CashFlowRE
Sign in Sign up
11168 Leland Groves Dr
D Composite 40.34
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.4/30.0
  • ARV discount +7.5/15.0
  • Appreciation +4.3/10.0
  • Schools +4.2/10.0
  • Livability +4.0/5.0
  • 1% rule +3.2/10.0
  • Rent growth +2.8/5.0
  • DSCR +2.6/10.0
  • Condition / age +2.5/5.0

$355,000

11168 Leland Groves Dr · Riverview, FL 33579
4 bd · 3.0 ba · 2,070 sqft · SingleFamily public records · 88 Days on market
Built 2018 5,057 sqft lot $11/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This beautifully designed DR Horton Aisle model features 4 bedrooms, 2.5 baths, and 2,007 sq ft of comfortable living space. This 2018 all-block-constructed two-story home offers an open-concept first floor with a spacious kitchen overlooking the living and dining areas. The kitchen includes a large center island, pantry, ample cabinetry, and GE stainless steel appliances that are only 2 years old. The home also comes equipped with an owned water softener and water filtration system for added comfort and convenience. Sliding doors lead to the outdoor patio, where you can enjoy peaceful views of the lush preserve and community pond directly behind the home, providing no backyard neighbors and a serene setting popular for fishing and relaxing in nature. A convenient powder bath completes the main level. Upstairs, the generous owner’s suite features a double-vanity en-suite bath, walk-in closet, and linen storage. Three additional bedrooms share a full bath with double sinks, and the upstairs laundry room comes equipped with washer and dryer connections. Additional highlights include a 2-car garage, hurricane shutters, irrigation system, and multiple storage closets. Located in Southfork Lakes, a community offering a pool, park, playground, and sidewalks, with a low annual HOA. Close to shopping, dining, major highways, and schools.

Key facts

  • Owned water softener
  • Large center island
  • Outdoor patio

Tags

OPEN-CONCEPT FIRST FLOORLARGE CENTER ISLANDOWNED WATER SOFTENERWATER FILTRATION SYSTEMOUTDOOR PATIODOUBLE-VANITY EN-SUITE BATH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $355k.

Deal economics

  • At list price, monthly cash flow is $-256 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $310k (12.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $289k (18.5% below list).
  • Recommended offer: $289k (18.5% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 79/100 on livability (#134 in FL, #2,000 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, employment B+; Watch: amenities F.
  • Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Belmont Elementary School (math 42% / reading 45%, grade F, #1,345 of 2,144 statewide, top 64%, 987 students, 44% FRL); East Bay High School (math 24% / reading 35%, grade F, #447 of 667 statewide, top 68%, 1,995 students, 51% FRL) — zoned schools at 47% FRL track the district average.
  • Zoned-school proficiency averages 36% at this address vs 48% district-wide (-12 pts) — the specific schools serving this property underperform the Hillsborough average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.2%/yr); 463 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-1.4%/yr); year-one equity from $2k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 88 days — a 6% lower offer ($334k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 8y ago; this cycle's ask has dropped $20k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $200k; list at $355k implies a 78% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $289,333 (18.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 88 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
5.43%
Cash-on-cash
-3.09%
DSCR
0.86
GRM
10.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-1.42% appreciation · 1.18% rent growth · sell at horizon

5-year hold
IRR
-13.5%
Equity multiple
0.45×
Total profit
$-54,812
Equity at exit
$78,573
10-year hold
IRR
-8.5%
Equity multiple
0.33×
Total profit
$-66,739
Equity at exit
$76,585

Cash invested: $99,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33579

Home prices YoY
-0.6%
Rents YoY
1.2%
Active inventory
463
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,893 high interval (Pro) →
Mortgage (P&I)
$1,862
Tax from tax record
$521 /mo · $6,250/yr
Insurance
$148
HOA
$11
Vacancy / Maint / Mgmt
$608
Net cashflow
$-256

Break-even live

Break-even rent $3,217
Max offer price $309,835
Occupancy floor

Sensitivity live

Price -10% $-55 -5% $-155 +0% $-256 +5% $-356 +10% $-457
Rent -10% $-484 -5% $-370 +0% $-256 +5% $-141 +10% $-27
Rate -1.0pp $-77 -0.5pp $-165 base $-256 +0.5pp $-348 +1.0pp $-441

