CashFlowRE
Sign in Sign up
1241 S Venice Blvd
C Composite 58.2
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.9/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.3/10.0
  • 1% rule +6.6/10.0
  • Schools +5.4/10.0
  • Livability +3.4/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$219,900

1241 S Venice Blvd · South Venice, FL 34293
3 bd · 2.0 ba · 1,670 sqft · SingleFamily public records · 10 Days on market
Built 1997 0.46 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Unique offering, Seller will consider owner financing for 30 years with as little as $50,000 down. Inviting three bedroom two bath home on a 200 x 100 corner lot, just 3 blocks from the boat ramp and ferry to the neighborhoods private beach. Wrapped around a spacious lanai, open & cheerful, high ceilings, new flooring and paint. Ready and waiting. The 3-car garage and additional 24 x 26 outbuilding provide plenty of parking and storage. With both living and family rooms, a pretty master suite, large uility room and pantry, this picturesque property offers room for everything. Don`t miss this!

Key facts

  • Oversized corner lot
  • Nearby restaurants
  • 0.46 acre lot

Tags

OVERSIZED CORNER LOTCLOSE TO GULF BEACHESNEARBY RESTAURANTSHISTORIC DOWNTOWN VENICE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $220k.

Deal economics

  • At list price, monthly cash flow is $385 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $220k).

Location & tenants

  • Location reads 67/100 on livability (#549 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A-, cost of living A-; Watch: schools F, amenities F, commute F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 1247 active listings in the ZIP; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($90k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $219,900

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.16%
Cap rate
8.39%
Cash-on-cash
7.50%
DSCR
1.33
GRM
7.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.7% rent growth · sell at horizon

5-year hold
IRR
-7.6%
Equity multiple
0.73×
Total profit
$-16,780
Equity at exit
$32,788
10-year hold
IRR
-1.4%
Equity multiple
0.92×
Total profit
$-5,224
Equity at exit
$19,013

Cash invested: $61,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34293

Rents YoY
0.7%
Active inventory
1247
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$2,551 medium interval (Pro) →
Mortgage (P&I)
$1,153
Tax from tax record
$386 /mo · $4,628/yr
Insurance
$92
HOA
$0
Vacancy / Maint / Mgmt
$536
Net cashflow
$385

Break-even live

Break-even rent $2,064
Max offer price $219,900
Occupancy floor 80%

Sensitivity live

Price -10% $509 -5% $447 +0% $385 +5% $323 +10% $260
Rent -10% $183 -5% $284 +0% $385 +5% $486 +10% $587
Rate -1.0pp $496 -0.5pp $441 base $385 +0.5pp $328 +1.0pp $270

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,975
Closing costs
$6,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 7 events

  1. 2026-04-18
    status Pending
  2. 2026-04-08
    listed $219,900 Active
  3. 2006-06-06
    soldstatus $335,000
  4. 2006-06-05
    soldstatus $335,000 605-char remark
    Show marketing remark (605 chars)

    Unique offering, Seller will consider owner financing for 30 years with as little as $50,000 down. Inviting three bedroom two bath home on a 200 x 100 corner lot, just 3 blocks from the boat ramp and ferry to the neighborhoods private beach. Wrapped around a spacious lanai, open & cheerful, high ceilings, new flooring and paint. Ready and waiting. The 3-car garage and additional 24 x 26 outbuilding provide plenty of parking and storage. With both living and family rooms, a pretty master suite, large uility room and pantry, this picturesque property offers room for everything. Don`t miss this!

  5. 2006-02-23
    listed $349,900 605-char remark
    Show marketing remark (605 chars)

    Unique offering, Seller will consider owner financing for 30 years with as little as $50,000 down. Inviting three bedroom two bath home on a 200 x 100 corner lot, just 3 blocks from the boat ramp and ferry to the neighborhoods private beach. Wrapped around a spacious lanai, open & cheerful, high ceilings, new flooring and paint. Ready and waiting. The 3-car garage and additional 24 x 26 outbuilding provide plenty of parking and storage. With both living and family rooms, a pretty master suite, large uility room and pantry, this picturesque property offers room for everything. Don`t miss this!

  6. 2003-10-10
    soldstatus $180,000
  7. 1997-05-14
    soldstatus $14,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,628 · $386/mo
Projected year-2 tax
$4,628 · $386/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 52% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,614
− Mortgage interest
−$12,318
− Property taxes
−$4,628
− Insurance
−$1,100
− Repairs & maintenance
−$2,449
− Management
−$2,449
− Depreciation
−$6,397
Taxable income
$1,273
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$306
After-tax cash flow
$4,314/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — South Venice

Score
67/100
State rank
#549
US rank
#10377

Category grades

Amenities F Commute F Cost of living A- Crime A- Employment B- Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
South Venice, FL
County
Sarasota County · 448,376 people
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
50,278
Household income
$90,038
Rent vs Own
11.3% rent · 88.7% own
Severe rent burden
548.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 5% Two or more races 4% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Romanian 7% Lithuanian 4% Slovak 3%
Foreign-born
9% · Canada, China, Dominican Republic
Languages at home
90% English-only · Spanish 3% Russian/Polish/Slavic 2% French/Haitian/Cajun 1%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -355.64%
Current HPI
270.5242
Rent YoY
▲ 0.70%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1470.7% since first listed
7 events — show timeline
  • 2026-04-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-08 Listed $219,900 Stellar MLS as Distributed by MLS Grid
  • 2006-06-06 Sold (Public Records) $335,000 Public Records
  • 2006-06-05 Sold (MLS) $335,000 Stellar MLS as Distributed by MLS Grid
  • 2006-02-23 Listed $349,900 Stellar MLS as Distributed by MLS Grid
  • 2003-10-10 Sold (Public Records) $180,000 Public Records
  • 1997-05-14 Sold (Public Records) $14,000 Public Records

Property tax history

+5.6%/yr

Latest (2025): $4,628 · -0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…