603 N Robinson St · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +5.0/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This colonial townhouse is in the desirable Elwood Park neighborhood, which is poised for growth, ensuring strong rental demand and potential appreciation, and presents an exceptional investment opportunity. Conveniently located a short distance from Aldi Supermarket, Safeway, Target, Virginia S. Baker Recreation Center, Patterson Park, Creative Alliance Theater, The John Hopkins Hospital, John Hopkins Metro Station, and Bus Lines – 22, 56 and 63. AUCTION! Occupied property and inspections NOT available - sold as-is. No for sale sign. Contact with occupants is prohibited. No financed offers/bids as there is NO access. Property is being sold occupied with any and all occupants in AS IS/WHERE IS condition. Neither the seller nor the listing broker can verify the existence of any lease agreement, either written or verbal, nor any rental amount being paid, due or owing. Please DO NOT disturb the occupants. Access for inspections or other purposes is NOT available. Buyer is assuming ALL responsibility for any necessary eviction action. Do not email any offers as the property is being sold via auction and all bids are to be submitted online during auction period. The sale will be subject to a 5% buyers premium pursuant to the Auction Terms & Conditions (minimums may apply). All auction bids will be processed subject to seller approval. Property information provided is estimated and not guaranteed (this includes condo fee/bedroom/bathroom count). Cash bids only as you cannot access the property.
Key facts
- Built 1915
- Listed 77 days
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath townhouse listed at $110k.
Deal economics
- At list price, monthly cash flow is $855 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $110k).
- Recommended offer: $103k (6.0% below list) — sets the bar for market timing.
- Cap rate 15.6% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+9.9%/yr); 143 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
- At $1,918/mo this rent would consume 53% of the median local household income ($43k/yr) (locally 966% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $31k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $65k; list at $110k implies a 69% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.74% ✓
- Cap rate
- 15.62%
- Cash-on-cash
- 33.32%
- DSCR
- 2.48
- GRM
- 4.8
CMA / ARV
- ARV (median comp)
- $88,318
- List price
- $110,000
- Delta
- 24.55%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3202 Mcelderry St | 0.05mi | 3/2.5 (+1) | 1,684 (+6%) | 1mo | $185,000 | $110 | 76 |
| 4 S East Ave | 0.43mi | 3/2.5 (+1) | 1,547 (-3%) | 1mo | $325,000 | $210 | 63 |
| 3102 E Lombard St | 0.48mi | 3/3.0 (+1) | 1,540 (-3%) | 1mo | $405,000 | $263 | 58 |
| 36 N Decker Ave | 0.35mi | 3/2.0 (+1) | 1,430 (-10%) | 0mo | $325,000 | $227 | 57 |
| 38 S Curley St | 0.51mi | 3/1.0 (+1) | 1,729 (+9%) | 0mo | $181,100 | $105 | 57 |
| 118 S Eaton St | 0.65mi | 3/3.5 (+1) | 1,569 (-1%) | 1mo | $330,000 | $210 | 52 |
