CashFlowRE
Sign in Sign up
650 Snug Harbor Dr Unit G310
C Composite 57.07
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.4/30.0
  • 1% rule +8.8/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.5/10.0
  • Schools +4.3/10.0
  • Livability +3.6/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$169,900

650 Snug Harbor Dr Unit G310 · Boynton Beach, FL 33435
1 bd · 1.0 ba · 798 sqft · Condo public records · 291 Days on market
Built 1971 $568/mo HOA · 24% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

Key facts

  • Pool deck area
  • Waterfront community
  • Fitness room

Tags

WATERFRONT COMMUNITYPRIVATE LANAIPOOL DECK AREAFITNESS ROOMASSIGNED PARKINGCLOSE TO BEACHES

Property features AI

Finance

  • Financial info: Not a land lease community; Community has 192 units; Pets not allowed
  • HOA & community: Community association (Snug Harbor Gardens); Monthly association fee; Association amenities: Clubhouse, elevators, fitness center, game room, picnic area, pool, heated pool, storage, kitchen facilities, internet included

Exterior

  • Parking: Assigned parking (1 space); 1 open parking space
  • Utilities: Public water; Public sewer; Cable available; Water available; Sewer available
  • Home design: Condominium; One level; Entry at main level; Faces east
  • Construction: Concrete construction; Flat roof; 4-story building (unit in Building G)
  • Exterior features: Intracoastal waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Refrigerator
  • Bedrooms: 1 bedroom on the main level
  • Flooring: Carpet; Ceramic tile
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Electric heating (central individual); Central individual electric cooling
  • Interior features: Walk-in closet(s); Unfurnished
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $170k.

Deal economics

  • At list price, monthly cash flow is $222 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $170k).
  • Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Forest Park Elementary School (math 42% / reading 38%, grade F, #1,491 of 2,144 statewide, top 70%, 571 students, 81% FRL); Congress Community Middle School (math 21% / reading 28%, grade F, #522 of 571 statewide, top 93%, 988 students, 72% FRL); Boynton Beach Community High (math 13% / reading 25%, grade F, #565 of 667 statewide, top 85%, 1,547 students, 65% FRL) — zoned schools average 73% FRL vs 52% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 28% at this address vs 50% district-wide (-22 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.6%/yr); 539 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 291 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $95k; list at $170k implies a 79% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 24% of rent.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 291 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.38%
Cap rate
7.86%
Cash-on-cash
5.61%
DSCR
1.25
GRM
6.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.64% rent growth · sell at horizon

5-year hold
IRR
-6.5%
Equity multiple
0.76×
Total profit
$-11,534
Equity at exit
$25,333
10-year hold
IRR
4.3%
Equity multiple
1.33×
Total profit
$15,815
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33435

Rents YoY
3.6%
Active inventory
539
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$2,352 high interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$106 /mo · $1,274/yr
Insurance
$71
HOA
$568
Vacancy / Maint / Mgmt
$494
Net cashflow
$222

Break-even live

Break-even rent $2,071
Max offer price $169,900
Occupancy floor 86%

Sensitivity live

Price -10% $318 -5% $270 +0% $222 +5% $174 +10% $126
Rent -10% $36 -5% $129 +0% $222 +5% $315 +10% $408
Rate -1.0pp $308 -0.5pp $265 base $222 +0.5pp $178 +1.0pp $133

