CashFlowRE
Sign in Sign up
608 S Helen St
C- Composite 51.11
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.3/30.0
  • ARV discount +10.0/15.0
  • DSCR +5.4/10.0
  • 1% rule +4.9/10.0
  • Schools +4.7/10.0
  • Livability +3.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$135,000

608 S Helen St · Sioux City, IA 51106
3 bd · 1.0 ba · 894 sqft · SingleFamily public records · 12 Days on market
Built 1912 5,663 sqft lot Est $143k · 6% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This cozy 2 bedroom, 1 bathroom Morningside bungalow has been renovated and is ready for you to call it home! The home has vinyl siding, new roof shingles, a new front porch, new carpet, new interior paint, vinyl flooring and much more. It is move in ready!

Key facts

  • Fenced yard
  • Attached bonus shed
  • Finished attic space

Tags

NEW ROOFFENCED YARDFINISHED ATTIC SPACEATTACHED BONUS SHED

Property features AI

Exterior

  • Parking: No dedicated parking
  • Utilities: Public water; Public sewer
  • Home design: Single-family residential home; Residential property
  • Construction: Vinyl siding; Shingle roof
  • Exterior features: Deck; Porch

Interior

  • Bathrooms: 1 full bathroom
  • Interior features: Central air conditioning; Electric and natural gas heating with forced air; Partial, unfinished basement
  • Laundry & utility: Laundry located on the main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $135k.

Deal economics

  • At list price, monthly cash flow is $98 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $133k (1.5% below list).
  • Recommended offer: $133k (1.5% below list) — sets the bar for 1% rule.
  • Cap rate 7.2% vs local median 3.7% in Sioux City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#138 in IA, #2,544 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F.
  • Sioux City Community School District (urban): math 54% / reading 57% proficiency, ranked #264 of 289 in IA (top 91%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Spalding Park Elementary (math 59% / reading 55%, grade C+, #436 of 616 statewide, top 74%, 652 students, 69% FRL); East Middle School (math 60% / reading 67%, grade B+, #169 of 246 statewide, top 69%, 1,067 students, 65% FRL); East High School (math 53% / reading 63%, grade C, #275 of 336 statewide, top 83%, 1,495 students, 54% FRL).
  • Market conditions: 204 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 170 units permitted in Woodbury County in 2024 (90 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $98k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $133,036 (1.5% below list)

Questions for the listing agent

  1. Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
7.16%
Cash-on-cash
3.10%
DSCR
1.14
GRM
8.5

CMA / ARV

ARV (on-the-fly)
$143,040
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
809 S Cecelia St 0.17mi 2/2.0 (-1) 878 (-2%) 1mo $145,000 $165 79
1119 S Cecelia St 0.41mi 2/1.0 (-1) 894 (0%) 1mo $167,500 $187 75
2716 Leech Ave 0.25mi 2/2.0 (-1) 912 (+2%) 2mo $124,000 $136 74
101 Logan St 0.41mi 2/1.0 (-1) 876 (-2%) 7mo $133,500 $152 67
3212 Indiana Ave 0.31mi 2/1.0 (-1) 846 (-5%) 7mo $135,000 $160 66
3514 Macomb Ave 0.53mi 2/1.0 (-1) 924 (+3%) 2mo $70,000 $76 63
115 Rustin St 0.37mi 3/1.0 812 (-9%) 6mo $145,000 $179 63
912 S Alice St 0.22mi 2/1.0 (-1) 802 (-10%) 10mo $144,500 $180 59
2800 Dodge Ave 0.20mi 2/1.0 (-1) 1,023 (+14%) 4mo $140,700 $138 58
301 Logan St 0.57mi 2/1.0 (-1) 951 (+6%) 6mo $64,900 $68 53
2501 Leech Ave 0.43mi 2/1.0 (-1) 1,008 (+13%) 2mo $130,000 $129 52
1215 S Cecelia St 0.48mi 3/1.0 1,003 (+12%) 12mo $193,000 $192 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-11.4%
Equity multiple
0.59×
Total profit
$-15,616
Equity at exit
$20,129
10-year hold
IRR
-2.1%
Equity multiple
0.86×
Total profit
$-5,447
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 51106

Active inventory
204
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,330 medium interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$189 /mo · $2,268/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$279
Net cashflow
$98