| 2534 E Baltimore St | 0.59mi | 3/3.0 (+1) | 1,685 (+6%) | 0mo | $495,000 | $294 | 49 |
| 220 N Luzerne Ave | 0.48mi | 3/1.0 (+1) | 1,372 (-14%) | 1mo | $120,000 | $87 | 49 |
| 263 S East Ave | 0.65mi | 2/2.0 | 1,767 (+11%) | 0mo | $375,000 | $212 | 47 |
| 145 N Milton Ave | 0.56mi | 2/2.0 | 1,353 (-15%) | 1mo | $260,000 | $192 | 44 |
| 1418 N Linwood Ave | 0.69mi | 3/1.0 (+1) | 1,356 (-15%) | 0mo | $90,000 | $66 | 38 |
| 1501 N Ellwood Ave | 0.70mi | 3/2.5 (+1) | 1,820 (+14%) | 1mo | $240,000 | $132 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 33.8%
- Equity multiple
- 2.52×
- Total profit
- $46,745
- Equity at exit
- $16,401
- IRR
- 43.1%
- Equity multiple
- 6.09×
- Total profit
- $156,850
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21205
- Home prices YoY
- -5.8%
- Rents YoY
- 9.9%
- Active inventory
- 143
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $1,918 high interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$38 /mo · $453/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$403
- Net cashflow
- $855
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3304 McElderry St Baltimore, MD | 3.0 | 2.0 | 1413 | $1,900 | $1.34 | 43d | 1 | 0.10mi |
| 3030 E Monument St Baltimore, MD | 1.0 | 1.0 | 1600 | $1,000 | $0.62 | 14d | 1 | 0.11mi |
| 404 N Robinson St Baltimore, MD | 3.0 | 3.0 | 1320 | $2,100 | $1.59 | 16d | 1 | 0.13mi |
| 404 N Robinson St Baltimore, MD | 3.0 | 3.0 | 1320 | $2,200 | $1.67 | 23d | 1 | 0.13mi |
| 2934 E Monument St Baltimore, MD | 2.0 | 1.0 | 1200 | $1,499 | $1.25 | 43d | 1 | 0.16mi |
| 2903 Jefferson St Baltimore, MD | 3.0 | 3.0 | 1609 | $1,850 | $1.15 | 43d | 1 | 0.18mi |
| 718 N Curley St Baltimore, MD | 3.0 | 3.0 | 1500 | $2,000 | $1.33 | 4d | 1 | 0.21mi |
| 724 N Curley St Baltimore, MD | 3.0 | 3.0 | 1500 | $2,200 | $1.47 | 4d | 1 | 0.21mi |
| 809 N Curley St Baltimore, MD | 3.0 | 1.0 | 1746 | $1,400 | $0.80 | 21d | 1 | 0.24mi |
| 2815 Orleans St Baltimore, MD | 2.0 | 1.0 | 1204 | $1,600 | $1.33 | 2d | 1 | 0.26mi |
| 2800 Orleans St Baltimore, MD | 3.0 | 1.0 | 1404 | $1,600 | $1.14 | 14d | 1 | 0.27mi |
| 2800 Orleans St Baltimore, MD | 3.0 | 1.0 | 1404 | $1,600 | $1.14 | 17d | 1 | 0.27mi |
| 150 N Curley St Baltimore, MD | 2.0 | 2.5 | 1266 | $1,850 | $1.46 | 17d | 1 | 0.29mi |
| 531 N Belnord Ave Baltimore, MD | 2.0 | 1.5 | 1100 | $1,700 | $1.55 | 23d | 1 | 0.30mi |
| 113 N Decker Ave Baltimore, MD | 3.0 | 3.5 | 1800 | $2,850 | $1.58 | 23d | 1 | 0.30mi |
| 113 N Clinton St Baltimore, MD | 2.0 | 1.0 | 1300 | $1,995 | $1.53 | 43d | 1 | 0.32mi |
| 29 N Ellwood Ave Baltimore, MD | 3.0 | 1.5 | 1100 | $2,395 | $2.18 | 23d | 1 | 0.33mi |
| 537 N Lakewood Ave Baltimore, MD | 3.0 | 3.5 | 1755 | $2,050 | $1.17 | 43d | 1 | 0.33mi |
| 627 N Lakewood Ave Baltimore, MD | 3.0 | 2.5 | 1175 | $1,900 | $1.62 | 21d | 1 | 0.34mi |
| 17 N East Ave Baltimore, MD | 2.0 | 2.0 | 1326 | $2,550 | $1.92 | 23d | 1 | 0.34mi |
| 3212 E Baltimore St Baltimore, MD | 2.0 | 3.0 | 1931 | $2,350 | $1.22 | 23d | 1 | 0.38mi |
| 34 N Linwood Ave Baltimore, MD | 2.0 | 1.5 | 1288 | $2,400 | $1.86 | 23d | 1 | 0.38mi |
| 415 N Glover St Baltimore, MD | 2.0 | 2.5 | 1092 | $1,600 | $1.47 | 23d | 1 | 0.39mi |
