58734 Ware Dr · Plaquemine, LA
Flood risk 4/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.8/30.0
- ARV discount +9.0/15.0
- DSCR +8.0/10.0
- 1% rule +5.7/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$145,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 58734 Ware Drive, where updates meet opportunity. This 3-bedroom, 1.5-bath home has already seen key improvements, including a new roof, fresh interior paint, updated kitchen, and renovated bathrooms, setting the stage for immediate enjoyment or strong investment potential. Step inside to a spacious living area designed for comfort and functionality, complemented by a practical kitchen layout and well-proportioned bedrooms. Whether you're a homeowner looking for move-in readiness or an investor seeking a low-barrier entry into cash flow or resale, this property checks the boxes. Outside, the expansive backyard offers flexibility for outdoor living, entertaining, or future value-add enhancements. Situated in a quiet, established neighborhood, you'll enjoy convenient access to local schools, parks, and everyday amenities, making this a well-rounded location for long-term appeal. Positioned for value. Priced for action. Opportunity is already in motion.
Key facts
- 6,098 sq ft lot
- Built 1975
- Listed 8 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $305 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $145k).
- Cap rate 8.8% vs local median 5.9% in Plaquemine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#238 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Iberville Parish (rural): math 23% / reading 34% proficiency, ranked #45 of 98 in LA (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 128 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 117 units permitted in Iberville Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Iberville County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 13 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $109k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 8.81%
- Cash-on-cash
- 9.00%
- DSCR
- 1.40
- GRM
- 7.8
CMA / ARV
- ARV (median comp)
- $150,122
- List price
- $145,000
- Delta
- -3.41%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 58624 Jetson Ave | 0.13mi | 3/1.5 | 1,094 (+6%) | 11mo | $155,000 | $142 | 74 |
| 58425 Canal St | 0.55mi | 3/1.0 | 1,079 (+5%) | 4mo | $85,000 | $79 | 61 |
| 58945 Postell Ave | 0.61mi | 2/1.0 (-1) | 1,074 (+5%) | 6mo | $140,000 | $130 | 52 |
| 58939 Darby Ave | 0.66mi | 3/1.0 | 1,125 (+10%) | 3mo | $168,000 | $149 | 49 |
| 58921 Obier St | 0.54mi | 3/1.0 | 898 (-13%) | 17mo | $139,000 | $155 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.7%
- Equity multiple
- 0.90×
- Total profit
- $-4,122
- Equity at exit
- $21,620
- IRR
- 7.0%
- Equity multiple
- 1.52×
- Total profit
- $21,283
- Equity at exit
- $12,537
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70764
- Home prices YoY
- -20.1%
- Active inventory
- 128
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,550 medium interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$99 /mo · $1,189/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$326
- Net cashflow
- $305
Break-even live
Sensitivity live
| Price | -10% $387 | -5% $346 | +0% $305 | +5% $264 | +10% $223 |
|---|---|---|---|---|---|
| Rent | -10% $182 | -5% $243 | +0% $305 | +5% $366 | +10% $427 |
| Rate | -1.0pp $378 | -0.5pp $342 | base $305 | +0.5pp $267 | +1.0pp $229 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 23515 Marshall St Plaquemine, LA | 4.0 | 2.0 | 1318 | $1,550 | $1.18 | 44d | 1 | 1.25mi |
Listing history 31 events
-
2026-05-16status Pending 975-char remark
Show marketing remark (981 chars)
Welcome to 58734 Ware Drive, where updates meet opportunity. This 3-bedroom, 1.5-bath home has already seen key improvements, including a new roof, fresh interior paint, updated kitchen, and renovated bathrooms, setting the stage for immediate enjoyment or strong investment potential. Step inside to a spacious living area designed for comfort and functionality, complemented by a practical kitchen layout and well-proportioned bedrooms. Whether you're a homeowner looking for move-in readiness or an investor seeking a low-barrier entry into cash flow or resale, this property checks the boxes. Outside, the expansive backyard offers flexibility for outdoor living, entertaining, or future value-add enhancements. Situated in a quiet, established neighborhood, you’ll enjoy convenient access to local schools, parks, and everyday amenities, making this a well-rounded location for long-term appeal. Positioned for value. Priced for action. Opportunity is already in motion.