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$88,750
Closing costs
$10,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
11176 Leland Groves Dr Riverview, FL 4.0 2.5 2318 $2,700 $1.16 6d 1 0.04mi
11167 Leland Groves Dr Riverview, FL 5.0 3.0 2526 $3,500 $1.39 26d 1 0.05mi
14153 Arbor Pines Dr Riverview, FL 5.0 2.5 2889 $3,586 $1.24 26d 1 0.24mi
13924 Arbor Pines Dr Riverview, FL 4.0 2.5 1920 $2,545 $1.33 26d 1 0.35mi
14207 Poke Ridge Dr Riverview, FL 3.0 2.5 1897 $2,600 $1.37 1d 1 0.39mi
14207 Poke Ridge Dr Riverview, FL 3.0 3.0 1897 $2,350 $1.24 25d 1 0.39mi
14217 Poke Ridge Dr Riverview, FL 3.0 2.5 1913 $2,511 $1.31 6d 1 0.42mi
11201 Hudson Hills Ln Riverview, FL 5.0 2.5 2254 $2,450 $1.09 16d 1 0.46mi
11164 Golden Silence Dr Riverview, FL 3.0 2.0 1930 $2,050 $1.06 26d 1 0.51mi
10614 Shady Branch Dr Riverview, FL 4.0 2.5 2482 $2,286 $0.92 15d 1 0.54mi
10805 Australian Pine Dr Riverview, FL 3.0 2.0 1897 $2,350 $1.24 26d 1 0.60mi
14010 Hollow Leaf Pl Riverview, FL 3.0 2.0 1670 $2,195 $1.31 12d 1 0.61mi
11025 Golden Silence Dr Riverview, FL 3.0 2.5 1785 $2,210 $1.24 15d 1 0.62mi
11009 Golden Silence Dr Riverview, FL 4.0 2.5 2154 $2,800 $1.30 26d 1 0.62mi
13625 Silver Charm Ct Riverview, FL 4.0 2.5 1907 $2,350 $1.23 26d 1 0.62mi
11510 Harlan Eddy Ct Riverview, FL 4.0 2.0 2351 $2,700 $1.15 26d 1 0.69mi
10638 Aldo Moro Dr Wimauma, FL 4.0 2.5 2803 $2,800 $1.00 26d 1 0.71mi
10925 Subtle Trail Dr Riverview, FL 3.0 2.0 1716 $2,000 $1.17 26d 1 0.72mi
13655 Artesa Bell Dr Riverview, FL 4.0 3.0 2351 $3,000 $1.28 0d 1 0.79mi
11211 Flora Springs Dr Riverview, FL 5.0 3.0 2320 $2,723 $1.17 25d 1 0.79mi
11514 Brighton Knoll Loop Riverview, FL 3.0 2.5 2759 $2,900 $1.05 14d 1 0.83mi
10405 Apollo Manor Cir Riverview, FL 1.0–3.0 1.0–2.0 1116 $3,163 $2.83 1d 30 0.85mi
11025 Whittney Chase Dr Riverview, FL 4.0 2.0 1544 $2,235 $1.45 4d 1 0.94mi
10505 Opus Dr Riverview, FL 4.0 2.5 1942 $2,550 $1.31 26d 1 0.95mi
11218 Scotchwood Dr Riverview, FL 3.0 2.0 1546 $2,150 $1.39 16d 1 1.03mi
13423 Beechberry Dr Riverview, FL 4.0 2.5 2322 $2,800 $1.21 4d 1 1.03mi
13465 Fladgate Mark Dr Riverview, FL 4.0 2.0 1544 $2,045 $1.32 1d 1 1.04mi
13465 Fladgate Mark Dr Riverview, FL 4.0 2.0 1544 $2,045 $1.32 6d 1 1.04mi
13305 Silvercreek Dr Riverview, FL 3.0 2.0 1743 $2,099 $1.20 6d 1 1.05mi
14435 Barley Field Dr Wimauma, FL 4.0 2.0 2046 $2,231 $1.09 15d 1 1.08mi
14437 Barley Field Dr Wimauma, FL 4.0 2.5 2280 $2,296 $1.01 26d 1 1.09mi
14525 Scottburgh Glen Dr Wimauma, FL 3.0 2.0 1704 $3,300 $1.94 23d 1 1.11mi
10904 Summerton Dr Riverview, FL 4.0 3.0 2977 $3,150 $1.06 5d 1 1.13mi
13130 Fennway Ridge Dr Riverview, FL 4.0 2.5 1736 $2,219 $1.28 4d 1 1.15mi
14339 Easy Goer St Ruskin, FL 3.0 2.5 1701 $2,350 $1.38 23d 1 1.17mi
13114 Fennway Ridge Dr Riverview, FL 3.0 2.5 1556 $2,245 $1.44 4d 1 1.21mi
14442 Editors Note St Ruskin, FL 3.0 2.5 1701 $2,100 $1.23 6d 1 1.21mi
14471 Stagedoor Johnny Pl Ruskin, FL 1.0–3.0 1.0–2.0 1138 $2,344 $2.06 0d 20 1.22mi
14452 Easy Goer St Ruskin, FL 3.0 2.5 1701 $2,250 $1.32 14d 1 1.22mi
14409 Easy Goer St Ruskin, FL 3.0 2.5 1666 $1,800 $1.08 26d 1 1.22mi