| 3304 E Baltimore St Baltimore, MD | 3.0 | 1.5 | 1514 | $1,875 | $1.24 | 43d | 1 | 0.39mi |
| 2608 McElderry St Baltimore, MD | 3.0 | 1.0 | 1144 | $1,550 | $1.35 | 23d | 1 | 0.40mi |
| 539 N Luzerne Ave Baltimore, MD | 3.0 | 2.5 | 1702 | $2,300 | $1.35 | 43d | 1 | 0.41mi |
| 11 N Streeper St Baltimore, MD | 3.0 | 3.5 | 1800 | $2,600 | $1.44 | 43d | 1 | 0.42mi |
| 10 N Streeper St Baltimore, MD | 3.0 | 2.5 | 1440 | $2,500 | $1.74 | 23d | 1 | 0.43mi |
| 218 N Glover St Baltimore, MD | 2.0 | 2.0 | 1360 | $1,750 | $1.29 | 43d | 1 | 0.43mi |
| 2619 E Fayette St Baltimore, MD | 3.0 | 2.0 | 1600 | $1,900 | $1.19 | 43d | 1 | 0.43mi |
| 3430 E Baltimore St Baltimore, MD | 3.0 | 2.5 | 1316 | $2,250 | $1.71 | 23d | 1 | 0.44mi |
| 233 N Luzerne Ave Baltimore, MD | 3.0 | 2.5 | 1700 | $2,250 | $1.32 | 21d | 1 | 0.44mi |
| 225 N Luzerne Ave Baltimore, MD | 3.0 | 1.0 | 1198 | $1,350 | $1.13 | 19d | 1 | 0.45mi |
| 127 N Glover St Baltimore, MD | 2.0 | 1.5 | 1110 | $2,100 | $1.89 | 2d | 1 | 0.46mi |
| 227 N Rose St Baltimore, MD | 2.0 | 4.0 | 1420 | $1,600 | $1.13 | 23d | 1 | 0.48mi |
| 106 S Bouldin St Baltimore, MD | 2.0 | 3.0 | 1134 | $2,100 | $1.85 | 20d | 1 | 0.49mi |
| 3436 Leverton Ave Baltimore, MD | 3.0 | 3.5 | 1500 | $2,350 | $1.57 | 23d | 1 | 0.49mi |
| 230 N Rose St Baltimore, MD | 2.0 | 1.5 | 1200 | $1,545 | $1.29 | 43d | 1 | 0.49mi |
| 425 N Milton Ave Baltimore, MD | 3.0 | 1.0 | 1200 | $1,525 | $1.27 | 14d | 1 | 0.49mi |
| 224 N Rose St Baltimore, MD | 2.0 | 2.5 | 1120 | $1,875 | $1.67 | 17d | 1 | 0.50mi |
Listing history 42 events
-
2026-06-18days on market $110,000 Active 77 DOM
-
2026-06-17days on market $110,000 Active 76 DOM
-
2026-06-16days on market $110,000 Active 75 DOM
-
2026-06-15days on market $110,000 Active 74 DOM
-
2026-06-13days on market $110,000 Active 72 DOM
-
2026-06-09days on market $110,000 Active 68 DOM
-
2026-06-08days on market $110,000 Active 67 DOM
-
2026-06-07days on market $110,000 Active 66 DOM
-
2026-06-04days on market $110,000 Active 63 DOM
-
2026-06-03days on market $110,000 Active 62 DOM
-
2026-06-02days on market $110,000 Active 61 DOM
-
2026-06-01days on market $110,000 Active 60 DOM
-
2026-05-31days on market $110,000 Active 59 DOM
-
2026-04-02$110,000 Active 1525-char remark
Show marketing remark (1525 chars)
This colonial townhouse is in the desirable Elwood Park neighborhood, which is poised for growth, ensuring strong rental demand and potential appreciation, and presents an exceptional investment opportunity. Conveniently located a short distance from Aldi Supermarket, Safeway, Target, Virginia S. Baker Recreation Center, Patterson Park, Creative Alliance Theater, The John Hopkins Hospital, John Hopkins Metro Station, and Bus Lines – 22, 56 and 63. AUCTION! Occupied property and inspections NOT available - sold as-is. No for sale sign. Contact with occupants is prohibited. No financed offers/bids as there is NO access. Property is being sold occupied with any and all occupants in AS IS/WHERE IS condition. Neither the seller nor the listing broker can verify the existence of any lease agreement, either written or