-
2026-05-16status Pending 981-char remark
Show marketing remark (981 chars)
Welcome to 58734 Ware Drive, where updates meet opportunity. This 3-bedroom, 1.5-bath home has already seen key improvements, including a new roof, fresh interior paint, updated kitchen, and renovated bathrooms, setting the stage for immediate enjoyment or strong investment potential. Step inside to a spacious living area designed for comfort and functionality, complemented by a practical kitchen layout and well-proportioned bedrooms. Whether you're a homeowner looking for move-in readiness or an investor seeking a low-barrier entry into cash flow or resale, this property checks the boxes. Outside, the expansive backyard offers flexibility for outdoor living, entertaining, or future value-add enhancements. Situated in a quiet, established neighborhood, you’ll enjoy convenient access to local schools, parks, and everyday amenities, making this a well-rounded location for long-term appeal. Positioned for value. Priced for action. Opportunity is already in motion.
-
2026-05-08$145,000 Active 975-char remark
Show marketing remark (981 chars)
Welcome to 58734 Ware Drive, where updates meet opportunity. This 3-bedroom, 1.5-bath home has already seen key improvements, including a new roof, fresh interior paint, updated kitchen, and renovated bathrooms, setting the stage for immediate enjoyment or strong investment potential. Step inside to a spacious living area designed for comfort and functionality, complemented by a practical kitchen layout and well-proportioned bedrooms. Whether you're a homeowner looking for move-in readiness or an investor seeking a low-barrier entry into cash flow or resale, this property checks the boxes. Outside, the expansive backyard offers flexibility for outdoor living, entertaining, or future value-add enhancements. Situated in a quiet, established neighborhood, you’ll enjoy convenient access to local schools, parks, and everyday amenities, making this a well-rounded location for long-term appeal. Positioned for value. Priced for action. Opportunity is already in motion.
-
2026-05-08$145,000 Active 981-char remark
Show marketing remark (981 chars)
Welcome to 58734 Ware Drive, where updates meet opportunity. This 3-bedroom, 1.5-bath home has already seen key improvements, including a new roof, fresh interior paint, updated kitchen, and renovated bathrooms, setting the stage for immediate enjoyment or strong investment potential. Step inside to a spacious living area designed for comfort and functionality, complemented by a practical kitchen layout and well-proportioned bedrooms. Whether you're a homeowner looking for move-in readiness or an investor seeking a low-barrier entry into cash flow or resale, this property checks the boxes. Outside, the expansive backyard offers flexibility for outdoor living, entertaining, or future value-add enhancements. Situated in a quiet, established neighborhood, you’ll enjoy convenient access to local schools, parks, and everyday amenities, making this a well-rounded location for long-term appeal. Positioned for value. Priced for action. Opportunity is already in motion.
