15565 Old Jamestown Rd · Old Jamestown, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.9/15.0
- Cash flow +8.1/30.0
- Livability +3.3/5.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.1/10.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$259,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This lovely updated home is situated 1.47 ac lot in a quiet area of Florissant. Sporting all of the upgrades you are looking for along with a private setting that offers tranquility. All rooms have wood flooring or ceramic. The kitchen/breakfast area has a center island/breakfast bar, granite counter tops, stainless steel appliances and walks out to a 24x15 deck. The lower level finish with two exits to the yard and patio offers unlimited options-zoom room, family room, extra bedroom, huge 5th bedroom or another rec area-your decision. A two car detached garage and 8X12 separate work shop building complete the package. Room for a garden spot. Easy access to highways and very little traffic. Property to be sold "AS IS".
Key facts
- Granite countertops
- Large 1.47-acre lot
- Open kitchen
Tags
Property features AI
Finance
- Other: Living area reported as 2,172 (estimated); above-grade estimated 1,403, below-grade estimated 769; Lot size listed as 1.47 acres
Exterior
- Parking: Attached garage with 2 spaces (456 sq ft garage size listed)
- Utilities: Public water; Sewer: septic tank listed (unknown); Electric service: Ameren; Cable, electricity, and water available
- Home design: Single family residence; One level (with finished lower level); Residential property
- Construction: Vinyl siding; Shingle roof; Has basement (partially finished, concrete, includes sleeping area, storage, bathroom, and walk-out access)
- Exterior features: Deck; Front yard; Back yard; Asphalt road frontage on a city street
Interior
- Kitchen: Dishwasher; Microwave; Oven; Refrigerator
- Bedrooms: 5 total bedrooms; 3 bedrooms on the main level; 2 bedrooms in the lower level
- Bathrooms: 3 full bathrooms; 2 full bathrooms on the main level; 1 full bathroom in the lower level
- Heating & cooling: Forced air heating; Heat pump; Central air conditioning
- Interior features: Ceiling fans; Eat-in kitchen; Kitchen island; Kitchen/dining room combo
- Laundry & utility: Washer; Dryer; Laundry located in the basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/3.0-bath single-family listed at $260k.
Deal economics
- At list price, monthly cash flow is $-252 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $215k (17.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $199k (23.2% below list).
- Recommended offer: $199k (23.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 66/100 on livability (#247 in MO) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living A; Watch: amenities F, commute F, health & safety F.
- Hazelwood (suburban): math 11% / reading 26% proficiency, ranked #306 of 324 in MO (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Barrington Elem. (math 9% / reading 28%, grade F, #960 of 1,115 statewide, top 86%, 393 students, 53% FRL); Hazelwood Central High (math 12% / reading 33%, grade F, #455 of 521 statewide, top 88%, 1,628 students, 52% FRL) — zoned schools at 52% FRL track the district average.
- Market conditions: 71 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $225k; 15% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.13%
- Cash-on-cash
- -4.16%
- DSCR
- 0.81
- GRM
- 10.9
CMA / ARV
- ARV (median comp)
- $294,621
- List price
- $259,500
- Delta
- -11.92%
- Verdict
- UNDERPRICED
- Comps
- 8 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 14438 Cape Charles Ct | 0.71mi | 3/2.5 (+1) | 1,843 (-3%) | 12mo | $254,999 | $138 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -23.3%
- Equity multiple
- 0.20×
- Total profit
- $-58,044
- Equity at exit
- $38,692
- IRR
- -17.9%
- Equity multiple
- 0.02×
- Total profit
- $-71,000
- Equity at exit
- $22,437
Cash invested: $72,660 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63034
- Active inventory
- 71
- Price-to-rent
- 10.9×
Monthly cashflow live
- Estimated rent
- $1,992 medium interval (Pro) →
- Mortgage (P&I)
- −$1,361
- Tax from tax record
- −$356 /mo · $4,276/yr
- Insurance
- −$108
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$418
- Net cashflow
- $-252
Break-even live
Sensitivity live
| Price | -10% $-105 | -5% $-178 | +0% $-252 | +5% $-325 | +10% $-399 |
|---|---|---|---|---|---|
| Rent | -10% $-409 | -5% $-331 | +0% $-252 | +5% $-173 | +10% $-95 |
| Rate | -1.0pp $-121 | -0.5pp $-186 | base $-252 | +0.5pp $-319 | +1.0pp $-388 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,875
- Closing costs
- $7,785
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5454 Misty Crossing Ct Florissant, MO | 3.0 | 3.0 | 1518 | $2,196 | $1.45 | 8d | 1 | 0.85mi |
Listing history 20 events
-
2026-05-12$259,500 Active 1843-char remark
-
2021-06-10soldstatus $225,000
-
2021-06-03soldstatus Closed 740-char remark
Show marketing remark (740 chars)
This lovely updated home is situated 1.47 ac lot in a quiet area of Florissant. Sporting all of the upgrades you are looking for along with a private setting that offers tranquility. All rooms have wood flooring or ceramic. The kitchen/breakfast area has a center island/breakfast bar, granite counter tops, stainless steel appliances and walks out to a 24x15 deck. The lower level finish with two exits to the yard and patio offers unlimited options-zoom room, family room, extra bedroom, huge 5th bedroom or another rec area-your decision. A two car detached garage and 8X12 separate work shop building complete the package. Room for a garden spot. Easy access to highways and very little traffic. Property to be sold "AS IS".
