2922 N 6th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$28,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
City Tax Foreclosure - 2BR/1BA with 787 square feet, and more. City Scope of Essential Work is $40,100. Total scope of work is $53,950. Rooms and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Bring flashlights & use caution when entering. Note: Property open to owner-occupant offers only first 30 days of listing
Key facts
- 9,147 sq ft lot
- Built 1870
- Listed 64 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $28k.
Deal economics
- At list price, monthly cash flow is $628 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $28k).
- Recommended offer: $26k (6.0% below list) — sets the bar for market timing.
- Cap rate 33.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.0%/yr); 129 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $194 of loan paydown is wiped out by about $840 of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.0% rent growth), your $8k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 64 days — a 6% lower offer ($26k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.8% of price; built in 1870 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 64 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1870 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.96% ✓
- Cap rate
- 33.19%
- Cash-on-cash
- 96.05%
- DSCR
- 5.27
- GRM
- 2.1
CMA / ARV
- ARV (median comp)
- $61,370
- List price
- $28,000
- Delta
- -54.37%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2959 N 6th St | 0.06mi | 3/1.5 (+1) | 840 (+7%) | 2mo | $85,500 | $102 | 78 |
| 1319 W Groeling Ave | 0.51mi | 2/1.0 | 790 (+0%) | 5mo | $65,000 | $82 | 72 |
| 112 W Hadley St | 0.36mi | 2/1.0 | 800 (+2%) | 10mo | $210,000 | $263 | 72 |
| 2836 N Richards St | 0.55mi | 2/1.0 | 871 (+11%) | 2mo | $116,000 | $133 | 55 |
| 2908 N 13th St | 0.47mi | 2/1.0 | 855 (+9%) | 12mo | $45,000 | $53 | 54 |
| 408 W Wright St | 0.54mi | 2/1.0 | 809 (+3%) | 21mo | $23,500 | $29 | 52 |
| 3020 N Teutonia Ave | 0.66mi | 3/1.0 (+1) | 783 (-0%) | 17mo | $65,000 | $83 | 49 |
| 3206 N 7th St | 0.35mi | 2/1.0 | 670 (-15%) | 20mo | $65,000 | $97 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.0% rent growth · sell at horizon
- IRR
- 99.4%
- Equity multiple
- 5.82×
- Total profit
- $37,756
- Equity at exit
- $4,175
- IRR
- —
- Equity multiple
- 13.02×
- Total profit
- $94,271
- Equity at exit
- $2,421
Cash invested: $7,840 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53212
- Rents YoY
- 5.0%
- Active inventory
- 129
- Price-to-rent
- 2.1×
Monthly cashflow live
- Estimated rent
- $1,108 high interval (Pro) →
- Mortgage (P&I)
- −$147
- Tax from tax record
- −$89 /mo · $1,074/yr
- Insurance
- −$12
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$233
- Net cashflow
- $628
Break-even live
Sensitivity live
| Price | -10% $643 | -5% $635 | +0% $628 | +5% $620 | +10% $612 |
|---|---|---|---|---|---|
| Rent | -10% $540 | -5% $584 | +0% $628 | +5% $671 | +10% $715 |
| Rate | -1.0pp $642 | -0.5pp $635 | base $628 | +0.5pp $620 | +1.0pp $613 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $7,000
- Closing costs
- $840
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3037 N 1st St Milwaukee, WI | 2.0 | 1.0 | 763 | $990 | $1.30 | 44d | 1 | 0.36mi |
| 3058 N 11th St Unit 3058 Lower Milwaukee, WI | 2.0 | 1.0 | 840 | $945 | $1.12 | 24d | 1 | 0.40mi |