Break-even live

Break-even rent $1,207
Max offer price $135,000
Occupancy floor 88%

Sensitivity live

Price -10% $174 -5% $136 +0% $98 +5% $60 +10% $21
Rent -10% $-7 -5% $45 +0% $98 +5% $150 +10% $203
Rate -1.0pp $166 -0.5pp $132 base $98 +0.5pp $63 +1.0pp $27

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
700 S Linn St Sioux City, IA 2.0 2.0 926 $1,400 $1.51 45d 1 0.36mi
1301 S Westcott St Apt 04 Sioux City, IA 2.0 1.0 793 $850 $1.07 45d 1 0.67mi
1819 S Lakeport St Apt 4 Sioux City, IA 2.0 1.0 850 $950 $1.12 45d 1 1.50mi

Listing history 12 events

  1. 2026-06-09
    status $135,000 Pending 12 DOM
  2. 2026-06-08
    days on market $135,000 Active 12 DOM
  3. 2026-06-07
    days on market $135,000 Active 11 DOM
  4. 2026-06-05
    days on market $135,000 Active 8 DOM
  5. 2026-06-02
    days on market $135,000 Active 6 DOM
  6. 2026-06-01
    days on market $135,000 Active 5 DOM
  7. 2026-05-31
    days on market $135,000 Active 4 DOM
  8. 2026-05-30
    days on market $135,000 Active 3 DOM
  9. 2026-05-27
    listed $135,000 Active
  10. 2022-03-28
    soldstatus $98,000
  11. 2022-03-24
    soldstatus $98,000 258-char remark
    Show marketing remark (258 chars)

    This cozy 2 bedroom, 1 bathroom Morningside bungalow has been renovated and is ready for you to call it home! The home has vinyl siding, new roof shingles, a new front porch, new carpet, new interior paint, vinyl flooring and much more. It is move in ready!

  12. 2022-02-02
    listed $95,000 258-char remark
    Show marketing remark (258 chars)

    This cozy 2 bedroom, 1 bathroom Morningside bungalow has been renovated and is ready for you to call it home! The home has vinyl siding, new roof shingles, a new front porch, new carpet, new interior paint, vinyl flooring and much more. It is move in ready!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IA · Partial reset (capped growth)

Current annual tax
$2,268 · $189/mo
Projected year-2 tax
$2,268 · $189/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,964
− Mortgage interest
−$7,562
− Property taxes
−$2,268
− Insurance
−$675
− Repairs & maintenance
−$1,277
− Management
−$1,277
− Depreciation
−$3,927
Taxable loss
−$1,022
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$245
After-tax cash flow
$1,419/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sioux City Community School District
NCES district ID
1926400
Math proficiency
54% ▼ -7.00%
Reading proficiency
57% ▼ -2.00%
Median HH income
$44,967
Composite
46.86/100
National rank
#2371
State rank
#264 of 289 in IA

Livability — Sioux City

Score
78/100
State rank
#138
US rank
#2544

Category grades

Amenities B- Commute F Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sioux City, IA
County
Woodbury County · 51,789 people
City population
51,789
Metro
Sioux City, IA-NE-SD
Population (ZIP)
28,592
Household income
$78,434
Rent vs Own
29.8% rent · 70.2% own
Severe rent burden
891.0

Population outlook (Woodbury County) Hauer SSP2

Today (2025)
103,226 people
By 2030
103,060 · -0.2%
By 2040
102,533 · -0.7%
By 2050
102,788 · -0.4%
By 2075
107,227 · +3.9%
By 2100
113,980 · +10.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 10% Two or more races 8% Black 6% Asian 1%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Portuguese 5% Iranian 4% Italian 2%
Foreign-born
5% · Canada
Languages at home
89% English-only · Spanish 8% German/W. Germanic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Woodbury

2024 margin
Strong R (+23.0) · D 37.8% · R 60.9% · Other 1.3%
2008→2024 swing
-22.5pp toward R · 2008: -0.5pp · 2024: -23.0pp
All cycles
2024: R+23.0 2020: R+15.5 2016: R+19.9 2012: R+0.2 2008: R+0.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -127.61%
Current HPI
229.6733
Rent YoY
Metro
Sioux City, IA-NE-SD
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

+42.1% since first listed
4 events — show timeline
  • 2026-05-27 Listed $135,000 NWIA
  • 2022-03-28 Sold (Public Records) $98,000 Public Records
  • 2022-03-24 Sold (MLS) $98,000 NWIA
  • 2022-02-02 Listed $95,000 NWIA

Property tax history

+6.5%/yr

Latest (2025): $2,268 · +4.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…