-
2021-04-13historical Active Under Contract 740-char remark
Show marketing remark (740 chars)
This lovely updated home is situated 1.47 ac lot in a quiet area of Florissant. Sporting all of the upgrades you are looking for along with a private setting that offers tranquility. All rooms have wood flooring or ceramic. The kitchen/breakfast area has a center island/breakfast bar, granite counter tops, stainless steel appliances and walks out to a 24x15 deck. The lower level finish with two exits to the yard and patio offers unlimited options-zoom room, family room, extra bedroom, huge 5th bedroom or another rec area-your decision. A two car detached garage and 8X12 separate work shop building complete the package. Room for a garden spot. Easy access to highways and very little traffic. Property to be sold "AS IS".
-
2021-04-09status Active 740-char remark
Show marketing remark (740 chars)
This lovely updated home is situated 1.47 ac lot in a quiet area of Florissant. Sporting all of the upgrades you are looking for along with a private setting that offers tranquility. All rooms have wood flooring or ceramic. The kitchen/breakfast area has a center island/breakfast bar, granite counter tops, stainless steel appliances and walks out to a 24x15 deck. The lower level finish with two exits to the yard and patio offers unlimited options-zoom room, family room, extra bedroom, huge 5th bedroom or another rec area-your decision. A two car detached garage and 8X12 separate work shop building complete the package. Room for a garden spot. Easy access to highways and very little traffic. Property to be sold "AS IS".
-
2021-03-20historical Active Under Contract 740-char remark
Show marketing remark (740 chars)
This lovely updated home is situated 1.47 ac lot in a quiet area of Florissant. Sporting all of the upgrades you are looking for along with a private setting that offers tranquility. All rooms have wood flooring or ceramic. The kitchen/breakfast area has a center island/breakfast bar, granite counter tops, stainless steel appliances and walks out to a 24x15 deck. The lower level finish with two exits to the yard and patio offers unlimited options-zoom room, family room, extra bedroom, huge 5th bedroom or another rec area-your decision. A two car detached garage and 8X12 separate work shop building complete the package. Room for a garden spot. Easy access to highways and very little traffic. Property to be sold "AS IS".
-
2021-03-18price $225,000 740-char remark
Show marketing remark (740 chars)
This lovely updated home is situated 1.47 ac lot in a quiet area of Florissant. Sporting all of the upgrades you are looking for along with a private setting that offers tranquility. All rooms have wood flooring or ceramic. The kitchen/breakfast area has a center island/breakfast bar, granite counter tops, stainless steel appliances and walks out to a 24x15 deck. The lower level finish with two exits to the yard and patio offers unlimited options-zoom room, family room, extra bedroom, huge 5th bedroom or another rec area-your decision. A two car detached garage and 8X12 separate work shop building complete the package. Room for a garden spot. Easy access to highways and very little traffic. Property to be sold "AS IS".
-
2021-03-18$25,000 Active 740-char remark
Show marketing remark (740 chars)
This lovely updated home is situated 1.47 ac lot in a quiet area of Florissant. Sporting all of the upgrades you are looking for along with a private setting that offers tranquility. All rooms have wood flooring or ceramic. The kitchen/breakfast area has a center island/breakfast bar, granite counter tops, stainless steel appliances and walks out to a 24x15 deck. The lower level finish with two exits to the yard and patio offers unlimited options-zoom room, family room, extra bedroom, huge 5th bedroom or another rec area-your decision. A two car detached garage and 8X12 separate work shop building complete the package. Room for a garden spot. Easy access to highways and very little traffic. Property to be sold "AS IS".
