CashFlowRE
Sign in Sign up
2750 E Bay Dr Unit 10E
C- Composite 51.02
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.2/30.0
  • 1% rule +9.2/10.0
  • ARV discount +7.5/15.0
  • DSCR +5.0/10.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$119,000

2750 E Bay Dr Unit 10E · Largo, FL 33771
2 bd · 1.0 ba · 840 sqft · Condo public records · 81 Days on market
Built 1972 $453/mo HOA · 27% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Move-in ready and fully updated condo located in the desirable Bay Palms Community in Largo. FULLY UPDATED! NO FLOOD ZONE, This remodeled condo offers a bright and open floor plan with a spacious living and dining area, updated flooring, and sliding glass doors that lead to an enclosed balcony overlooking peaceful garden views—perfect for enjoying Florida’s year-round sunshine. The BRAND-NEW KITCHEN features white cabinetry, Stainless Steel Appliances, NEW BACKSPLASH and a functional layout that opens to the main living space, NEW PLUMBING, NEW PAINT, NEW BATHROOM, AC UNIT IS 2019. The primary bedroom is spacious and has 2 closet space, and the bathroom has been tastefully updat

Key facts

  • Clubhouse
  • Screened balcony
  • Private storage unit

Tags

UPDATED KITCHENSCREENED BALCONYPRIVATE STORAGE UNITASSIGNED PARKING SPACEHEATED POOLCLUBHOUSE

Property features AI

Finance

  • Other: Irrigation equipment installed; Storage unit included (storage noted near the unit); Located near golf course and public transit; within city limits; paved public road
  • Financial info: Total monthly fees $453; total annual fees $5,436; Lease restrictions apply
  • HOA & community: HOA managed by Jim Nobles Management/Richard Drago; Monthly condo fee of $453 (includes cable TV, common area taxes, pool, escrow reserves, insurance, structure and grounds maintenance); Association amenities: clubhouse, pool, laundry, shuffleboard court, recreation facilities, storage, wheelchair access, handicap modified access; Buyer/association approval required; Senior community; no pets allowed; Association recreation (lease) available

Exterior

  • Parking: Guest parking available; Open parking; Oversized spaces; Reserved parking
  • Utilities: Public water; Public sewer; Broadband/high-speed internet available; Cable connected; Electricity connected
  • Home design: Condominium; Residential property; One story; Faces northeast; Second-floor unit
  • Construction: Block and concrete construction; Built-up roof; Slab foundation
  • Exterior features: Covered, enclosed and screened patios/porches including front, rear and side porch; Patio; Balcony; Outdoor grill; Outdoor shower; Storage; Lighting; Sliding doors; Sidewalk; Mature landscaping with trees

Interior

  • Kitchen: Dishwasher; Range; Range hood; Refrigerator
  • Bedrooms: 2 bedrooms
  • Flooring: Ceramic tile; Laminate
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air
  • Interior features: Built-in features; Ceiling fans; Living room/dining room combo; Open floorplan; Thermostat; Window treatments; L-shaped dining
  • Laundry & utility: Inside laundry room; Washer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $119k.

Deal economics

  • At list price, monthly cash flow is $62 ($746/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $119k).
  • Recommended offer: $112k (6.0% below list) — sets the bar for market timing.
  • Cap rate 6.9% vs local median 4.3% in Largo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#82 in FL, #1,240 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, amenities F.
  • Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Belleair Elementary School (math 54% / reading 45%, grade D, #1,088 of 2,144 statewide, top 53%, 472 students, 81% FRL); Largo Middle School (math 38% / reading 35%, grade F, #405 of 571 statewide, top 72%, 882 students, 66% FRL); Largo High School (math 30% / reading 50%, grade F, #296 of 667 statewide, top 45%, 2,055 students, 53% FRL) — zoned schools average 67% FRL vs 48% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-1.1%/yr); 225 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($112k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 22y ago; this cycle's ask has dropped $7k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $60k; list at $119k implies a 98% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 27% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $111,860 (6.0% below list)

Questions for the listing agent

  1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.42%
Cap rate
6.92%
Cash-on-cash
2.24%
DSCR
1.10
GRM
5.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-17.7%
Equity multiple
0.40×
Total profit
$-19,974
Equity at exit
$17,743
10-year hold
IRR
-22.7%
Equity multiple
0.09×
Total profit
$-30,209
Equity at exit
$10,289

