CashFlowRE
Sign in Sign up
239 Ira Ave
C Composite 59.25
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.2/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.1/10.0
  • Livability +4.0/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • ARV discount +1.6/15.0
  • Appreciation +0.0/10.0

$99,000

239 Ira Ave · Akron, OH 44301
3 bd · 1.0 ba · 1,168 sqft · SingleFamily public records · 20 Days on market
Built 1927 5,344 sqft lot Est $88k · 13% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come see this move in ready colonial! Some nice hardwood floors. Some repairs and updates may be in order, but here is a good chance to get a potentially good house at a good price. Selling as is. Buyer will be responsible for all inspections and due diligence. Seller will make no repairs or concessions. Proof of funds with all offers.

Key facts

  • Updated electrical
  • 1 car garage
  • Central air

Tags

UPDATED ELECTRICALUPDATED PLUMBINGVINYL REPLACEMENT WINDOWSNEW ROOF1 CAR GARAGECENTRAL AIR

Property features AI

Finance

  • Financial info: Annual taxes recorded as $814 (2025)

Exterior

  • Parking: Detached garage; Driveway; 1 garage space
  • Utilities: Public water; Public sewer
  • Home design: Two-story home; Above-grade finished area recorded as 1,168
  • Construction: Built according to public records; Aluminum and vinyl siding; Asphalt/fiberglass roof
  • Exterior features: Lot recorded as 0.1227 acres

Interior

  • Bedrooms: Total of 6 rooms (includes bedrooms and living spaces)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air gas heating; Central air conditioning
  • Interior features: Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $99k.

Deal economics

  • At list price, monthly cash flow is $315 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $99k).
  • Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
  • Cap rate 10.1% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.6%/yr); 83 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 4.6% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 34y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $6k; list at $99k implies a 1550% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $97,515 (1.5% below list)

Questions for the listing agent

  1. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.21%
Cap rate
10.11%
Cash-on-cash
13.62%
DSCR
1.61
GRM
6.9

CMA / ARV

ARV (on-the-fly)
$87,600
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
103 W Crosier St 0.44mi 3/1.5 1,200 (+3%) 2mo $150,000 $125 71
1860 2nd 0.54mi 3/1.0 1,156 (-1%) 7mo $165,000 $143 67
280 Lake St 0.11mi 4/1.0 (+1) 1,267 (+8%) 14mo $85,000 $67 64
603 Indian Trl 0.64mi 3/1.0 1,100 (-6%) 2mo $83,000 $75 58
1848 2nd St SW 0.53mi 3/1.0 1,178 (+1%) 20mo $50,000 $42 57
811 Amherst St 0.73mi 3/1.0 1,232 (+6%) 2mo $60,000 $49 56
1702 Leighton Ave 0.67mi 3/1.0 1,092 (-6%) 5mo $104,000 $95 53
206 Paris Ave 0.26mi 3/1.0 1,302 (+12%) 19mo $130,000 $100 53
1852 2nd St SW 0.54mi 3/2.0 1,160 (-1%) 20mo $121,000 $104 53
1027 Yale St 0.50mi 3/2.0 1,292 (+11%) 13mo $42,500 $33 44
27 E Emerling Ave 0.71mi 3/1.5 1,264 (+8%) 10mo $50,000 $40 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.62% rent growth · sell at horizon

5-year hold
IRR
5.4%
Equity multiple
1.21×
Total profit
$5,950
Equity at exit
$14,761
10-year hold
IRR
16.2%
Equity multiple
2.42×
Total profit
$39,292
Equity at exit
$8,560

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44301

Home prices YoY
-25.7%
Rents YoY
4.6%
Active inventory
83
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,193 high interval (Pro) →
Mortgage (P&I)
$519
Tax from tax record
$68 /mo · $814/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$251
Net cashflow
$315

