650 Snug Harbor Dr Unit G310 · Boynton Beach, FL
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.56%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 29 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.4/30.0
- 1% rule +8.8/10.0
- ARV discount +7.5/15.0
- DSCR +6.5/10.0
- Schools +4.3/10.0
- Livability +3.6/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
Key facts
- Pool deck area
- Waterfront community
- Fitness room
Tags
Property features AI
Finance
- Financial info: Not a land lease community; Community has 192 units; Pets not allowed
- HOA & community: Community association (Snug Harbor Gardens); Monthly association fee; Association amenities: Clubhouse, elevators, fitness center, game room, picnic area, pool, heated pool, storage, kitchen facilities, internet included
Exterior
- Parking: Assigned parking (1 space); 1 open parking space
- Utilities: Public water; Public sewer; Cable available; Water available; Sewer available
- Home design: Condominium; One level; Entry at main level; Faces east
- Construction: Concrete construction; Flat roof; 4-story building (unit in Building G)
- Exterior features: Intracoastal waterfront
Interior
- Kitchen: Dishwasher; Electric range; Refrigerator
- Bedrooms: 1 bedroom on the main level
- Flooring: Carpet; Ceramic tile
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Electric heating (central individual); Central individual electric cooling
- Interior features: Walk-in closet(s); Unfurnished
- Laundry & utility: Common area laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $170k.
Deal economics
- At list price, monthly cash flow is $222 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $170k).
- Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.9% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Forest Park Elementary School (math 42% / reading 38%, grade F, #1,491 of 2,144 statewide, top 70%, 571 students, 81% FRL); Congress Community Middle School (math 21% / reading 28%, grade F, #522 of 571 statewide, top 93%, 988 students, 72% FRL); Boynton Beach Community High (math 13% / reading 25%, grade F, #565 of 667 statewide, top 85%, 1,547 students, 65% FRL) — zoned schools average 73% FRL vs 52% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 28% at this address vs 50% district-wide (-22 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.6%/yr); 539 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 291 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $95k; list at $170k implies a 79% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 24% of rent.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 291 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.38% ✓
- Cap rate
- 7.86%
- Cash-on-cash
- 5.61%
- DSCR
- 1.25
- GRM
- 6.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.64% rent growth · sell at horizon
- IRR
- -6.5%
- Equity multiple
- 0.76×
- Total profit
- $-11,534
- Equity at exit
- $25,333
- IRR
- 4.3%
- Equity multiple
- 1.33×
- Total profit
- $15,815
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33435
- Rents YoY
- 3.6%
- Active inventory
- 539
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $2,352 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$106 /mo · $1,274/yr
- Insurance
- −$71
- HOA
- −$568
- Vacancy / Maint / Mgmt
- −$494
- Net cashflow
- $222
Break-even live
Sensitivity live
| Price | -10% $318 | -5% $270 | +0% $222 | +5% $174 | +10% $126 |
|---|---|---|---|---|---|
| Rent | -10% $36 | -5% $129 | +0% $222 | +5% $315 | +10% $408 |
| Rate | -1.0pp $308 | -0.5pp $265 | base $222 | +0.5pp $178 | +1.0pp $133 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 640 Snug Harbor Dr Unit F3 Boynton Beach, FL | 1.0 | 1.0 | 629 | $2,500 | $3.97 | 12d | 1 | 0.07mi |
| 638 Snug Harbor Dr Boynton Beach, FL | 1.0–2.0 | 1.0–2.0 | 747 | $1,600 | $2.14 | 26d | 2 | 0.08mi |
| 631 E Woolbright Rd Boynton Beach, FL | 1.0 | 1.0 | 786 | $3,025 | $3.85 | 26d | 1 | 0.10mi |
| 661 E Woolbright Rd Boynton Beach, FL | 2.0 | 2.0 | 1095 | $3,093 | $2.82 | 4d | 1 | 0.14mi |
| 651 E Woolbright Rd #103 Boynton Beach, FL | 2.0 | 2.0 | 1009 | $2,650 | $2.63 | 18d | 1 | 0.15mi |