-
2021-03-18historical $25,000 740-char remark
Show marketing remark (740 chars)
This lovely updated home is situated 1.47 ac lot in a quiet area of Florissant. Sporting all of the upgrades you are looking for along with a private setting that offers tranquility. All rooms have wood flooring or ceramic. The kitchen/breakfast area has a center island/breakfast bar, granite counter tops, stainless steel appliances and walks out to a 24x15 deck. The lower level finish with two exits to the yard and patio offers unlimited options-zoom room, family room, extra bedroom, huge 5th bedroom or another rec area-your decision. A two car detached garage and 8X12 separate work shop building complete the package. Room for a garden spot. Easy access to highways and very little traffic. Property to be sold "AS IS".
-
2017-09-01historical
-
2017-07-18status Active
-
2017-07-08historical Contingent (No Kickout)
-
2017-05-17price $199,900
-
2017-02-21price $209,900
-
2017-01-19price $214,900
-
2016-12-09$219,900 Active
-
2015-07-24soldstatus Closed
-
2015-06-19historical
-
2015-06-18$65,000 Active
-
1967-11-06soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $4,276 · $356/mo
- Projected year-2 tax
- $4,276 · $356/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,900
- − Mortgage interest
- −$14,536
- − Property taxes
- −$4,276
- − Insurance
- −$1,298
- − Repairs & maintenance
- −$1,912
- − Management
- −$1,912
- − Depreciation
- −$7,549
- Taxable loss
- −$7,583
- Est. tax savings @ 24.0%
- +$1,820
- After-tax cash flow
- $-1,203/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hazelwood
- NCES district ID
- 2913830
- Math proficiency
- 11% ▼ -13.00%
- Reading proficiency
- 26% ▼ -6.00%
- Median HH income
- $51,621
- Composite
- 16.77/100
- National rank
- #9156
- State rank
- #306 of 324 in MO
Livability — Old Jamestown
- Score
- 66/100
- State rank
- #247
- US rank
- #12156
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Old Jamestown, MO
- County
- Saint Louis County · 888,823 people
- City population
- 19,557
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 18,908
- Household income
- $103,905
- Rent vs Own
- Severe rent burden
- 88.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 1,025,227 people
- By 2030
- 1,028,023 · +0.3%
- By 2040
- 1,020,940 · -0.4%
- By 2050
- 1,007,280 · -1.8%
- By 2075
- 987,277 · -3.7%
- By 2100
- 921,984 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (65%)
- Race & ethnicity
- Black 65% White 21% Two or more races 11% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Swedish 1% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada, Vietnam
- Languages at home
- 95% English-only · Spanish 1% Vietnamese 1% Other Indo-European 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
- 2008→2024 swing
- +3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
- All cycles
- 2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -156.28%
- Current HPI
- 180.6267
- Rent YoY
- —
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+299.2% since first listed21 events — show timeline
- 2026-05-20 Pending — MARIS as Distributed by MLS Grid
- 2026-05-12 Listed $259,500 MARIS as Distributed by MLS Grid
- 2021-06-10 Sold (Public Records) $225,000 Public Records
- 2021-06-03 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2021-04-13 Contingent — MARIS as Distributed by MLS Grid
- 2021-04-09 Relisted — MARIS as Distributed by MLS Grid
- 2021-03-20 Contingent — MARIS as Distributed by MLS Grid
- 2021-03-18 Price Changed $225,000 MARIS as Distributed by MLS Grid
- 2021-03-18 Listed $25,000 MARIS as Distributed by MLS Grid
- 2021-03-18 Coming Soon $25,000 MARIS as Distributed by MLS Grid
- 2017-09-01 Delisted — MARIS as Distributed by MLS Grid
- 2017-07-18 Relisted — MARIS as Distributed by MLS Grid
- 2017-07-08 Contingent — MARIS as Distributed by MLS Grid
- 2017-05-17 Price Changed $199,900 MARIS as Distributed by MLS Grid
- 2017-02-21 Price Changed $209,900 MARIS as Distributed by MLS Grid
- 2017-01-19 Price Changed $214,900 MARIS as Distributed by MLS Grid
- 2016-12-09 Listed $219,900 MARIS as Distributed by MLS Grid
- 2015-07-24 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2015-06-19 Delisted — MARIS as Distributed by MLS Grid
- 2015-06-18 Listed $65,000 MARIS as Distributed by MLS Grid
- 1967-11-06 Sold (Public Records) — Public Records
Property tax history
+6.1%/yrLatest (2022): $4,276 · +5.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…