verbal, nor any rental amount being paid, due or owing. Please DO NOT disturb the occupants. Access for inspections or other purposes is NOT available. Buyer is assuming ALL responsibility for any necessary eviction action. Do not email any offers as the property is being sold via auction and all bids are to be submitted online during auction period. The sale will be subject to a 5% buyers premium pursuant to the Auction Terms & Conditions (minimums may apply). All auction bids will be processed subject to seller approval. Property information provided is estimated and not guaranteed (this includes condo fee/bedroom/bathroom count). Cash bids only as you cannot access the property.
-
2022-05-18soldstatus $65,000
-
2021-12-10soldstatus $65,000 Closed 265-char remark
Show marketing remark (265 chars)
* * WAITING for Lock smith and new Lock Box. Great investment opportunity!!! 2BR/1BA townhome, finished basement in the heart of Baltimore. Located near John Hopkins Hospital and close access I-95 and I-895. Bring your creativity this home is FULL OF POTENTIAL!!
-
2021-11-07Active Under Contract 265-char remark
Show marketing remark (265 chars)
* * WAITING for Lock smith and new Lock Box. Great investment opportunity!!! 2BR/1BA townhome, finished basement in the heart of Baltimore. Located near John Hopkins Hospital and close access I-95 and I-895. Bring your creativity this home is FULL OF POTENTIAL!!
-
2021-11-06soldstatus $65,000 Closed 265-char remark
Show marketing remark (265 chars)
* * WAITING for Lock smith and new Lock Box. Great investment opportunity!!! 2BR/1BA townhome, finished basement in the heart of Baltimore. Located near John Hopkins Hospital and close access I-95 and I-895. Bring your creativity this home is FULL OF POTENTIAL!!
-
2021-08-12status Pending 265-char remark
Show marketing remark (265 chars)
* * WAITING for Lock smith and new Lock Box. Great investment opportunity!!! 2BR/1BA townhome, finished basement in the heart of Baltimore. Located near John Hopkins Hospital and close access I-95 and I-895. Bring your creativity this home is FULL OF POTENTIAL!!
-
2021-08-09historical Active Under Contract 265-char remark
Show marketing remark (265 chars)
* * WAITING for Lock smith and new Lock Box. Great investment opportunity!!! 2BR/1BA townhome, finished basement in the heart of Baltimore. Located near John Hopkins Hospital and close access I-95 and I-895. Bring your creativity this home is FULL OF POTENTIAL!!
-
2021-08-04status Active 265-char remark
Show marketing remark (265 chars)
* * WAITING for Lock smith and new Lock Box. Great investment opportunity!!! 2BR/1BA townhome, finished basement in the heart of Baltimore. Located near John Hopkins Hospital and close access I-95 and I-895. Bring your creativity this home is FULL OF POTENTIAL!!
-
2021-08-03historical 265-char remark
Show marketing remark (265 chars)
* * WAITING for Lock smith and new Lock Box. Great investment opportunity!!! 2BR/1BA townhome, finished basement in the heart of Baltimore. Located near John Hopkins Hospital and close access I-95 and I-895. Bring your creativity this home is FULL OF POTENTIAL!!