Cash invested: $33,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33771

Home prices YoY
-30.2%
Rents YoY
-1.1%
Active inventory
225
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$1,690 high interval (Pro) →
Mortgage (P&I)
$624
Tax from tax record
$147 /mo · $1,758/yr
Insurance
$50
HOA
$453
Vacancy / Maint / Mgmt
$355
Net cashflow
$62

Break-even live

Break-even rent $1,612
Max offer price $119,000
Occupancy floor 91%

Sensitivity live

Price -10% $130 -5% $96 +0% $62 +5% $28 +10% $-5
Rent -10% $-71 -5% $-5 +0% $62 +5% $129 +10% $196
Rate -1.0pp $122 -0.5pp $92 base $62 +0.5pp $31 +1.0pp $0

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,750
Closing costs
$3,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2505 E Bay Dr Lot 77 Largo, FL 2.0 1.5 1080 $1,395 $1.29 22d 1 0.23mi
3022 Meadow Lake Ave Largo, FL 2.0 1.0 900 $1,450 $1.61 6d 1 0.27mi
3022 Meadow Lake Ave Largo, FL 2.0 1.0 900 $1,450 $1.61 12d 1 0.27mi
2291 E Bay Dr Largo, FL 2.0 2.0 708 $1,600 $2.26 23d 1 0.31mi
2291 E Bay Dr Largo, FL 2.0 2.0 708 $1,600 $2.26 22d 1 0.31mi
199 Fulton St NE Unit 4 Largo, FL 2.0 1.0 760 $1,600 $2.11 15d 1 0.32mi
600 Starkey Rd Largo, FL 1.0–3.0 1.0–2.0 982 $1,774 $1.81 4d 21 0.36mi
3073 Pine Tree Ave Largo, FL 2.0 1.0 825 $1,350 $1.64 25d 1 0.40mi
3377 Sherwood Dr Unit A Largo, FL 2.0 1.0 1064 $1,650 $1.55 9d 1 0.41mi
3135 Pine Tree Ave Unit A Largo, FL 2.0 1.0 923 $1,395 $1.51 23d 1 0.42mi
3135 Pine Tree Ave Largo, FL 2.0 1.0 923 $1,395 $1.51 12d 1 0.42mi
636 Lake Palms Dr Unit Stylish Largo, FL 2.0 2.0 870 $2,000 $2.30 6d 1 0.45mi
636 Lake Palms Dr Unit Stylish Largo, FL 3.0 2.0 1000 $2,200 $2.20 25d 1 0.45mi
2045 E Bay Dr Largo, FL 1.0–2.0 1.0–2.0 1114 $1,830 $1.64 3d 15 0.46mi
101 Imperial Palm Dr Largo, FL 1.0–2.0 1.0–2.0 907 $1,810 $1.99 3d 35 0.51mi
301 Seacrest Dr Largo, FL 1.0–2.0 1.0–1.5 975 $1,625 $1.67 23d 1 0.51mi
779 34th St SE Unit 1319966P Largo, FL 2.0 1.0 990 $2,941 $2.97 9d 1 0.67mi
500 Belcher Rd S #18 Largo, FL 1.0 1.0 637 $1,500 $2.35 4d 1 0.73mi
221 Lake Ave NE Largo, FL 1.0–2.0 1.0–2.0 1095 $2,160 $1.97 4d 11 0.77mi
4215 E Bay Dr Clearwater, FL 1.0 1.0 575 $1,775 $3.09 19d 3 0.98mi
4215 E Bay Dr Clearwater, FL 1.0 1.0 535 $2,300 $4.30 9d 4 0.98mi
2871 S Pines Dr #24 Largo, FL 2.0 1.5 1048 $1,800 $1.72 25d 1 1.01mi
4500 E Bay Dr #149 Clearwater, FL 2.0 2.0 1050 $1,850 $1.76 25d 1 1.10mi
4500 E Bay Dr #138 Clearwater, FL 2.0 2.0 1050 $1,350 $1.29 25d 1 1.10mi
1100 East Bay Dr #104 Largo, FL 2.0 2.0 840 $1,950 $2.32 5d 1 1.10mi
3331 Whispering Dr N Largo, FL 2.0 2.0 1053 $2,190 $2.08 25d 1 1.14mi
1601 Palm Way Largo, FL 3.0 1.0 1084 $1,950 $1.80 25d 1 1.18mi
3736 141st Pl Largo, FL 2.0 1.0 805 $1,650 $2.05 25d 1 1.28mi
1845 S Highland Ave Clearwater, FL 2.0 2.0 904 $1,525 $1.69 4d 2 1.30mi
705 3rd Ave NE Unit C Largo, FL 3.0 2.0 1113 $2,195 $1.97 5d 1 1.30mi
1517 16th Cir SE Largo, FL 1.0 1.0 625 $1,250 $2.00 5d 1 1.35mi
705 Redbud LN Largo, FL 1.0–2.0 1.0–2.0 986 $2,615 $2.65 3d 189 1.38mi
1653 Bravo Dr Clearwater, FL 1.0 1.0 850 $2,200 $2.59 6d 1 1.41mi
516 5th Ave NE Largo, FL 3.0 2.0 1073 $2,250 $2.10 16d 1 1.43mi
516 5th Ave NE Largo, FL 3.0 2.0 1057 $2,250 $2.13 25d 1 1.43mi
601 Rosery Rd NE Largo, FL 1.0–3.0 1.0–2.5 1192 $1,830 $1.54 3d 38 1.45mi
3767 138th Ave N Unit B Largo, FL 2.0 1.0 780 $1,495 $1.92 3d 1 1.45mi
447 6th Ave NE Unit B Largo, FL 2.0 1.0 840 $1,650 $1.96 12d 1 1.45mi
3718 138th Ave N Unit 2 Largo, FL 2.0 1.0 750 $1,500 $2.00 25d 1 1.46mi

