CashFlowRE
Sign in Sign up
3705 Sancroft Ave
D+ Composite 45.81
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.9/30.0
  • ARV discount +10.6/15.0
  • DSCR +4.5/10.0
  • Schools +4.5/10.0
  • Livability +3.2/5.0
  • 1% rule +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$289,900

3705 Sancroft Ave · Orchard Lake Village, MI 48324
4 bd · 1.0 ba · 1,512 sqft · SingleFamily public records · 29 Days on market
Built 1931 9,583 sqft lot $192/sqft · 7% below area Est $311k · 7% under $10/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 3705 Sancroft Ave - a rare opportunity in West Bloomfield featuring a double lot, beach privileges, and all of this under $300K. Inside, the main level has been refreshed with brand new flooring, creating a clean, modern feel throughout The layout flows effortlessly between the kitchen and living spaces, making it ideal for both everyday living and entertaining and also a first floor bedroom for conveinence. Upstairs offers new carpet throughout and spacious bedrooms, including two bedrooms and a den with plenty of space for a bathroom conversion if preferred. Step outside and you'll feel the difference - a true double lot providing extra space, put up a fence for total privacy, and potential. Add in beach access, and you're getting a lifestyle that's hard to match at this price point

Key facts

  • 9,583 sq ft lot
  • 2 garage spots
  • Built 1931

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $290k.

Deal economics

  • At list price, monthly cash flow is $83 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (19.4% below list).
  • Recommended offer: $234k (19.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 3.3% in Orchard Lake Village — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#465 in MI) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • West Bloomfield School District (suburban): math 42% / reading 55% proficiency, ranked #83 of 540 in MI (top 15%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Gretchko Elementary School (374 students, 33% FRL); West Bloomfield Middle School (math 46% / reading 55%, grade C, #110 of 493 statewide, top 23%, 941 students, 42% FRL); West Bloomfield High School (math 40% / reading 61%, grade D+, #146 of 713 statewide, top 21%, 1,652 students, 34% FRL).
  • Market conditions: 120 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($286k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $125k; list at $290k implies a 132% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1931 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $233,516 (19.4% below list)

Questions for the listing agent

  1. Built in 1931 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.64%
Cash-on-cash
1.23%
DSCR
1.05
GRM
10.3

CMA / ARV

ARV (median comp)
$311,030
List price
$289,900
Delta
-6.79%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3705 Sancroft Ave 0.00mi 3/1.0 (-1) 1,512 (0%) 1mo $270,000 $179 94
3673 Highview St 0.20mi 3/2.0 (-1) 1,494 (-1%) 8mo $335,000 $224 73
3600 Woodview Ave 0.15mi 3/2.0 (-1) 1,728 (+14%) 0mo $390,000 $226 60
6785 Grassland Ave 0.15mi 3/2.0 (-1) 1,384 (-8%) 12mo $320,000 $231 60
3748 Sancroft Ave 0.04mi 3/2.0 (-1) 1,661 (+10%) 20mo $226,000 $136 57
3632 Fieldview Ave 0.11mi 3/2.0 (-1) 1,737 (+15%) 6mo $350,000 $201 56
4405 Green Lake Rd 0.69mi 3/2.5 (-1) 1,494 (-1%) 2mo $327,000 $219 53
4245 Bunker Ave 0.57mi 3/2.0 (-1) 1,448 (-4%) 5mo $315,000 $218 53
3655 Knollview Ave 0.25mi 3/1.5 (-1) 1,614 (+7%) 21mo $230,000 $143 52
4415 Welland Dr 0.68mi 4/1.5 1,594 (+5%) 8mo $250,000 $157 50
3271 Oakleaf Dr 0.53mi 3/1.5 (-1) 1,597 (+6%) 16mo $345,000 $216 46
7241 Richardson Rd 0.59mi 3/2.0 (-1) 1,300 (-14%) 10mo $290,000 $223 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.4%
Equity multiple
0.49×
Total profit
$-41,782
Equity at exit
$43,225
10-year hold
IRR
-5.7%
Equity multiple
0.63×
Total profit
$-30,009
Equity at exit
$25,065