Break-even live

Break-even rent $795
Max offer price $99,000
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1127 Victory St Unit 1129 Akron, OH 3.0 1.0 1368 $950 $0.69 43d 1 0.15mi
527 Brady Ave Akron, OH 3.0 1.5 1416 $1,395 $0.99 43d 1 0.57mi
45 E Emerling Ave Unit F Akron, OH 2.0 1.0 850 $795 $0.94 43d 1 0.69mi
46 Brighton Dr Akron, OH 2.0 1.0 850 $1,100 $1.29 43d 1 0.74mi
1282 Andrus St Akron, OH 4.0 1.0 1242 $1,195 $0.96 43d 1 0.80mi
783 Boulevard St Akron, OH 4.0 1.0 1440 $999 $0.69 23d 1 0.80mi
58 E Archwood Ave Akron, OH 2.0 1.0 750 $850 $1.13 43d 1 0.80mi
67 E Archwood Ave Unit B Akron, OH 4.0 1.0 1200 $1,050 $0.88 43d 1 0.80mi
67 E Archwood Ave Unit A Akron, OH 2.0 1.0 1000 $850 $0.85 43d 1 0.80mi
94 Brighton Dr Akron, OH 3.0 1.0 1000 $1,100 $1.10 43d 1 0.82mi
1171 La Croix Ave Unit 2 Akron, OH 2.0 1.0 1267 $975 $0.77 43d 1 0.86mi
1161 La Croix Ave Akron, OH 3.0 1.0 1452 $1,200 $0.83 23d 1 0.87mi
1139 Marcy St Akron, OH 4.0 1.5 1300 $1,300 $1.00 43d 1 0.88mi
760 Lakewood Blvd Akron, OH 3.0 2.0 1398 $1,150 $0.82 23d 1 0.88mi
147 Brighton Dr Akron, OH 3.0 1.0 1040 $1,350 $1.30 23d 1 0.89mi
781 Saxon Ave Akron, OH 2.0 1.0 800 $900 $1.12 43d 1 0.92mi
1313 Manchester Rd Akron, OH 3.0 1.0 1221 $1,200 $0.98 21d 1 0.93mi
721 Polk Ave Akron, OH 3.0 1.5 1500 $1,600 $1.07 23d 1 0.98mi
685 Longview Ave Akron, OH 3.0 1.0 1100 $1,150 $1.05 43d 1 0.98mi
1298 Bellows St Akron, OH 3.0 1.0 1300 $1,250 $0.96 43d 1 0.99mi
1200 Girard St Akron, OH 3.0 2.0 1438 $1,100 $0.76 14d 1 1.04mi
847 Jason Ave Unit 1 Akron, OH 2.0 1.0 798 $825 $1.03 23d 1 1.05mi
931 Trimble Dr Akron, OH 2.0 1.5 1448 $1,495 $1.03 23d 1 1.07mi
36 W Wilbeth Rd Akron, OH 3.0 1.0 1382 $1,150 $0.83 14d 1 1.08mi
773 Montana Ave Akron, OH 3.0 1.5 1128 $1,195 $1.06 23d 1 1.09mi
835 Kenmore Blvd Unit UP Akron, OH 2.0 1.0 872 $750 $0.86 21d 1 1.12mi
384 W Bartges St Akron, OH 2.0 1.0 1024 $1,100 $1.07 43d 1 1.14mi
720 Florida Ave Akron, OH 4.0 1.0 1124 $1,500 $1.33 14d 1 1.18mi
2160 12th St SW Akron, OH 3.0 1.0 1445 $1,300 $0.90 43d 1 1.20mi
875 Harrison Ave Akron, OH 3.0 1.0 1157 $1,150 $0.99 14d 1 1.22mi
2163 13th St SW Akron, OH 3.0 2.5 1480 $1,150 $0.78 43d 1 1.23mi
960 Jason Ave Akron, OH 3.0 1.5 935 $1,095 $1.17 21d 1 1.26mi
2250 11th St SW Akron, OH 3.0 1.0 1308 $1,350 $1.03 14d 1 1.26mi
2222 12th St SW Akron, OH 3.0 1.5 1270 $1,050 $0.83 43d 1 1.27mi
1028 Kling St Akron, OH 4.0 2.0 1500 $1,450 $0.97 43d 1 1.29mi
899 Rosamond Ave Akron, OH 1.0–2.0 1.0 690 $825 $1.20 23d 1 1.31mi
530 S Main St Akron, OH 1.0–2.0 1.0–2.0 937 $2,195 $2.34 43d 2 1.32mi
907 Kling St Akron, OH 3.0 1.0 1248 $1,250 $1.00 14d 1 1.36mi
600 Sherman St Akron, OH 4.0 1.0–2.0 824 $1,400 $1.70 14d 14 1.37mi
662 Sumner St Akron, OH 2.0 1.0 915 $999 $1.09 43d 1 1.38mi