HOA detail condo

Monthly dues
$453 · $5,436/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-22
    days on market $119,000 Active 81 DOM
  2. 2026-06-18
    days on market $119,000 Active 78 DOM
  3. 2026-06-17
    days on market $119,000 Active 77 DOM
  4. 2026-06-16
    days on market $119,000 Active 76 DOM
  5. 2026-06-15
    days on market $119,000 Active 75 DOM
  6. 2026-06-13
    days on market $119,000 Active 73 DOM
  7. 2026-06-09
    days on market $119,000 Active 69 DOM
  8. 2026-06-08
    days on market $119,000 Active 68 DOM
  9. 2026-06-07
    days on market $119,000 Active 67 DOM
  10. 2026-06-04
    days on market $119,000 Active 64 DOM
  11. 2026-06-03
    days on market $119,000 Active 63 DOM
  12. 2026-06-01
    days on market $119,000 Active 61 DOM
  13. 2026-05-31
    days on market $119,000 Active 60 DOM
  14. 2026-05-12
    price $121,000
  15. 2026-04-19
    price $124,000
  16. 2026-04-01
    listed $125,900 Active
  17. 2024-11-29
    historical
  18. 2024-09-17
    price $139,000
  19. 2024-08-30
    price $146,995
  20. 2024-03-20
    historical
  21. 2024-03-19
    listed $149,000 Active
  22. 2024-01-16
    price $149,000
  23. 2023-11-14
    price $156,000
  24. 2023-09-13
    listed $173,000 Active
  25. 2023-08-17
    historical
  26. 2023-08-17
    historical
  27. 2023-08-07
    price $149,900
  28. 2023-08-02
    status Active
  29. 2023-08-01
    historical
  30. 2023-07-09
    status Active
  31. 2023-07-03
    historical
  32. 2023-05-19
    price $159,900
  33. 2023-03-10
    price $165,000
  34. 2023-02-02
    listed $180,000 Active
  35. 2020-02-17
    historical
  36. 2020-01-06
    listed $89,000 Active
  37. 2019-03-22
    soldstatus $60,000 Sold
  38. 2019-03-22
    soldstatus $60,000
  39. 2019-02-27
    status Pending
  40. 2019-02-07
    listed $65,000 Active
  41. 2019-01-31
    historical
  42. 2018-08-21
    listed $65,900 Active
  43. 2016-10-26
    soldstatus $40,000
  44. 2016-10-25
    soldstatus $40,000 Sold
  45. 2016-10-05
    status Pending
  46. 2016-09-02
    listed $42,500 Active
  47. 2010-05-04
    soldstatus $25,000
  48. 2009-10-05
    soldstatus $25,000
  49. 2008-10-13
    historical
  50. 2008-05-09
    listed $49,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,758 · $147/mo
Projected year-2 tax
$1,758 · $147/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,284
− Mortgage interest
−$6,666
− Property taxes
−$1,758
− Insurance
−$595
− Repairs & maintenance
−$1,623
− Management
−$1,623
− HOA
−$5,436
− Depreciation
−$3,462
Taxable loss
−$879
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$211
After-tax cash flow
$957/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pinellas
NCES district ID
1201560
Math proficiency
51% ▼ -5.00%
Reading proficiency
51% ▼ -3.00%
Median HH income
$46,270
Composite
43.27/100
National rank
#3046
State rank
#31 of 73 in FL