-
2021-07-29$30,000 Active 265-char remark
Show marketing remark (265 chars)
* * WAITING for Lock smith and new Lock Box. Great investment opportunity!!! 2BR/1BA townhome, finished basement in the heart of Baltimore. Located near John Hopkins Hospital and close access I-95 and I-895. Bring your creativity this home is FULL OF POTENTIAL!!
-
2018-09-25historical
-
2018-06-29historical Withdrawn
-
2018-04-18historical Active Under Contract
-
2018-04-18historical Contingent (Kick Out)
-
2018-04-04status Active
-
2018-04-04status Active
-
2018-03-02Active Under Contract
-
2018-02-21Contingent (Kick Out)
-
2018-02-21$25,000
-
2018-02-21
-
2005-11-04soldstatus $57,000
-
2000-03-06soldstatus $7,315
-
2000-03-06historical
-
1999-09-25$9,900
-
1997-09-23soldstatus $50,750
-
1997-07-30historical
-
1997-02-13
-
1990-12-12soldstatus $114,000
-
1990-08-15soldstatus $23,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $453 · $38/mo
- Projected year-2 tax
- $826 · $69/mo
- Expected delta
- +$373/yr (+$31/mo · 82.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,022
- − Mortgage interest
- −$6,162
- − Property taxes
- −$453
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,842
- − Management
- −$1,842
- − Depreciation
- −$3,200
- Taxable income
- $8,973
- Est. tax owed @ 24.0%
- −$2,154
- After-tax cash flow
- $8,108/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 13,013
- Household income
- $43,176
- Rent vs Own
- Severe rent burden
- 966.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Black 60% Hispanic / Latino 16% White 14% Two or more races 11% Asian 3%
- Hispanic origin (detail)
- Mexican 1% Cuban 1% Dominican 4%
- Common ancestry
- Slovak 3% Romanian 1%
- Foreign-born
- 16% · Canada, China
- Languages at home
- 79% English-only · Spanish 11% Arabic 4% Chinese 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -15.03%
- Current HPI
- 244.1345
- Rent YoY
- ▲ 9.88%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+378.3% since first listed29 events — show timeline
- 2026-04-02 Listed $110,000 BRIGHT MLS
- 2022-05-18 Sold (Public Records) $65,000 Public Records
- 2021-12-10 Sold (MLS) $65,000 BRIGHT MLS
- 2021-11-07 Listed — BRIGHT MLS
- 2021-11-06 Sold (MLS) $65,000 BRIGHT MLS
- 2021-08-12 Pending — BRIGHT MLS
- 2021-08-09 Contingent — BRIGHT MLS
- 2021-08-04 Relisted — BRIGHT MLS
- 2021-08-03 Listing Removed — BRIGHT MLS
- 2021-07-29 Listed $30,000 BRIGHT MLS
- 2018-09-25 Listing Removed — BRIGHT MLS
- 2018-06-29 Delisted — MRIS
- 2018-04-18 Contingent — BRIGHT MLS
- 2018-04-18 Contingent — MRIS
- 2018-04-04 Relisted — BRIGHT MLS
- 2018-04-04 Relisted — MRIS
- 2018-03-02 Listed — BRIGHT MLS
- 2018-02-21 Listed — MRIS
- 2018-02-21 Listed — MRIS
- 2018-02-21 Listed $25,000 BRIGHT MLS
- 2005-11-04 Sold (Public Records) $57,000 Public Records
- 2000-03-06 Sold (MLS) $7,315 MRIS
- 2000-03-06 Delisted — MRIS
- 1999-09-25 Listed $9,900 MRIS
- 1997-09-23 Sold (Public Records) $50,750 Public Records
- 1997-07-30 Delisted — MRIS
- 1997-02-13 Listed — MRIS
- 1990-12-12 Sold (Public Records) $114,000 Public Records
- 1990-08-15 Sold (Public Records) $23,000 Public Records
Property tax history
-6.8%/yrLatest (2025): $453 · +7.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…