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
640 Snug Harbor Dr Unit F3 Boynton Beach, FL 1.0 1.0 629 $2,500 $3.97 12d 1 0.07mi
638 Snug Harbor Dr Boynton Beach, FL 1.0–2.0 1.0–2.0 747 $1,600 $2.14 26d 2 0.08mi
631 E Woolbright Rd Boynton Beach, FL 1.0 1.0 786 $3,025 $3.85 26d 1 0.10mi
661 E Woolbright Rd Boynton Beach, FL 2.0 2.0 1095 $3,093 $2.82 4d 1 0.14mi
651 E Woolbright Rd #103 Boynton Beach, FL 2.0 2.0 1009 $2,650 $2.63 18d 1 0.15mi
624 Snug Harbor Dr Unit B7 Boynton Beach, FL 2.0 2.0 858 $1,950 $2.27 26d 1 0.15mi
630 E Woolbright Rd Apt 902 Boynton Beach, FL 1.0 1.0 768 $3,040 $3.96 26d 1 0.16mi
630 E Woolbright Rd Apt 412 Boynton Beach, FL 1.0 1.0 768 $2,699 $3.51 1d 1 0.16mi
630 E Woolbright Rd Apt 220 Boynton Beach, FL 1.0 1.0 768 $2,915 $3.80 18d 1 0.16mi
1351 S Federal Hwy Boynton Beach, FL 1.0–3.0 1.0–2.0 1394 $2,144 $1.54 0d 35 0.25mi
5550 N Ocean Blvd #106 Ocean Ridge, FL 1.0 1.5 825 $3,400 $4.12 26d 1 0.26mi
5530 N Ocean Blvd #106 Ocean Ridge, FL 2.0 2.5 1100 $2,700 $2.45 26d 1 0.27mi
1001 S Federal Hwy Unit 3 Boynton Beach, FL 1.0 1.0 650 $1,995 $3.07 26d 1 0.28mi
5505 N Ocean Blvd Ocean Ridge, FL 1.0–2.0 1.0–2.0 774 $1,950 $2.52 12d 3 0.28mi
1006 SE 4th St Boynton Beach, FL 2.0 1.0 900 $2,300 $2.56 26d 1 0.30mi
5520 N Ocean Blvd #208 Ocean Ridge, FL 1.0 1.0 786 $3,000 $3.82 26d 1 0.30mi
5520 N Ocean Blvd #109 Ocean Ridge, FL 1.0 1.5 765 $2,200 $2.88 14d 1 0.30mi
850 Horizons E #309 Boynton Beach, FL 1.0 1.5 646 $1,990 $3.08 22d 1 0.35mi
800 Horizons W #211 Boynton Beach, FL 1.0 1.0 570 $1,650 $2.89 16d 1 0.36mi
11 Sailfish Ln Ocean Ridge, FL 2.0 2.0 992 $3,500 $3.53 26d 1 0.36mi
13 Sailfish Ln Ocean Ridge, FL 2.0 2.0 992 $3,800 $3.83 26d 1 0.37mi
2004 S Federal Hwy #102 Boynton Beach, FL 2.0 2.0 963 $2,400 $2.49 26d 1 0.37mi
2006 S Federal Hwy #401 Boynton Beach, FL 2.0 2.0 963 $2,400 $2.49 26d 1 0.43mi
650 Horizons E #107 Boynton Beach, FL 1.0 1.0 570 $1,600 $2.81 26d 1 0.43mi
701 SE 4th St Apt W Boynton Beach, FL 2.0 1.0 924 $2,200 $2.38 26d 1 0.44mi
620 Horizons W #207 Boynton Beach, FL 1.0 1.0 570 $1,200 $2.11 26d 1 0.45mi
515 SE 20th Ave Boynton Beach, FL 2.0 1.0 787 $1,719 $2.18 1d 5 0.46mi
2016 S Federal Hwy #206 Boynton Beach, FL 2.0 2.0 963 $2,300 $2.39 26d 1 0.47mi
2016 S Federal Hwy #204 Boynton Beach, FL 2.0 2.0 963 $1,995 $2.07 9d 1 0.47mi
2016 S Federal Hwy #404 Boynton Beach, FL 2.0 2.0 963 $2,300 $2.39 16d 1 0.47mi
405 SE 20th Ave Unit 12E Boynton Beach, FL 2.0 1.0 975 $1,889 $1.94 26d 1 0.48mi
523 SE 20th Ct Unit 5 Boynton Beach, FL 1.0 1.0 755 $1,750 $2.32 26d 1 0.49mi
49 Douglas Dr Ocean Ridge, FL 2.0 2.0 767 $4,200 $5.48 26d 1 0.49mi
22 Oceanview Dr Ocean Ridge, FL 1.0 1.0 620 $3,500 $5.65 26d 1 0.50mi
405 SE 20th Ave Unit 6D Boynton Beach, FL 2.0 1.0 975 $1,889 $1.94 9d 1 0.51mi
405 SE 20th Ave Unit 5F Boynton Beach, FL 1.0 600 $1,489 $2.48 24d 1 0.51mi
405 SE 20th Ave Apt 1C Boynton Beach, FL 2.0 1.0 975 $1,949 $2.00 26d 1 0.51mi
3302 Tuscany Way Boynton Beach, FL 2.0 1.0 933 $2,900 $3.11 26d 1 0.52mi
4411 Tuscany Way #4411 Boynton Beach, FL 2.0 2.0 1030 $2,400 $2.33 26d 1 0.57mi
1407 Tuscany Way #1407 Boynton Beach, FL 1.0 1.0 721 $2,100 $2.91 4d 1 0.57mi

