CashFlowRE
Sign in Sign up
913 6th Ave
C+ Composite 61.34
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.6/30.0
  • DSCR +9.1/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.1/10.0
  • Livability +4.0/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$150,000

913 6th Ave · Altoona, PA 16602
5 bd · 1.5 ba · 2,291 sqft · SingleFamily · 29 Days on market
Built 1906 3,049 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this beautifully updated, spacious two-story brick home, where classic charm meets modern convenience. The main level boasts a thoughtfully refreshed layout designed for effortless living, featuring a convenient bath and a half, a dedicated first-floor laundry room, and plenty of room to spread out. With five bedrooms total, there is no shortage of space; the true crown jewel of this property is the fully finished attic, which brilliantly maximizes the home's footprint to provide two of those private bedrooms alongside a cozy secondary living room--perfect for a playroom, home office, or guest retreat. Complete with a detached garage and timeless curb appeal, this versatile and m

Key facts

  • Timeless curb appeal
  • Fully finished attic
  • Two story brick home

Tags

TWO STORY BRICK HOMEFIRST FLOOR LAUNDRY ROOMFULLY FINISHED ATTICDETACHED GARAGETIMELESS CURB APPEAL

Property features AI

Finance

  • Other: Frontage approximately 25 x 120

Exterior

  • Parking: 2-car garage
  • Utilities: Public water
  • Home design: Single-family residence; Two levels; Residential zoning
  • Construction: Brick construction
  • Exterior features: Patio; Wood fencing; Shingle roof

Interior

  • Bedrooms: Total rooms: 13
  • Flooring: Laminate
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Hot water heating; Radiant heating; Electric heating; Natural gas heating; Ceiling fans
  • Interior features: Laminate flooring; Finished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/1.5-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $402 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 5.9% in Altoona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#237 in PA, #2,060 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment D, amenities F.
  • Altoona Area SD (urban): math 30% / reading 44% proficiency, ranked #406 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Altoona Area Jr Hs (math 21% / reading 45%, grade F, #346 of 512 statewide, top 69%, 1,727 students, 71% FRL) — zoned schools average 71% FRL vs 54% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 151 active listings in the ZIP; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1906 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $147,750 (1.5% below list)

Questions for the listing agent

  1. Built in 1906 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
9.51%
Cash-on-cash
11.48%
DSCR
1.51
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$87,058
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1205 4 Ave 0.24mi 4/2.0 (-1) 2,302 (+0%) 17mo $24,000 $10 67
1321 2nd Ave 0.40mi 5/1.0 2,163 (-6%) 11mo $82,500 $38 61
1039 3rd Ave 0.22mi 5/1.0 2,517 (+10%) 17mo $112,900 $45 57
704 3rd Ave 0.22mi 4/2.0 (-1) 2,089 (-9%) 15mo $80,000 $38 55
1500 3rd Ave 0.47mi 4/1.5 (-1) 2,005 (-12%) 1mo $66,500 $33 51
212 3rd Ave 0.57mi 4/1.5 (-1) 1,984 (-13%) 11mo $30,000 $15 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
0.8%
Equity multiple
1.03×
Total profit
$1,233
Equity at exit
$22,365
10-year hold
IRR
10.4%
Equity multiple
1.81×
Total profit
$33,817
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16602

Home prices YoY
-30.3%
Active inventory
151
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,664 medium interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$63 /mo · $760/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$349
Net cashflow
$402

Break-even live

Break-even rent $1,155
Max offer price $150,000
Occupancy floor 71%

Sensitivity live

Price -10% $487 -5% $444 +0% $402 +5% $359 +10% $317
Rent -10% $270 -5% $336 +0% $402 +5% $468 +10% $533
Rate -1.0pp $477 -0.5pp $440 base $402 +0.5pp $363 +1.0pp $323

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 20 events

  1. 2026-06-21
    days on market $150,000 Active 29 DOM
  2. 2026-06-19
    days on market $150,000 Active 27 DOM
  3. 2026-06-18
    days on market $150,000 Active 26 DOM
  4. 2026-06-17
    days on market $150,000 Active 25 DOM
  5. 2026-06-16
    days on market $150,000 Active 24 DOM
  6. 2026-06-15
    days on market $150,000 Active 23 DOM
  7. 2026-06-14
    days on market $150,000 Active 21 DOM
  8. 2026-06-13
    days on market $150,000 Active 20 DOM
  9. 2026-06-10
    days on market $150,000 Active 18 DOM
  10. 2026-06-09
    days on market $150,000 Active 17 DOM
  11. 2026-06-08
    days on market $150,000 Active 16 DOM
  12. 2026-06-07
    days on market $150,000 Active 15 DOM
  13. 2026-06-05
    days on market $150,000 Active 12 DOM
  14. 2026-06-03
    days on market $150,000 Active 11 DOM
  15. 2026-06-02
    days on market $150,000 Active 10 DOM
  16. 2026-06-01
    days on market $150,000 Active 9 DOM
  17. 2026-05-31
    days on market $150,000 Active 8 DOM
  18. 2026-05-30
    days on market $150,000 Active 7 DOM
  19. 2026-05-22
    listed $150,000 Active
  20. 2005-11-30
    listed $39,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$760 · $63/mo
Projected year-2 tax
$1,565 · $130/mo
Expected delta
+$805/yr (+$67/mo · 105.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,963
− Mortgage interest
−$8,402
− Property taxes
−$760
− Insurance
−$750
− Repairs & maintenance
−$1,597
− Management
−$1,597
− Depreciation
−$4,364
Taxable income
$2,493
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$598
After-tax cash flow
$4,223/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Altoona Area SD
NCES district ID
4202340
Math proficiency
30% ▼ -15.00%
Reading proficiency
44% ▼ -15.00%
Median HH income
$38,465
Composite
30.85/100
National rank
#6130
State rank
#406 of 539 in PA

Livability — Altoona

Score
79/100
State rank
#237
US rank
#2060

Category grades

Amenities F Commute A+ Cost of living A+ Crime C- Employment D Housing A+ Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altoona, PA
County
Blair County · 59,867 people
City population
59,867
Metro
Altoona, PA
Population (ZIP)
26,352
Household income
$55,046
Rent vs Own
32.7% rent · 67.3% own
Severe rent burden
740.0

Population outlook (Blair County) Hauer SSP2

Today (2025)
121,571 people
By 2030
117,966 · -3.0%
By 2040
109,174 · -10.2%
By 2050
99,542 · -18.1%
By 2075
76,775 · -36.8%
By 2100
54,326 · -55.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Black 3% Hispanic / Latino 2%
Common ancestry
Romanian 4% Lithuanian 1% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1%

Political lean MEDSL · Blair

2024 margin
Solid R (+43.5) · D 27.9% · R 71.4%
2008→2024 swing
-19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
All cycles
2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -92.37%
Current HPI
212.2268
Rent YoY
Metro
Altoona, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+275.9% since first listed
2 events — show timeline
  • 2026-05-22 Listed $150,000 AHARMLS
  • 2005-11-30 Listed $39,900 AHARMLS

Property tax history

-11.4%/yr

Latest (2025): $760 · +13.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…