| 624 Snug Harbor Dr Unit B7 Boynton Beach, FL | 2.0 | 2.0 | 858 | $1,950 | $2.27 | 26d | 1 | 0.15mi |
| 630 E Woolbright Rd Apt 902 Boynton Beach, FL | 1.0 | 1.0 | 768 | $3,040 | $3.96 | 26d | 1 | 0.16mi |
| 630 E Woolbright Rd Apt 412 Boynton Beach, FL | 1.0 | 1.0 | 768 | $2,699 | $3.51 | 1d | 1 | 0.16mi |
| 630 E Woolbright Rd Apt 220 Boynton Beach, FL | 1.0 | 1.0 | 768 | $2,915 | $3.80 | 18d | 1 | 0.16mi |
| 1351 S Federal Hwy Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1394 | $2,144 | $1.54 | 0d | 35 | 0.25mi |
| 5550 N Ocean Blvd #106 Ocean Ridge, FL | 1.0 | 1.5 | 825 | $3,400 | $4.12 | 26d | 1 | 0.26mi |
| 5530 N Ocean Blvd #106 Ocean Ridge, FL | 2.0 | 2.5 | 1100 | $2,700 | $2.45 | 26d | 1 | 0.27mi |
| 1001 S Federal Hwy Unit 3 Boynton Beach, FL | 1.0 | 1.0 | 650 | $1,995 | $3.07 | 26d | 1 | 0.28mi |
| 5505 N Ocean Blvd Ocean Ridge, FL | 1.0–2.0 | 1.0–2.0 | 774 | $1,950 | $2.52 | 12d | 3 | 0.28mi |
| 1006 SE 4th St Boynton Beach, FL | 2.0 | 1.0 | 900 | $2,300 | $2.56 | 26d | 1 | 0.30mi |
| 5520 N Ocean Blvd #208 Ocean Ridge, FL | 1.0 | 1.0 | 786 | $3,000 | $3.82 | 26d | 1 | 0.30mi |
| 5520 N Ocean Blvd #109 Ocean Ridge, FL | 1.0 | 1.5 | 765 | $2,200 | $2.88 | 14d | 1 | 0.30mi |
| 850 Horizons E #309 Boynton Beach, FL | 1.0 | 1.5 | 646 | $1,990 | $3.08 | 22d | 1 | 0.35mi |
| 800 Horizons W #211 Boynton Beach, FL | 1.0 | 1.0 | 570 | $1,650 | $2.89 | 16d | 1 | 0.36mi |
| 11 Sailfish Ln Ocean Ridge, FL | 2.0 | 2.0 | 992 | $3,500 | $3.53 | 26d | 1 | 0.36mi |
| 13 Sailfish Ln Ocean Ridge, FL | 2.0 | 2.0 | 992 | $3,800 | $3.83 | 26d | 1 | 0.37mi |
| 2004 S Federal Hwy #102 Boynton Beach, FL | 2.0 | 2.0 | 963 | $2,400 | $2.49 | 26d | 1 | 0.37mi |
| 2006 S Federal Hwy #401 Boynton Beach, FL | 2.0 | 2.0 | 963 | $2,400 | $2.49 | 26d | 1 | 0.43mi |
| 650 Horizons E #107 Boynton Beach, FL | 1.0 | 1.0 | 570 | $1,600 | $2.81 | 26d | 1 | 0.43mi |
| 701 SE 4th St Apt W Boynton Beach, FL | 2.0 | 1.0 | 924 | $2,200 | $2.38 | 26d | 1 | 0.44mi |
| 620 Horizons W #207 Boynton Beach, FL | 1.0 | 1.0 | 570 | $1,200 | $2.11 | 26d | 1 | 0.45mi |
| 515 SE 20th Ave Boynton Beach, FL | 2.0 | 1.0 | 787 | $1,719 | $2.18 | 1d | 5 | 0.46mi |
| 2016 S Federal Hwy #206 Boynton Beach, FL | 2.0 | 2.0 | 963 | $2,300 | $2.39 | 26d | 1 | 0.47mi |
| 2016 S Federal Hwy #204 Boynton Beach, FL | 2.0 | 2.0 | 963 | $1,995 | $2.07 | 9d | 1 | 0.47mi |
| 2016 S Federal Hwy #404 Boynton Beach, FL | 2.0 | 2.0 | 963 | $2,300 | $2.39 | 16d | 1 | 0.47mi |
| 405 SE 20th Ave Unit 12E Boynton Beach, FL | 2.0 | 1.0 | 975 | $1,889 | $1.94 | 26d | 1 | 0.48mi |
| 523 SE 20th Ct Unit 5 Boynton Beach, FL | 1.0 | 1.0 | 755 | $1,750 | $2.32 | 26d | 1 | 0.49mi |
| 49 Douglas Dr Ocean Ridge, FL | 2.0 | 2.0 | 767 | $4,200 | $5.48 | 26d | 1 | 0.49mi |
| 22 Oceanview Dr Ocean Ridge, FL | 1.0 | 1.0 | 620 | $3,500 | $5.65 | 26d | 1 | 0.50mi |
| 405 SE 20th Ave Unit 6D Boynton Beach, FL | 2.0 | 1.0 | 975 | $1,889 | $1.94 | 9d | 1 | 0.51mi |
| 405 SE 20th Ave Unit 5F Boynton Beach, FL | — | 1.0 | 600 | $1,489 | $2.48 | 24d | 1 | 0.51mi |
| 405 SE 20th Ave Apt 1C Boynton Beach, FL | 2.0 | 1.0 | 975 | $1,949 | $2.00 | 26d | 1 | 0.51mi |
| 3302 Tuscany Way Boynton Beach, FL | 2.0 | 1.0 | 933 | $2,900 | $3.11 | 26d | 1 | 0.52mi |
| 4411 Tuscany Way #4411 Boynton Beach, FL | 2.0 | 2.0 | 1030 | $2,400 | $2.33 | 26d | 1 | 0.57mi |
| 1407 Tuscany Way #1407 Boynton Beach, FL | 1.0 | 1.0 | 721 | $2,100 | $2.91 | 4d | 1 | 0.57mi |
HOA detail condo
- Monthly dues
- $568 · $6,816/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 31 events
-
2026-06-21days on market $169,900 Active 291 DOM
-
2026-06-18days on market $169,900 Active 288 DOM
-
2026-06-17days on market $169,900 Active 287 DOM
-
2026-06-16days on market $169,900 Active 286 DOM
-
2026-06-15days on market $169,900 Active 285 DOM
-
2026-06-13days on market $169,900 Active 283 DOM
-
2026-06-09days on market $169,900 Active 279 DOM
-
2026-06-07days on market $169,900 Active 277 DOM
-
2026-06-04days on market $169,900 Active 274 DOM
-
2026-06-03days on market $169,900 Active 273 DOM
-
2026-06-01days on market $169,900 Active 271 DOM
-
2026-05-31days on market $169,900 Active 270 DOM
-
2025-09-03$169,900 Active
-
2022-04-19soldstatus $95,000
-
