CashFlowRE
Sign in Sign up
44 Burnham Cir
D Composite 42.31
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.4/30.0
  • ARV discount +12.2/15.0
  • 1% rule +3.7/10.0
  • DSCR +3.7/10.0
  • Livability +3.5/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$199,999

44 Burnham Cir · Riverdale, GA 30238
3 bd · 2.0 ba · 1,376 sqft · SingleFamily public records · 49 Days on market
Built 1977 0.29 ac lot $145/sqft · 11% below area Est $224k · 11% under $42/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious one-story home featuring 3 bedrooms, 2 bathrooms, and a 1-car garage with a functional and inviting layout. The living area offers comfortable space for relaxing or entertaining, while the kitchen features ample cabinet and counter space and flows into the dining area for easy everyday living. The primary suite includes a private bathroom and generous closet space, while additional bedrooms offer flexibility for guests, home office, or hobbies. Enjoy a large backyard ideal for relaxing or entertaining. Great opportunity with a well-designed floor plan and plenty of potential! One or more photo(s) has been virtually staged.

Key facts

  • 0.29 acre lot
  • 2 garage spots
  • Built 1977

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $-35 ($-415/yr) — negative.
  • To cash-flow at today's rent, offer at most $194k (3.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $174k (13.1% below list).
  • Recommended offer: $174k (13.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 70/100 on livability (#100 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
  • Clayton County (suburban): math 11% / reading 20% proficiency, ranked #155 of 174 in GA (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Brown Elementary School (math 8% / reading 17%, grade F, #1,032 of 1,228 statewide, top 85%, 700 students, 90% FRL); Pointe South Middle School (math 8% / reading 22%, grade F, #399 of 470 statewide, top 86%, 760 students, 90% FRL); Mundy'S Mill High School (math 8% / reading 22%, grade F, #297 of 424 statewide, top 74%, 1,629 students, 90% FRL).
  • Market conditions: Rents rising (+2.1%/yr); 259 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 865 units permitted in Clayton County in 2024 (448 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Clayton County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 5y ago; this cycle's ask has dropped $51k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $173,868 (13.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
6.09%
Cash-on-cash
-0.74%
DSCR
0.97
GRM
9.6

CMA / ARV

ARV (median comp)
$223,516
List price
$199,999
Delta
-10.52%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8878 Burnham Way 0.11mi 4/2.0 (+1) 1,400 (+2%) 0mo $245,000 $175 86
59 Burnham Cir 0.05mi 3/2.0 1,279 (-7%) 4mo $185,000 $145 83
9020 Sterling Ridge Ln 0.37mi 3/1.5 1,344 (-2%) 4mo $145,000 $108 74
9068 Gatewood Dr 0.45mi 4/2.0 (+1) 1,368 (-1%) 3mo $255,000 $186 70
9148 Homewood Dr 0.46mi 4/2.0 (+1) 1,390 (+1%) 4mo $227,000 $163 68
8962 Bentwood Ln 0.58mi 3/1.5 1,344 (-2%) 4mo $180,000 $134 64
119 Dixboro Dr 0.46mi 4/2.0 (+1) 1,300 (-6%) 5mo $188,000 $145 60
8448 Taylor Rd 0.68mi 3/1.5 1,344 (-2%) 5mo $150,000 $112 58
9000 Cornell Dr 0.49mi 4/2.0 (+1) 1,275 (-7%) 3mo $220,000 $173 57
8661 Guthrie Dr 0.75mi 3/2.0 1,405 (+2%) 5mo $235,000 $167 57
9141 Huntwood Ln 0.58mi 4/2.0 (+1) 1,495 (+9%) 2mo $245,000 $164 51
170 Inverness Trce 0.74mi 4/3.0 (+1) 1,500 (+9%) 6mo $229,900 $153 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.06% rent growth · sell at horizon

5-year hold
IRR
-18.6%
Equity multiple
0.35×
Total profit
$-36,197
Equity at exit
$29,821
10-year hold
IRR
-12.9%
Equity multiple
0.27×
Total profit
$-40,744
Equity at exit
$17,292

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30238

Home prices YoY
-33.3%
Rents YoY
2.1%
Active inventory
259
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$1,739 high interval (Pro) →
Mortgage (P&I)
$1,049
Tax from tax record
$234 /mo · $2,808/yr
Insurance
$83
HOA
$42
Vacancy / Maint / Mgmt
$365
Net cashflow
$-35