Cash invested: $81,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48324

Active inventory
120
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$2,335 medium interval (Pro) →
Mortgage (P&I)
$1,520
Tax from tax record
$110 /mo · $1,325/yr
Insurance
$121
HOA
$10
Vacancy / Maint / Mgmt
$490
Net cashflow
$83

Break-even live

Break-even rent $2,230
Max offer price $289,900
Occupancy floor 91%

Sensitivity live

Price -10% $247 -5% $165 +0% $83 +5% $1 +10% $-81
Rent -10% $-101 -5% $-9 +0% $83 +5% $176 +10% $268
Rate -1.0pp $229 -0.5pp $157 base $83 +0.5pp $8 +1.0pp $-68

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,475
Closing costs
$8,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3825 Fieldview Ave West Bloomfield, MI 3.0 2.0 1310 $2,375 $1.81 45d 1 0.11mi
3221 Union Lake Rd Commerce Charter Twp, MI 3.0 1.5 1360 $1,950 $1.43 26d 1 1.41mi
2385 Horace St West Bloomfield, MI 4.0 2.5 1908 $3,100 $1.62 16d 1 1.47mi

HOA detail

Monthly dues
$10 · $120/yr

Listing history 23 events

  1. 2026-05-07
    status Pending 810-char remark
    Show marketing remark (836 chars)

    Welcome to 3705 Sancroft Ave — a rare opportunity in West Bloomfield featuring a double lot, beach privileges, and all of this under $300K. Inside, the main level has been refreshed with brand new flooring, creating a clean, modern feel throughout The layout flows effortlessly between the kitchen and living spaces, making it ideal for both everyday living and entertaining and also a first floor bedroom for conveinence. Upstairs offers new carpet throughout and spacious bedrooms, including two bedrooms and a den with plenty of space for a bathroom conversion if preferred. Step outside and you’ll feel the difference — a true double lot providing extra space, put up a fence for total privacy, and potential. Add in beach access, and you’re getting a lifestyle that’s hard to match at this price point

  2. 2026-05-07
    status Pending 836-char remark
    Show marketing remark (836 chars)

    Welcome to 3705 Sancroft Ave — a rare opportunity in West Bloomfield featuring a double lot, beach privileges, and all of this under $300K. Inside, the main level has been refreshed with brand new flooring, creating a clean, modern feel throughout The layout flows effortlessly between the kitchen and living spaces, making it ideal for both everyday living and entertaining and also a first floor bedroom for conveinence. Upstairs offers new carpet throughout and spacious bedrooms, including two bedrooms and a den with plenty of space for a bathroom conversion if preferred. Step outside and you’ll feel the difference — a true double lot providing extra space, put up a fence for total privacy, and potential. Add in beach access, and you’re getting a lifestyle that’s hard to match at this price point

  3. 2026-04-19
    status Active 836-char remark
    Show marketing remark (836 chars)

    Welcome to 3705 Sancroft Ave — a rare opportunity in West Bloomfield featuring a double lot, beach privileges, and all of this under $300K. Inside, the main level has been refreshed with brand new flooring, creating a clean, modern feel throughout The layout flows effortlessly between the kitchen and living spaces, making it ideal for both everyday living and entertaining and also a first floor bedroom for conveinence. Upstairs offers new carpet throughout and spacious bedrooms, including two bedrooms and a den with plenty of space for a bathroom conversion if preferred. Step outside and you’ll feel the difference — a true double lot providing extra space, put up a fence for total privacy, and potential. Add in beach access, and you’re getting a lifestyle that’s hard to match at this price point

  4. 2026-04-19
    status Active 810-char remark
    Show marketing remark (836 chars)