2022-04-01soldstatus $95,000 Closed 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-08-30historical Active Under Contract 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-07-22status Active 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-07-17historical Active Under Contract 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-07-07status Active 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-07-04historical 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-07-02status Active 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-06-29historical Active Under Contract 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-06-26status Active 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-06-24historical Active Under Contract 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-06-17status Active 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-05-13historical Active Under Contract 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-04-23status Active 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-04-19historical Active Under Contract 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-03-26price $95,000 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
2021-01-29$99,000 Active 421-char remark
Show marketing remark (421 chars)
GREAT INTRACOASTAL COMMUNITY, POOL AND CLUBHOUSE ON THE INTRACOASTAL, 3RD FLOOR END UNIT, LIGHT AND BRIGHT, VIEW OF INTRACOASTAL FROM PATIO ONCE FINISHED !!! CURRENTLY THE RE-BAR IS BEING REPLACED YOU CANNOT WALK OUT ON THE PATIO UNTIL IT IS CLEARED SEE PICTURES, NICELY TILED AND NICE BERBER CARPET , FURNISHED AS SHOWN, VERY CUTE SNOW BIRD NEST, WALKING DISTANCE TO PUBLIX AND DINING, AND MEDICAL ** BACK ON MARKET**
-
1985-04-01soldstatus $43,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,274 · $106/mo
- Projected year-2 tax
- $1,410 · $118/mo
- Expected delta
- +$136/yr (+$11/mo · 10.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (shaded) · 56% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 29 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,225
- − Mortgage interest
- −$9,517
- − Property taxes
- −$1,274
- − Insurance
- −$850
- − Repairs & maintenance
- −$2,258
- − Management
- −$2,258
- − HOA
- −$6,816
- − Depreciation
- −$4,943
- Taxable income
- $310
- Est. tax owed @ 24.0%
- −$74
- After-tax cash flow
- $2,592/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Boynton Beach
- Score
- 72/100
- State rank
- #351
- US rank
- #6098
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Boynton Beach, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 148,060
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 37,833
- Household income
- $67,979
- Rent vs Own
- Severe rent burden
- 1623.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 41% Black 40% Hispanic / Latino 15% Two or more races 10%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3% Cuban 2% Dominican 1%
- Common ancestry
- Hispanic 23% Romanian 2% Lithuanian 2%
- Foreign-born
- 30% · Canada, Jamaica
- Languages at home
- 61% English-only · French/Haitian/Cajun 24% Spanish 11% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -345.86%
- Current HPI
- 371.0527
- Rent YoY
- ▲ 3.64%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+295.1% since first listed19 events — show timeline
- 2025-09-03 Listed $169,900 Beaches MLS
- 2022-04-19 Sold (Public Records) $95,000 Public Records
- 2022-04-01 Sold (MLS) $95,000 Beaches MLS
- 2021-08-30 Contingent — Beaches MLS
- 2021-07-22 Relisted — Beaches MLS
- 2021-07-17 Contingent — Beaches MLS
- 2021-07-07 Relisted — Beaches MLS
- 2021-07-04 Listing Removed — Beaches MLS
- 2021-07-02 Relisted — Beaches MLS
- 2021-06-29 Contingent — Beaches MLS
- 2021-06-26 Relisted — Beaches MLS
- 2021-06-24 Contingent — Beaches MLS
- 2021-06-17 Relisted — Beaches MLS
- 2021-05-13 Contingent — Beaches MLS
- 2021-04-23 Relisted — Beaches MLS
- 2021-04-19 Contingent — Beaches MLS
- 2021-03-26 Price Changed $95,000 Beaches MLS
- 2021-01-29 Listed $99,000 Beaches MLS
- 1985-04-01 Sold (Public Records) $43,000 Public Records
Property tax history
-2.8%/yrLatest (2025): $1,274 · -9.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…