Break-even live

Break-even rent $1,782
Max offer price $193,892
Occupancy floor 97%

Sensitivity live

Price -10% $79 -5% $22 +0% $-35 +5% $-91 +10% $-148
Rent -10% $-172 -5% $-103 +0% $-35 +5% $34 +10% $103
Rate -1.0pp $66 -0.5pp $16 base $-35 +0.5pp $-86 +1.0pp $-139

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8774 Channing Dr Jonesboro, GA 4.0 2.0 1650 $1,499 $0.91 18d 1 0.25mi
69 Flint River Rd Unit 1UNIT 16 A Riverdale, GA 3.0 2.5 1274 $1,550 $1.22 45d 1 0.32mi
161 Sterling Ridge Dr Riverdale, GA 4.0 2.0 1686 $1,495 $0.89 26d 1 0.42mi
8970 Cornell Dr Jonesboro, GA 3.0 2.0 1040 $1,585 $1.52 45d 1 0.45mi
8837 Freedom Way Unit 8839 Jonesboro, GA 2.0 1.5 1275 $1,450 $1.14 4d 1 0.50mi
8542 Taylor Rd Riverdale, GA 3.0 1.0 1120 $1,435 $1.28 7d 1 0.50mi
222 Peartree Ln Riverdale, GA 3.0 1.5 1028 $1,480 $1.44 26d 1 0.51mi
240 Flint River Rd Jonesboro, GA 2.0–3.0 1.0–2.0 918 $1,695 $1.85 1d 65 0.59mi
9138 Clubhouse Dr Riverdale, GA 3.0 2.0 1312 $1,850 $1.41 26d 1 0.65mi
407 Churchill Ct Jonesboro, GA 3.0 2.5 1662 $1,800 $1.08 1d 1 0.66mi
8931 Wesley Pl Jonesboro, GA 3.0 2.0 1216 $1,498 $1.23 26d 1 0.69mi
432 Wesley Park Dr Jonesboro, GA 3.0 2.0 1350 $1,685 $1.25 26d 1 0.70mi
9206 Fairway Ct Riverdale, GA 3.0 2.0 1353 $1,690 $1.25 45d 1 0.71mi
205 Inverness Trce Riverdale, GA 3.0 2.0 1490 $1,719 $1.15 45d 1 0.71mi
9170 Dorsey Rd Riverdale, GA 2.0 2.0 975 $1,250 $1.28 13d 1 0.73mi
9170 Dorsey Rd Riverdale, GA 2.0 2.0 975 $1,250 $1.28 13d 1 0.73mi
9170 Dorsey Rd Riverdale, GA 4.0 2.0 1358 $1,500 $1.10 14d 1 0.73mi
8614 Cedar Creek Rdg Riverdale, GA 3.0 2.5 1728 $1,500 $0.87 45d 1 0.77mi
227 Avalon Way Riverdale, GA 4.0 2.0 1812 $2,091 $1.15 6d 1 0.78mi
9245 Club View Trce Riverdale, GA 3.0 2.0 1588 $1,861 $1.17 4d 1 0.78mi
8600 Cedar Creek Rdg Riverdale, GA 3.0 2.0 1555 $1,745 $1.12 7d 1 0.79mi
9268 Club View Trce Riverdale, GA 3.0 2.5 1224 $2,300 $1.88 26d 1 0.80mi
8584 Guthrie Dr Riverdale, GA 3.0 2.0 1445 $1,650 $1.14 17d 1 0.80mi
8437 Pineland Dr Jonesboro, GA 2.0 1.5 1031 $1,300 $1.26 12d 1 0.85mi
105 Inverness Trce Riverdale, GA 3.0 2.5 1500 $1,790 $1.19 1d 1 0.87mi
90 Inverness Trce Riverdale, GA 3.0 2.0 1393 $1,670 $1.20 14d 1 0.88mi
102 Palisades Pointe Riverdale, GA 2.0 2.5 1224 $1,673 $1.37 6d 1 0.91mi
66 Darwin Dr Jonesboro, GA 3.0 2.0 1118 $1,425 $1.27 6d 1 0.94mi
57 Inverness Trce Jonesboro, GA 3.0 2.5 1452 $1,850 $1.27 45d 1 0.94mi
271 River Chase Dr Jonesboro, GA 3.0 2.0 1148 $1,620 $1.41 26d 1 0.95mi
8630 Thomas Rd Riverdale, GA 3.0 2.5 1530 $1,500 $0.98 26d 1 0.96mi
8612 Thomas Rd Riverdale, GA 3.0 2.5 1532 $1,623 $1.06 45d 1 0.97mi
8669 Thomas Rd Riverdale, GA 3.0 2.5 1532 $1,623 $1.06 45d 1 0.98mi
8268 Dunellen Ln Jonesboro, GA 4.0 2.0 1352 $1,805 $1.34 45d 1 0.98mi
575 Oak Trace Ct Jonesboro, GA 3.0 2.0 1302 $1,761 $1.35 45d 1 1.00mi
8644 Thomas Ln Riverdale, GA 3.0 2.5 1530 $1,623 $1.06 45d 1 1.01mi
8640 Thomas Ln Riverdale, GA 3.0 2.5 1530 $1,643 $1.07 1d 1 1.01mi
8238 Canyon Forge Dr Riverdale, GA 2.0 2.5 1246 $1,400 $1.12 6d 1 1.02mi
8643 Thomas Ln Riverdale, GA 3.0 2.5 1530 $1,738 $1.14 1d 1 1.04mi
8641 Thomas Ln Riverdale, GA 4.0 3.0 1540 $1,828 $1.19 1d 1 1.04mi