Livability — Largo

Score
82/100
State rank
#82
US rank
#1240

Category grades

Amenities F Commute A+ Cost of living A+ Crime C Employment D+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Largo, FL
County
Pinellas County · 939,478 people
City population
106,311
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
27,596
Household income
$59,993
Rent vs Own
35.5% rent · 64.5% own
Severe rent burden
1243.0

Population outlook (Pinellas County) Hauer SSP2

Today (2025)
1,027,532 people
By 2030
1,063,586 · +3.5%
By 2040
1,125,020 · +9.5%
By 2050
1,168,637 · +13.7%
By 2075
1,265,188 · +23.1%
By 2100
1,260,357 · +22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 14% Two or more races 9% Black 4% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 6% Dominican 2%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
13% · Canada, Jamaica, Guatemala
Languages at home
82% English-only · Spanish 12% Other Indo-European 2% Russian/Polish/Slavic 2%

Political lean MEDSL · Pinellas

2024 margin
Lean R (+5.2) · D 46.9% · R 52.1%
2008→2024 swing
-13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
All cycles
2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.36%
Current HPI
313.5044
Rent YoY
▼ -1.06%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+120.4% since first listed
40 events — show timeline
  • 2026-05-12 Price Changed $121,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-19 Price Changed $124,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-01 Listed $125,900 Stellar MLS as Distributed by MLS Grid
  • 2024-11-29 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-09-17 Price Changed $139,000 Stellar MLS as Distributed by MLS Grid
  • 2024-08-30 Price Changed $146,995 Stellar MLS as Distributed by MLS Grid
  • 2024-03-20 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-03-19 Listed $149,000 Stellar MLS as Distributed by MLS Grid
  • 2024-01-16 Price Changed $149,000 Stellar MLS as Distributed by MLS Grid
  • 2023-11-14 Price Changed $156,000 Stellar MLS as Distributed by MLS Grid
  • 2023-09-13 Listed $173,000 Stellar MLS as Distributed by MLS Grid
  • 2023-08-17 Rental Removed STELLARMLS
  • 2023-08-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2023-08-07 Price Changed $149,900 Stellar MLS as Distributed by MLS Grid
  • 2023-08-02 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-08-01 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2023-07-09 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-07-03 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2023-05-19 Price Changed $159,900 Stellar MLS as Distributed by MLS Grid
  • 2023-03-10 Price Changed $165,000 Stellar MLS as Distributed by MLS Grid
  • 2023-02-02 Listed $180,000 Stellar MLS as Distributed by MLS Grid
  • 2020-02-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2020-01-06 Listed $89,000 Stellar MLS as Distributed by MLS Grid
  • 2019-03-22 Sold (Public Records) $60,000 Public Records
  • 2019-03-22 Sold (MLS) $60,000 Stellar MLS as Distributed by MLS Grid
  • 2019-02-27 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-02-07 Listed $65,000 Stellar MLS as Distributed by MLS Grid
  • 2019-01-31 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2018-08-21 Listed $65,900 Stellar MLS as Distributed by MLS Grid
  • 2016-10-26 Sold (Public Records) $40,000 Public Records
  • 2016-10-25 Sold (MLS) $40,000 Stellar MLS as Distributed by MLS Grid
  • 2016-10-05 Pending Stellar MLS as Distributed by MLS Grid
  • 2016-09-02 Listed $42,500 Stellar MLS as Distributed by MLS Grid
  • 2010-05-04 Sold (Public Records) $25,000 Public Records
  • 2009-10-05 Sold (Public Records) $25,000 Public Records
  • 2008-10-13 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2008-05-09 Listed $49,000 Stellar MLS as Distributed by MLS Grid
  • 2005-03-18 Sold (Public Records) $50,000 Public Records
  • 2005-02-28 Sold (MLS) $50,000 Stellar MLS as Distributed by MLS Grid
  • 2004-12-11 Listed $54,900 Stellar MLS as Distributed by MLS Grid

Property tax history

+11.4%/yr

Latest (2025): $1,758 · +7.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…