HOA detail

Monthly dues
$11 · $132/yr
Likely covers
waterpool

Listing history 32 events

  1. 2026-06-21
    days on market $355,000 Active 88 DOM
  2. 2026-06-18
    days on market $355,000 Active 85 DOM
  3. 2026-06-17
    days on market $355,000 Active 84 DOM
  4. 2026-06-16
    days on market $355,000 Active 83 DOM
  5. 2026-06-15
    days on market $355,000 Active 82 DOM
  6. 2026-06-13
    days on market $355,000 Active 80 DOM
  7. 2026-06-13
    days on market $355,000 Active 79 DOM
  8. 2026-06-09
    days on market $355,000 Active 76 DOM
  9. 2026-06-08
    days on market $355,000 Active 75 DOM
  10. 2026-06-07
    days on market $355,000 Active 74 DOM
  11. 2026-06-04
    days on market $355,000 Active 71 DOM
  12. 2026-06-03
    days on market $355,000 Active 70 DOM
  13. 2026-06-02
    days on market $355,000 Active 69 DOM
  14. 2026-06-01
    days on market $355,000 Active 68 DOM
  15. 2026-05-31
    days on market $355,000 Active 67 DOM
  16. 2026-04-09
    price $355,000 1357-char remark
    Show marketing remark (1357 chars)

    This beautifully designed DR Horton Aisle model features 4 bedrooms, 2.5 baths, and 2,007 sq ft of comfortable living space. This 2018 all-block-constructed two-story home offers an open-concept first floor with a spacious kitchen overlooking the living and dining areas. The kitchen includes a large center island, pantry, ample cabinetry, and GE stainless steel appliances that are only 2 years old. The home also comes equipped with an owned water softener and water filtration system for added comfort and convenience. Sliding doors lead to the outdoor patio, where you can enjoy peaceful views of the lush preserve and community pond directly behind the home, providing no backyard neighbors and a serene setting popular for fishing and relaxing in nature. A convenient powder bath completes the main level. Upstairs, the generous owner’s suite features a double-vanity en-suite bath, walk-in closet, and linen storage. Three additional bedrooms share a full bath with double sinks, and the upstairs laundry room comes equipped with washer and dryer connections. Additional highlights include a 2-car garage, hurricane shutters, irrigation system, and multiple storage closets. Located in Southfork Lakes, a community offering a pool, park, playground, and sidewalks, with a low annual HOA. Close to shopping, dining, major highways, and schools.

  17. 2026-03-25
    listed $374,900 Active 1357-char remark
    Show marketing remark (1357 chars)

    This beautifully designed DR Horton Aisle model features 4 bedrooms, 2.5 baths, and 2,007 sq ft of comfortable living space. This 2018 all-block-constructed two-story home offers an open-concept first floor with a spacious kitchen overlooking the living and dining areas. The kitchen includes a large center island, pantry, ample cabinetry, and GE stainless steel appliances that are only 2 years old. The home also comes equipped with an owned water softener and water filtration system for added comfort and convenience. Sliding doors lead to the outdoor patio, where you can enjoy peaceful views of the lush preserve and community pond directly behind the home, providing no backyard neighbors and a serene setting popular for fishing and relaxing in nature. A convenient powder bath completes the main level. Upstairs, the generous owner’s suite features a double-vanity en-suite bath, walk-in closet, and linen storage. Three additional bedrooms share a full bath with double sinks, and the upstairs laundry room comes equipped with washer and dryer connections. Additional highlights include a 2-car garage, hurricane shutters, irrigation system, and multiple storage closets. Located in Southfork Lakes, a community offering a pool, park, playground, and sidewalks, with a low annual HOA. Close to shopping, dining, major highways, and schools.