HOA detail

Monthly dues
$42 · $504/yr

Listing history 23 events

  1. 2026-05-16
    price $199,999 639-char remark
    Show marketing remark (639 chars)

    Spacious one-story home featuring 3 bedrooms, 2 bathrooms, and a 1-car garage with a functional and inviting layout. The living area offers comfortable space for relaxing or entertaining, while the kitchen features ample cabinet and counter space and flows into the dining area for easy everyday living. The primary suite includes a private bathroom and generous closet space, while additional bedrooms offer flexibility for guests, home office, or hobbies. Enjoy a large backyard ideal for relaxing or entertaining. Great opportunity with a well-designed floor plan and plenty of potential! One or more photo(s) has been virtually staged.

  2. 2026-05-16
    price $199,999 639-char remark
    Show marketing remark (639 chars)

    Spacious one-story home featuring 3 bedrooms, 2 bathrooms, and a 1-car garage with a functional and inviting layout. The living area offers comfortable space for relaxing or entertaining, while the kitchen features ample cabinet and counter space and flows into the dining area for easy everyday living. The primary suite includes a private bathroom and generous closet space, while additional bedrooms offer flexibility for guests, home office, or hobbies. Enjoy a large backyard ideal for relaxing or entertaining. Great opportunity with a well-designed floor plan and plenty of potential! One or more photo(s) has been virtually staged.

  3. 2026-05-04
    price $224,950 639-char remark
    Show marketing remark (639 chars)

    Spacious one-story home featuring 3 bedrooms, 2 bathrooms, and a 1-car garage with a functional and inviting layout. The living area offers comfortable space for relaxing or entertaining, while the kitchen features ample cabinet and counter space and flows into the dining area for easy everyday living. The primary suite includes a private bathroom and generous closet space, while additional bedrooms offer flexibility for guests, home office, or hobbies. Enjoy a large backyard ideal for relaxing or entertaining. Great opportunity with a well-designed floor plan and plenty of potential! One or more photo(s) has been virtually staged.

  4. 2026-05-04
    price $224,950 639-char remark
    Show marketing remark (639 chars)

    Spacious one-story home featuring 3 bedrooms, 2 bathrooms, and a 1-car garage with a functional and inviting layout. The living area offers comfortable space for relaxing or entertaining, while the kitchen features ample cabinet and counter space and flows into the dining area for easy everyday living. The primary suite includes a private bathroom and generous closet space, while additional bedrooms offer flexibility for guests, home office, or hobbies. Enjoy a large backyard ideal for relaxing or entertaining. Great opportunity with a well-designed floor plan and plenty of potential! One or more photo(s) has been virtually staged.

  5. 2026-04-09
    listed $250,500 New 639-char remark
    Show marketing remark (639 chars)

    Spacious one-story home featuring 3 bedrooms, 2 bathrooms, and a 1-car garage with a functional and inviting layout. The living area offers comfortable space for relaxing or entertaining, while the kitchen features ample cabinet and counter space and flows into the dining area for easy everyday living. The primary suite includes a private bathroom and generous closet space, while additional bedrooms offer flexibility for guests, home office, or hobbies. Enjoy a large backyard ideal for relaxing or entertaining. Great opportunity with a well-designed floor plan and plenty of potential! One or more photo(s) has been virtually staged.

  6. 2026-04-09
    listed $250,500 Active 639-char remark
    Show marketing remark (639 chars)

    Spacious one-story home featuring 3 bedrooms, 2 bathrooms, and a 1-car garage with a functional and inviting layout. The living area offers comfortable space for relaxing or entertaining, while the kitchen features ample cabinet and counter space and flows into the dining area for easy everyday living. The primary suite includes a private bathroom and generous closet space, while additional bedrooms offer flexibility for guests, home office, or hobbies. Enjoy a large backyard ideal for relaxing or entertaining. Great opportunity with a well-designed floor plan and plenty of potential! One or more photo(s) has been virtually staged.