    Welcome to 3705 Sancroft Ave — a rare opportunity in West Bloomfield featuring a double lot, beach privileges, and all of this under $300K. Inside, the main level has been refreshed with brand new flooring, creating a clean, modern feel throughout The layout flows effortlessly between the kitchen and living spaces, making it ideal for both everyday living and entertaining and also a first floor bedroom for conveinence. Upstairs offers new carpet throughout and spacious bedrooms, including two bedrooms and a den with plenty of space for a bathroom conversion if preferred. Step outside and you’ll feel the difference — a true double lot providing extra space, put up a fence for total privacy, and potential. Add in beach access, and you’re getting a lifestyle that’s hard to match at this price point

  5. 2026-04-19
    status Pending 810-char remark
    Show marketing remark (836 chars)

    Welcome to 3705 Sancroft Ave — a rare opportunity in West Bloomfield featuring a double lot, beach privileges, and all of this under $300K. Inside, the main level has been refreshed with brand new flooring, creating a clean, modern feel throughout The layout flows effortlessly between the kitchen and living spaces, making it ideal for both everyday living and entertaining and also a first floor bedroom for conveinence. Upstairs offers new carpet throughout and spacious bedrooms, including two bedrooms and a den with plenty of space for a bathroom conversion if preferred. Step outside and you’ll feel the difference — a true double lot providing extra space, put up a fence for total privacy, and potential. Add in beach access, and you’re getting a lifestyle that’s hard to match at this price point

  6. 2026-04-19
    status Pending 836-char remark
    Show marketing remark (836 chars)

    Welcome to 3705 Sancroft Ave — a rare opportunity in West Bloomfield featuring a double lot, beach privileges, and all of this under $300K. Inside, the main level has been refreshed with brand new flooring, creating a clean, modern feel throughout The layout flows effortlessly between the kitchen and living spaces, making it ideal for both everyday living and entertaining and also a first floor bedroom for conveinence. Upstairs offers new carpet throughout and spacious bedrooms, including two bedrooms and a den with plenty of space for a bathroom conversion if preferred. Step outside and you’ll feel the difference — a true double lot providing extra space, put up a fence for total privacy, and potential. Add in beach access, and you’re getting a lifestyle that’s hard to match at this price point

  7. 2026-04-08
    listed $289,900 Active 810-char remark
    Show marketing remark (836 chars)

    Welcome to 3705 Sancroft Ave — a rare opportunity in West Bloomfield featuring a double lot, beach privileges, and all of this under $300K. Inside, the main level has been refreshed with brand new flooring, creating a clean, modern feel throughout The layout flows effortlessly between the kitchen and living spaces, making it ideal for both everyday living and entertaining and also a first floor bedroom for conveinence. Upstairs offers new carpet throughout and spacious bedrooms, including two bedrooms and a den with plenty of space for a bathroom conversion if preferred. Step outside and you’ll feel the difference — a true double lot providing extra space, put up a fence for total privacy, and potential. Add in beach access, and you’re getting a lifestyle that’s hard to match at this price point

  8. 2026-04-08
    listed $289,900 Active 836-char remark
    Show marketing remark (836 chars)

    Welcome to 3705 Sancroft Ave — a rare opportunity in West Bloomfield featuring a double lot, beach privileges, and all of this under $300K. Inside, the main level has been refreshed with brand new flooring, creating a clean, modern feel throughout The layout flows effortlessly between the kitchen and living spaces, making it ideal for both everyday living and entertaining and also a first floor bedroom for conveinence. Upstairs offers new carpet throughout and spacious bedrooms, including two bedrooms and a den with plenty of space for a bathroom conversion if preferred. Step outside and you’ll feel the difference — a true double lot providing extra space, put up a fence for total privacy, and potential. Add in beach access, and you’re getting a lifestyle that’s hard to match at this price point

  9. 2026-04-06
    historical $289,900 810-char remark
    Show marketing remark (810 chars)

    Welcome to 3705 Sancroft Ave - a rare opportunity in West Bloomfield featuring a double lot, beach privileges, and all of this under $300K. Inside, the main level has been refreshed with brand new flooring, creating a clean, modern feel throughout The layout flows effortlessly between the kitchen and living spaces, making it ideal for both everyday living and entertaining and also a first floor bedroom for conveinence. Upstairs offers new carpet throughout and spacious bedrooms, including two bedrooms and a den with plenty of space for a bathroom conversion if preferred. Step outside and you'll feel the difference - a true double lot providing extra space, put up a fence for total privacy, and potential. Add in beach access, and you're getting a lifestyle that's hard to match at this price point