| 3045 N 11th St #3047 Milwaukee, WI | 3.0 | 1.0 | 1065 | $1,175 | $1.10 | 5d | 1 | 0.41mi |
| 2577 N Vel R Phillips Ave Milwaukee, WI | 3.0 | 1.0 | 1048 | $1,400 | $1.34 | 17d | 1 | 0.45mi |
| 3156 N 1st St Milwaukee, WI | 2.0 | 1.0 | 900 | $895 | $0.99 | 44d | 1 | 0.47mi |
| 3042 N Palmer St #2 Milwaukee, WI | 1.0 | 1.0 | 573 | $825 | $1.44 | 24d | 1 | 0.47mi |
| 2724 N Palmer St Milwaukee, WI | 3.0 | 1.0 | 900 | $1,300 | $1.44 | 44d | 1 | 0.52mi |
| 3228 N Achilles St Unit 3228A Milwaukee, WI | 2.0 | 1.0 | 713 | $895 | $1.26 | 44d | 1 | 0.54mi |
| 1345 W Locust St #10 Milwaukee, WI | 1.0 | 1.0 | 800 | $775 | $0.97 | 24d | 1 | 0.55mi |
| 1326 W Burleigh St Unit 1326 Lower Milwaukee, WI | 2.0 | 1.0 | 900 | $825 | $0.92 | 2d | 1 | 0.56mi |
| 3029 N Holton St Milwaukee, WI | 3.0 | 1.0 | 980 | $1,200 | $1.22 | 44d | 1 | 0.64mi |
| 2716A N Buffum St Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,200 | $1.09 | 22d | 1 | 0.65mi |
| 3298 N 13th St Milwaukee, WI | 3.0 | 1.0 | 885 | $895 | $1.01 | 44d | 1 | 0.66mi |
| 2407 N 6th St Milwaukee, WI | 2.0 | 1.0 | 897 | $1,100 | $1.23 | 44d | 1 | 0.67mi |
| 3255 N Buffum St Unit 3255 Upper Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,350 | $1.23 | 44d | 1 | 0.71mi |
| 3352 N Richards St Unit Second floor Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,150 | $1.15 | 44d | 1 | 0.75mi |
| 3373 N Richards St Milwaukee, WI | 2.0 | 1.0 | 950 | $1,150 | $1.21 | 24d | 1 | 0.76mi |
| 3600 N Vel R. Phillips Ave Milwaukee, WI | 2.0 | 1.0 | 900 | $950 | $1.06 | 5d | 1 | 0.79mi |
| 2336 N 1st St Unit 8 Milwaukee, WI | 1.0 | 1.0 | 650 | $945 | $1.45 | 5d | 1 | 0.83mi |
| 2955 N 17th St Unit B UPSTAIRS Milwaukee, WI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 17d | 1 | 0.84mi |
| 524 E Wright St Milwaukee, WI | 3.0 | 1.0 | 900 | $1,275 | $1.42 | 15d | 1 | 0.88mi |
| 3703 N 1st St Unit Upper-3705 Milwaukee, WI | 3.0 | 1.0 | 1034 | $1,200 | $1.16 | 44d | 1 | 0.90mi |
| 2934 N Bremen St Milwaukee, WI | 2.0 | 1.0 | 798 | $1,398 | $1.75 | 24d | 1 | 0.91mi |
| 3368 N Booth St #3374 Milwaukee, WI | 2.0 | 1.0 | 900 | $950 | $1.06 | 24d | 1 | 0.91mi |
| 3368 N Booth St #3374 Milwaukee, WI | 2.0 | 1.0 | 900 | $950 | $1.06 | 44d | 1 | 0.91mi |
| 2772 N Bremen St Milwaukee, WI | 2.0 | 1.0 | 900 | $1,295 | $1.44 | 44d | 1 | 0.93mi |
| 3444 N 17th St Milwaukee, WI | 1.0 | 1.0 | 600 | $695 | $1.16 | 44d | 1 | 0.95mi |
| 1135 W Atkinson Ave Unit 9 Milwaukee, WI | 1.0 | 1.0 | 600 | $700 | $1.17 | 24d | 1 | 0.96mi |
| 1135 W Atkinson Ave Unit 8 Milwaukee, WI | 1.0 | 1.0 | 600 | $700 | $1.17 | 44d | 1 | 0.96mi |
| 1625 W Keefe Ave Unit 4 Milwaukee, WI | 1.0 | 1.0 | 750 | $725 | $0.97 | 24d | 1 | 0.97mi |
| 919 E Clarke St Unit 4 Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,295 | $1.29 | 44d | 1 | 1.03mi |
| 118 E Lloyd St Unit Lower Milwaukee, WI | 2.0 | 1.0 | 810 | $1,350 | $1.67 | 17d | 1 | 1.04mi |
| 2636 N Weil St Milwaukee, WI | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 2d | 1 | 1.04mi |
| 2110 N Palmer St Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,985 | $1.80 | 4d | 1 | 1.05mi |
| 329 E Garfield Ave Milwaukee, WI | 2.0 | 1.5 | 1100 | $1,350 | $1.23 | 5d | 1 | 1.05mi |
| 2442 N Bremen St Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,495 | $1.36 | 44d | 1 | 1.10mi |
| 1106 E Clarke St Milwaukee, WI | 2.0 | 1.0 | 950 | $795 | $0.84 | 44d | 1 | 1.12mi |