  7. 2025-04-16
    historical $1,575
  8. 2025-04-14
    price $1,575
  9. 2025-04-07
    price $1,595
  10. 2025-04-01
    price $1,625
  11. 2025-03-24
    price $1,645
  12. 2025-03-16
    listed $1,700
  13. 2023-11-14
    historical $1,495
  14. 2023-10-13
    price $1,495
  15. 2023-09-28
    price $1,595
  16. 2023-09-20
    price $1,695
  17. 2023-07-27
    listed $1,790
  18. 2021-07-12
    soldstatus $175,000
  19. 2021-06-08
    soldstatus $175,000 Sold
  20. 2021-05-20
    status Under Contract
  21. 2021-05-17
    listed $159,900 New
  22. 1988-06-01
    soldstatus $65,600
  23. 1986-04-01
    soldstatus $57,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,808 · $234/mo
Projected year-2 tax
$2,808 · $234/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,864
− Mortgage interest
−$11,203
− Property taxes
−$2,808
− Insurance
−$1,000
− Repairs & maintenance
−$1,669
− Management
−$1,669
− HOA
−$504
− Depreciation
−$5,818
Taxable loss
−$3,807
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$914
After-tax cash flow
$499/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clayton County
NCES district ID
1301230
Math proficiency
11% ▼ -13.00%
Reading proficiency
20% ▼ -9.00%
Median HH income
$42,266
Composite
13.41/100
National rank
#9527
State rank
#155 of 174 in GA

Livability — Riverdale

Score
70/100
State rank
#100
US rank
#7907

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment B- Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Clayton County · 230,153 people
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
43,191
Household income
$62,185
Rent vs Own
36.2% rent · 63.8% own
Severe rent burden
1992.0

Population outlook (Clayton County) Hauer SSP2

Today (2025)
310,777 people
By 2030
329,762 · +6.1%
By 2040
368,052 · +18.4%
By 2050
401,196 · +29.1%
By 2075
472,488 · +52.0%
By 2100
500,446 · +61.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% Hispanic / Latino 17% White 7% Two or more races 7%
Hispanic origin (detail)
Mexican 13% Puerto Rican 2%
Foreign-born
11% · Canada, United Kingdom
Languages at home
83% English-only · Spanish 14% French/Haitian/Cajun 1%

Political lean MEDSL · Clayton

2024 margin
Solid D (+69.2) · D 84.3% · R 15.1%
2008→2024 swing
+2.8pp toward D · 2008: 66.4pp · 2024: 69.2pp
All cycles
2024: D+69.2 2020: D+70.9 2016: D+71.9 2012: D+70.1 2008: D+66.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -105.48%
Current HPI
211.6309
Rent YoY
▲ 2.06%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+247.8% since first listed
23 events — show timeline
  • 2026-05-16 Price Changed $199,999 FMLS
  • 2026-05-16 Price Changed $199,999 GAMLS
  • 2026-05-04 Price Changed $224,950 FMLS
  • 2026-05-04 Price Changed $224,950 GAMLS
  • 2026-04-09 Listed $250,500 FMLS
  • 2026-04-09 Listed $250,500 GAMLS
  • 2025-04-16 Rental Removed $1,575 RENT.
  • 2025-04-14 Price Changed $1,575 RENT.
  • 2025-04-07 Price Changed $1,595 RENT.
  • 2025-04-01 Price Changed $1,625 RENT.
  • 2025-03-24 Price Changed $1,645 RENT.
  • 2025-03-16 Listed for Rent $1,700 RENT.
  • 2023-11-14 Rental Removed $1,495 RENT.
  • 2023-10-13 Price Changed $1,495 RENT.
  • 2023-09-28 Price Changed $1,595 RENT.
  • 2023-09-20 Price Changed $1,695 RENT.
  • 2023-07-27 Listed for Rent $1,790 RENT.
  • 2021-07-12 Sold (Public Records) $175,000 Public Records
  • 2021-06-08 Sold (MLS) $175,000 GAMLS
  • 2021-05-20 Pending GAMLS
  • 2021-05-17 Listed $159,900 GAMLS
  • 1988-06-01 Sold (Public Records) $65,600 Public Records
  • 1986-04-01 Sold (Public Records) $57,500 Public Records

Property tax history

+3.8%/yr

Latest (2025): $2,808 · -1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…