Listing history 17 events

  1. 2026-06-18
    days on market $99,000 Active 20 DOM
  2. 2026-06-17
    days on market $99,000 Active 19 DOM
  3. 2026-06-16
    days on market $99,000 Active 18 DOM
  4. 2026-06-15
    days on market $99,000 Active 17 DOM
  5. 2026-06-14
    days on market $99,000 Active 15 DOM
  6. 2026-06-13
    days on market $99,000 Active 14 DOM
  7. 2026-06-10
    days on market $99,000 Active 12 DOM
  8. 2026-06-09
    days on market $99,000 Active 11 DOM
  9. 2026-06-08
    days on market $99,000 Active 10 DOM
  10. 2026-06-07
    days on market $99,000 Active 9 DOM
  11. 2026-06-05
    days on market $99,000 Active 6 DOM
  12. 2026-06-03
    days on market $99,000 Active 5 DOM
  13. 2026-06-02
    days on market $99,000 Active 4 DOM
  14. 2026-06-01
    days on market $99,000 Active 3 DOM
  15. 2026-05-31
    days on market $99,000 Active 2 DOM
  16. 2026-05-31
    remarks 635-char remark
  17. 2026-05-31
    listed $99,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$814 · $68/mo
Projected year-2 tax
$1,179 · $98/mo
Expected delta
+$365/yr (+$30/mo · 44.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,320
− Mortgage interest
−$5,546
− Property taxes
−$814
− Insurance
−$495
− Repairs & maintenance
−$1,146
− Management
−$1,146
− Depreciation
−$2,880
Taxable income
$2,295
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$551
After-tax cash flow
$3,223/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
13,668
Household income
$51,321
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
446.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 52% Black 30% Two or more races 11% Hispanic / Latino 5% Asian 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Romanian 4% Lithuanian 2% Serbian 1%
Foreign-born
6% · Canada
Languages at home
92% English-only · Spanish 4% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.09%
Current HPI
213.697
Rent YoY
▲ 4.62%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+518.8% since first listed
15 events — show timeline
  • 2026-05-29 Listed $99,000 MLSNOW
  • 2015-11-05 Sold (MLS) $6,000 MLSNOW
  • 2015-11-03 Pending MLSNOW
  • 2015-10-07 Contingent MLSNOW
  • 2015-09-29 Price Changed $7,900 MLSNOW
  • 2015-09-11 Price Changed $10,900 MLSNOW
  • 2015-07-20 Listed $15,900 MLSNOW
  • 2011-04-04 Listing Removed MLSNOW
  • 2010-10-21 Listed $39,900 MLSNOW
  • 2009-12-14 Sold (MLS) $14,400 MLSNOW
  • 2009-06-01 Listed $14,900 MLSNOW
  • 1992-06-11 Listing Removed MLSNOW
  • 1992-03-11 Listed $43,900 MLSNOW
  • 1988-02-23 Sold (Public Records) $16,000 Public Records
  • 1986-01-29 Sold (Public Records) $16,000 Public Records

Property tax history

+1.1%/yr

Latest (2025): $814 · -15.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…