HOA detail condo

Monthly dues
$568 · $6,816/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 31 events

  1. 2026-06-21
    days on market $169,900 Active 291 DOM
  2. 2026-06-18
    days on market $169,900 Active 288 DOM
  3. 2026-06-17
    days on market $169,900 Active 287 DOM
  4. 2026-06-16
    days on market $169,900 Active 286 DOM
  5. 2026-06-15
    days on market $169,900 Active 285 DOM
  6. 2026-06-13
    days on market $169,900 Active 283 DOM
  7. 2026-06-09
    days on market $169,900 Active 279 DOM
  8. 2026-06-07
    days on market $169,900 Active 277 DOM
  9. 2026-06-04
    days on market $169,900 Active 274 DOM
  10. 2026-06-03
    days on market $169,900 Active 273 DOM
  11. 2026-06-01
    days on market $169,900 Active 271 DOM
  12. 2026-05-31
    days on market $169,900 Active 270 DOM
  13. 2025-09-03
    listed $169,900 Active
  14. 2022-04-19
    soldstatus $95,000
  15. 2022-04-01
    soldstatus $95,000 Closed 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  16. 2021-08-30
    historical Active Under Contract 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  17. 2021-07-22
    status Active 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  18. 2021-07-17
    historical Active Under Contract 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  19. 2021-07-07
    status Active 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  20. 2021-07-04
    historical 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  21. 2021-07-02
    status Active 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  22. 2021-06-29
    historical Active Under Contract 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  23. 2021-06-26
    status Active 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  24. 2021-06-24
    historical Active Under Contract 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  25. 2021-06-17
    status Active 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  26. 2021-05-13
    historical Active Under Contract 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  27. 2021-04-23
    status Active 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  28. 2021-04-19
    historical Active Under Contract 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  29. 2021-03-26
    price $95,000 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  30. 2021-01-29
    listed $99,000 Active 421-char remark
    Show marketing remark (421 chars)

    GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**

  31. 1985-04-01
    soldstatus $43,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,274 · $106/mo
Projected year-2 tax
$1,410 · $118/mo
Expected delta
+$136/yr (+$11/mo · 10.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 56% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,225
− Mortgage interest
−$9,517
− Property taxes
−$1,274
− Insurance
−$850
− Repairs & maintenance
−$2,258
− Management
−$2,258
− HOA
−$6,816
− Depreciation
−$4,943
Taxable income
$310
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$74
After-tax cash flow
$2,592/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Boynton Beach

Score
72/100
State rank
#351
US rank
#6098

Category grades

Amenities D+ Commute F Cost of living B Crime D- Employment C Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Boynton Beach, FL
County
Palm Beach County · 1,438,312 people
City population
148,060
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
37,833
Household income
$67,979
Rent vs Own
35.2% rent · 64.8% own
Severe rent burden
1623.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 41% Black 40% Hispanic / Latino 15% Two or more races 10%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Cuban 2% Dominican 1%
Common ancestry
Hispanic 23% Romanian 2% Lithuanian 2%
Foreign-born
30% · Canada, Jamaica
Languages at home
61% English-only · French/Haitian/Cajun 24% Spanish 11% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -345.86%
Current HPI
371.0527
Rent YoY
▲ 3.64%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+295.1% since first listed
19 events — show timeline
  • 2025-09-03 Listed $169,900 Beaches MLS
  • 2022-04-19 Sold (Public Records) $95,000 Public Records
  • 2022-04-01 Sold (MLS) $95,000 Beaches MLS
  • 2021-08-30 Contingent Beaches MLS
  • 2021-07-22 Relisted Beaches MLS
  • 2021-07-17 Contingent Beaches MLS
  • 2021-07-07 Relisted Beaches MLS
  • 2021-07-04 Listing Removed Beaches MLS
  • 2021-07-02 Relisted Beaches MLS
  • 2021-06-29 Contingent Beaches MLS
  • 2021-06-26 Relisted Beaches MLS
  • 2021-06-24 Contingent Beaches MLS
  • 2021-06-17 Relisted Beaches MLS
  • 2021-05-13 Contingent Beaches MLS
  • 2021-04-23 Relisted Beaches MLS
  • 2021-04-19 Contingent Beaches MLS
  • 2021-03-26 Price Changed $95,000 Beaches MLS
  • 2021-01-29 Listed $99,000 Beaches MLS
  • 1985-04-01 Sold (Public Records) $43,000 Public Records

Property tax history

-2.8%/yr

Latest (2025): $1,274 · -9.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…