  10. 2025-10-01
    historical
  11. 2025-10-01
    historical
  12. 2025-09-05
    price $299,900
  13. 2025-09-05
    price $299,900
  14. 2025-08-15
    price $304,900
  15. 2025-08-15
    price $304,900
  16. 2025-06-27
    listed $324,900 Active
  17. 2025-06-27
    listed $324,900 Active
  18. 2000-01-25
    soldstatus $125,000
  19. 1999-10-22
    soldstatus $125,000
  20. 1999-05-12
    listed $129,900
  21. 1996-03-18
    soldstatus $95,000
  22. 1995-11-28
    soldstatus $83,941
  23. 1989-09-13
    soldstatus $24,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,325 · $110/mo
Projected year-2 tax
$2,894 · $241/mo
Expected delta
+$1,570/yr (+$131/mo · 118.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,022
− Mortgage interest
−$16,239
− Property taxes
−$1,325
− Insurance
−$1,450
− Repairs & maintenance
−$2,242
− Management
−$2,242
− HOA
−$120
− Depreciation
−$8,433
Taxable loss
−$4,028
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$967
After-tax cash flow
$1,967/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
West Bloomfield School District
NCES district ID
2635820
Math proficiency
42% ▼ -6.00%
Reading proficiency
55% ▼ -2.00%
Median HH income
$89,668
Composite
45.28/100
National rank
#2653
State rank
#83 of 540 in MI

Livability — Orchard Lake Village

Score
65/100
State rank
#465
US rank
#13055

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Oakland County · 1,009,092 people
City population
17,043
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
17,098
Household income
$142,100
Rent vs Own
9.0% rent · 91.0% own
Severe rent burden
85.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Two or more races 8% Black 7% Asian 7% Hispanic / Latino 4%
Common ancestry
Romanian 7% Slovak 4% Lithuanian 3%
Foreign-born
14% · Canada, China, Vietnam
Languages at home
83% English-only · Russian/Polish/Slavic 3% Arabic 3% Other Indo-European 2%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -303.84%
Current HPI
174.5957
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+1064.3% since first listed
23 events — show timeline
  • 2026-05-07 Pending MiRealSource-MiMLS
  • 2026-05-07 Pending REALCOMP
  • 2026-04-19 Relisted REALCOMP
  • 2026-04-19 Relisted MiRealSource-MiMLS
  • 2026-04-19 Pending MiRealSource-MiMLS
  • 2026-04-19 Pending REALCOMP
  • 2026-04-08 Listed $289,900 MiRealSource-MiMLS
  • 2026-04-08 Listed $289,900 REALCOMP
  • 2026-04-06 Coming Soon $289,900 MiRealSource-MiMLS
  • 2025-10-01 Listing Removed REALCOMP
  • 2025-10-01 Listing Removed MiRealSource-MiMLS
  • 2025-09-05 Price Changed $299,900 MiRealSource-MiMLS
  • 2025-09-05 Price Changed $299,900 REALCOMP
  • 2025-08-15 Price Changed $304,900 MiRealSource-MiMLS
  • 2025-08-15 Price Changed $304,900 REALCOMP
  • 2025-06-27 Listed $324,900 REALCOMP
  • 2025-06-27 Listed $324,900 MiRealSource-MiMLS
  • 2000-01-25 Sold (Public Records) $125,000 Public Records
  • 1999-10-22 Sold (MLS) $125,000 REALCOMP
  • 1999-05-12 Listed $129,900 REALCOMP
  • 1996-03-18 Sold (Public Records) $95,000 Public Records
  • 1995-11-28 Sold (Public Records) $83,941 Public Records
  • 1989-09-13 Sold (Public Records) $24,900 Public Records

Property tax history

-3.6%/yr

Latest (2025): $1,325 · -56.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…