  18. 2019-02-15
    soldstatus $199,990 Sold 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  19. 2018-12-21
    status Pending 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  20. 2018-12-14
    price $199,990 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  21. 2018-12-04
    price $209,990 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  22. 2018-11-20
    price $199,990 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  23. 2018-11-13
    price $204,990 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  24. 2018-11-09
    price $219,490 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  25. 2018-11-05
    price $224,990 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  26. 2018-10-18
    price $212,990 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  27. 2018-10-11
    price $224,490 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  28. 2018-09-29
    price $223,490 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  29. 2018-09-20
    status Active 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  30. 2018-08-02
    status Pending 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  31. 2018-07-31
    price $221,490 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

  32. 2018-07-25
    listed $209,990 Active 1454-char remark
    Show marketing remark (1454 chars)

    This two-story new home with all block construction, first and second floor, feels open and spacious as soon as you walk in. The large open-concept downstairs includes a kitchen that overlooks separate living room and dining room, a powder bathroom, and an outdoor patio. The kitchen features a large center island perfect for bar-style eating or entertaining, a pantry, and plenty of cabinets and counter space. The well-appointed kitchen comes with all appliances including refrigerator, built-in dishwasher, electric range, and microwave hood. The two-car garage conveniently leads into the kitchen with closets on both sides of the hallway for plenty of storage. Upstairs, the large owner’s suite can easily fit a king size bed and includes an en-suite bathroom with double vanity, walk-in closet, and separate linen closet. Three other bedrooms share a second bathroom with double vanity, and one bedroom includes a walk-in closet. The laundry room is located upstairs for convenient access and comes equipped with included top load washer and dryer. An additional closet on the upstairs landing provides even more storage space. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, taxes, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$6,250 · $521/mo
Projected year-2 tax
$6,250 · $521/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,720
− Mortgage interest
−$19,886
− Property taxes
−$6,250
− Insurance
−$1,775
− Repairs & maintenance
−$2,778
− Management
−$2,778
− HOA
−$132
− Depreciation
−$10,327
Taxable loss
−$9,205
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,209
After-tax cash flow
$-859/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hillsborough
NCES district ID
1200870
Math proficiency
47% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$50,622
Composite
41.6/100
National rank
#3435
State rank
#41 of 73 in FL

Livability — Riverview

Score
79/100
State rank
#134
US rank
#2000

Category grades

Amenities F Commute B Cost of living B+ Crime B Employment B+ Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Riverview, FL
County
Hillsborough County · 1,540,968 people
City population
137,988
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
49,470
Household income
$116,134
Rent vs Own
16.5% rent · 83.5% own
Severe rent burden
258.0

Population outlook (Hillsborough County) Hauer SSP2

Today (2025)
1,607,022 people
By 2030
1,733,968 · +7.9%
By 2040
1,979,565 · +23.2%
By 2050
2,203,427 · +37.1%
By 2075
2,667,893 · +66.0%
By 2100
2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
White 42% Hispanic / Latino 25% Black 24% Two or more races 19% Asian 5%
Hispanic origin (detail)
Mexican 3% Puerto Rican 12% Cuban 3% Dominican 1%
Common ancestry
Hispanic 1% British 1% Romanian 1%
Foreign-born
17% · Canada, Jamaica, China
Languages at home
73% English-only · Spanish 19% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Hillsborough

2024 margin
Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
2008→2024 swing
-10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.42%
Current HPI
240.5825
Rent YoY
▲ 1.18%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+69.1% since first listed
17 events — show timeline
  • 2026-04-09 Price Changed $355,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-25 Listed $374,900 Stellar MLS as Distributed by MLS Grid
  • 2019-02-15 Sold (MLS) $199,990 Stellar MLS as Distributed by MLS Grid
  • 2018-12-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-12-14 Price Changed $199,990 Stellar MLS as Distributed by MLS Grid
  • 2018-12-04 Price Changed $209,990 Stellar MLS as Distributed by MLS Grid
  • 2018-11-20 Price Changed $199,990 Stellar MLS as Distributed by MLS Grid
  • 2018-11-13 Price Changed $204,990 Stellar MLS as Distributed by MLS Grid
  • 2018-11-09 Price Changed $219,490 Stellar MLS as Distributed by MLS Grid
  • 2018-11-05 Price Changed $224,990 Stellar MLS as Distributed by MLS Grid
  • 2018-10-18 Price Changed $212,990 Stellar MLS as Distributed by MLS Grid
  • 2018-10-11 Price Changed $224,490 Stellar MLS as Distributed by MLS Grid
  • 2018-09-29 Price Changed $223,490 Stellar MLS as Distributed by MLS Grid
  • 2018-09-20 Relisted Stellar MLS as Distributed by MLS Grid
  • 2018-08-02 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-07-31 Price Changed $221,490 Stellar MLS as Distributed by MLS Grid
  • 2018-07-25 Listed $209,990 Stellar MLS as Distributed by MLS Grid

Property tax history

+16.3%/yr

Latest (2025): $6,250 · +6.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…