| 3908 N 6th St Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,150 | $1.05 | 24d | 1 | 1.14mi |
| 2552 N Humboldt Blvd Milwaukee, WI | 2.0 | 1.0 | 800 | $1,250 | $1.56 | 44d | 1 | 1.14mi |
| 2552 N Humboldt Blvd Milwaukee, WI | 3.0 | 1.0 | 1000 | $1,595 | $1.59 | 24d | 1 | 1.14mi |
Listing history 26 events
-
2026-06-18days on market $28,000 Active 64 DOM
-
2026-06-17days on market $28,000 Active 63 DOM
-
2026-06-16days on market $28,000 Active 62 DOM
-
2026-06-15days on market $28,000 Active 61 DOM
-
2026-06-13days on market $28,000 Active 59 DOM
-
2026-06-13days on market $28,000 Active 58 DOM
-
2026-06-09days on market $28,000 Active 55 DOM
-
2026-06-08days on market $28,000 Active 54 DOM
-
2026-06-07days on market $28,000 Active 53 DOM
-
2026-06-05days on market $28,000 Active 50 DOM
-
2026-06-03days on market $28,000 Active 49 DOM
-
2026-06-02days on market $28,000 Active 48 DOM
-
2026-06-01days on market $28,000 Active 47 DOM
-
2026-05-31days on market $28,000 Active 46 DOM
-
2026-04-15$28,000 Active 383-char remark
Show marketing remark (383 chars)
City Tax Foreclosure - 2BR/1BA with 787 square feet, and more. City Scope of Essential Work is $40,100. Total scope of work is $53,950. Rooms and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Bring flashlights & use caution when entering. Note: Property open to owner-occupant offers only first 30 days of listing
-
2026-04-06historical 235-char remark
Show marketing remark (235 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 AT 10:00am
-
2026-02-23$51,100 Active 235-char remark
Show marketing remark (235 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 AT 10:00am
-
2022-02-07soldstatus $29,000 Sold
-
2022-01-31status Pending
-
2022-01-15historical Contingent
-
2022-01-02$34,000 Active
-
2019-12-30soldstatus $19,500 Sold
-
2019-12-13status Pending
-
2019-12-04status Active
-
2019-11-20historical Contingent
-
2019-11-19$25,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $1,074 · $89/mo
- Projected year-2 tax
- $1,074 · $89/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,299
- − Mortgage interest
- −$1,568
- − Property taxes
- −$1,074
- − Insurance
- −$140
- − Repairs & maintenance
- −$1,064
- − Management
- −$1,064
- − Depreciation
- −$815
- Taxable income
- $7,575
- Est. tax owed @ 24.0%
- −$1,818
- After-tax cash flow
- $5,713/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 28,938
- Household income
- $47,298
- Rent vs Own
- Severe rent burden
- 2397.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 48% White 35% Hispanic / Latino 12% Two or more races 9%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 6%
- Common ancestry
- Romanian 4% Portuguese 2% Italian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -216.73%
- Current HPI
- 385.8225
- Rent YoY
- ▲ 5.00%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+8.1% since first listed12 events — show timeline
- 2026-04-15 Listed $28,000 METROMLS
- 2026-04-06 Listing Removed — METROMLS
- 2026-02-23 Listed $51,100 METROMLS
- 2022-02-07 Sold (MLS) $29,000 METROMLS
- 2022-01-31 Pending — METROMLS
- 2022-01-15 Contingent — METROMLS
- 2022-01-02 Listed $34,000 METROMLS
- 2019-12-30 Sold (MLS) $19,500 METROMLS
- 2019-12-13 Pending — METROMLS
- 2019-12-04 Relisted — METROMLS
- 2019-11-20 Contingent — METROMLS
- 2019-11-19 Listed $25,900 METROMLS
Property tax history
+5.7%/yrLatest (2024): $1,074 · -47.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…