-
2025-03-20historical $1,425
-
2025-01-13$1,425
-
2025-01-13historical $1,425
-
2025-01-07$1,425
-
2025-01-07historical $1,425
-
2025-01-01$1,425
-
2024-12-10soldstatus $109,000
-
2024-12-05soldstatus $109,000
-
2024-12-03soldstatus Sold
-
2024-10-03historical
-
2024-09-18price $115,000
-
2024-08-29price $120,000
-
2024-07-29$95,000 Active
-
2024-07-29$115,000 Active
-
2024-01-05soldstatus $85,000
-
2024-01-04soldstatus Sold
-
2023-10-03status Pending
-
2023-08-29$85,000 Active
-
2023-08-29$85,000
-
2013-04-05soldstatus
-
2013-04-05soldstatus $86,000
-
2013-01-03$84,500
-
2013-01-03$84,500
-
2007-04-16soldstatus $76,000
-
2007-02-07soldstatus
-
2007-01-11$76,000
-
2007-01-11$76,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,189 · $99/mo
- Projected year-2 tax
- $1,189 · $99/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,600
- − Mortgage interest
- −$8,122
- − Property taxes
- −$1,189
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,488
- − Management
- −$1,488
- − Depreciation
- −$4,218
- Taxable income
- $1,370
- Est. tax owed @ 24.0%
- −$329
- After-tax cash flow
- $3,327/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Iberville Parish
- NCES district ID
- 2200750
- Math proficiency
- 23% ▼ -43.00%
- Reading proficiency
- 34% ▼ -35.00%
- Median HH income
- $44,386
- Composite
- 24.38/100
- National rank
- #7690
- State rank
- #45 of 98 in LA
Livability — Plaquemine
- Score
- 61/100
- State rank
- #238
- US rank
- #18111
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 15,046
Population outlook (Iberville County) Hauer SSP2
- Today (2025)
- 33,056 people
- By 2030
- 32,819 · -0.7%
- By 2040
- 32,043 · -3.1%
- By 2050
- 30,956 · -6.4%
- By 2075
- 28,314 · -14.3%
- By 2100
- 23,559 · -28.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 50% Black 39% Two or more races 5% Hispanic / Latino 4%
- Common ancestry
- Lithuanian 13% Slovak 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Iberville
- 2024 margin
- Toss-up / Even · D 48.9% · R 49.6% · Other 1.5%
- 2008→2024 swing
- -11.9pp toward R · 2008: 11.2pp · 2024: -0.7pp
- All cycles
- 2024: R+0.7 2020: D+3.7 2016: D+6.3 2012: D+13.4 2008: D+11.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -45.08%
- Current HPI
- 178.9188
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+90.8% since first listed31 events — show timeline
- 2026-05-16 Pending — AcadianaMLS
- 2026-05-16 Pending — GBRMLS
- 2026-05-08 Listed $145,000 AcadianaMLS
- 2026-05-08 Listed $145,000 GBRMLS
- 2025-03-20 Rental Removed $1,425 GBRMLS
- 2025-01-13 Listed for Rent $1,425 GBRMLS
- 2025-01-13 Rental Removed $1,425 RENTSPREE
- 2025-01-07 Listed for Rent $1,425 RENTSPREE
- 2025-01-07 Rental Removed $1,425 GBRMLS
- 2025-01-01 Listed for Rent $1,425 GBRMLS
- 2024-12-10 Sold (Public Records) $109,000 Public Records
- 2024-12-05 Sold (Public Records) $109,000 Public Records
- 2024-12-03 Sold (MLS) — GBRMLS
- 2024-10-03 Delisted — GBRMLS
- 2024-09-18 Price Changed $115,000 GBRMLS
- 2024-08-29 Price Changed $120,000 GBRMLS
- 2024-07-29 Listed $115,000 AcadianaMLS
- 2024-07-29 Listed $95,000 GBRMLS
- 2024-01-05 Sold (Public Records) $85,000 Public Records
- 2024-01-04 Sold (MLS) — GBRMLS
- 2023-10-03 Pending — GBRMLS
- 2023-08-29 Listed $85,000 AcadianaMLS
- 2023-08-29 Listed $85,000 GBRMLS
- 2013-04-05 Sold (Public Records) $86,000 Public Records
- 2013-04-05 Sold (MLS) — GBRMLS
- 2013-01-03 Listed $84,500 AcadianaMLS
- 2013-01-03 Listed $84,500 GBRMLS
- 2007-04-16 Sold (Public Records) $76,000 Public Records
- 2007-02-07 Sold (MLS) — GBRMLS
- 2007-01-11 Listed $76,000 GBRMLS
- 2007-01-11 Listed $76,000 AcadianaMLS
Property tax history
+2.7%/yrLatest (2024): $1,189 · +33.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…