3745 Valley Blvd #102 · Pomona, CA
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.12%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 6/10 · Moderate
- Unhealthy air days now
- 10 days/yr
- Unhealthy air days in 30 yrs
- 13 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +12.1/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +2.9/5.0
- Rent growth +2.6/5.0
- Condition / age +2.2/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Spacious double-wide home in Walnut offering 2 bedrooms, 2 bathrooms, and an office that may serve as a third bedroom. Newer roof. Conveniently located near shopping, freeways, Mt. SAC, and Cal Poly Pomona. Features include a spacious living room with an additional seating area and a kitchen with abundant cabinetry and ample workspace that opens to the living area. The primary suite features a soaking tub, separate shower, and large vanity. Outside, enjoy a covered front porch, backyard, mature orange tree, storage shed, and covered tandem driveway. This home offers a great opportunity for buyers looking to update and customize while building equity. Community amenities include a pool, spa,
Key facts
- Covered front porch
- Mature orange tree
- Double-wide home
Tags
Property features AI
Finance
- Other: Manager approval required for residency
- Financial info: Land lease applies
- HOA & community: Suburban community; Rent includes access to pool; Land lease: $1,500 monthly (park-managed)
Exterior
- Parking: Attached carport; Community parking (Walnut Hills)
- Utilities: Public sewer; Water: see remarks
- Home design: Single-story; Entry on side; Mobile home remains (23' x 52')
- Construction: Shingle roof; Built (year per public records)
- Exterior features: Community pool; Yard
Interior
- Kitchen: Free-standing range; Dishwasher
- Bedrooms: All bedrooms on the main level
- Flooring: Vinyl flooring; Carpet
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central furnace heating
- Interior features: One-story home; Side entry; Community spa
- Laundry & utility: Indoor laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $150k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $2k ($20k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $150k).
- Cap rate 19.4% vs local median 2.8% in Pomona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#676 in CA) — a working-class tenant base; expect higher turnover. Strengths: commute A+; Watch: schools D, crime F, amenities F.
- Pomona Unified (suburban): math 12% / reading 31% proficiency, ranked #444 of 517 in CA (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 137 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- This rent runs 31% of the median local income ($126k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.3% rent growth), your $42k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.14% ✓
- Cap rate
- 19.38%
- Cash-on-cash
- 46.72%
- DSCR
- 3.08
- GRM
- 3.9
CMA / ARV
- ARV (on-the-fly)
- $167,232
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3667 VALLEY Blvd #64 | 0.15mi | 3/2.0 (+1) | 1,248 (0%) | 2mo | $205,000 | $164 | 87 |
| 3745 Valley Blvd #50 | 0.00mi | 2/2.0 | 1,152 (-8%) | 6mo | $127,000 | $110 | 83 |
| 3745 Valley Blvd #84 | 0.07mi | 2/2.0 | 1,152 (-8%) | 4mo | $160,000 | $139 | 80 |
| 3825 VALLEY Blvd #14 | 0.13mi | 3/2.0 (+1) | 1,259 (+1%) | 9mo | $169,000 | $134 | 80 |
| 3667 Valley Blvd #54 | 0.15mi | 2/2.0 | 1,344 (+8%) | 8mo | $175,000 | $130 | 73 |
| 3667 Valley Blvd #49 | 0.15mi | 2/2.0 | 1,120 (-10%) | 11mo | $120,000 | $107 | 66 |
| 3667 Valley Blvd #143 | 0.15mi | 3/2.0 (+1) | 1,104 (-12%) | 5mo | $189,000 | $171 | 64 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.35% rent growth · sell at horizon
- IRR
- 41.1%
- Equity multiple
- 2.70×
- Total profit
- $71,478
- Equity at exit
- $22,365
- IRR
- 46.2%
- Equity multiple
- 4.90×
- Total profit
- $163,788
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 91789
- Rents YoY
- 0.3%
- Active inventory
- 137
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $3,207 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$49 /mo · $588/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$673
- Net cashflow
- $1,635
Break-even live
Sensitivity live
| Price | -10% $1,720 | -5% $1,678 | +0% $1,635 | +5% $1,593 | +10% $1,550 |
|---|---|---|---|---|---|
| Rent | -10% $1,382 | -5% $1,509 | +0% $1,635 | +5% $1,762 | +10% $1,889 |
| Rate | -1.0pp $1,711 | -0.5pp $1,673 | base $1,635 | +0.5pp $1,596 | +1.0pp $1,557 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3507 Legato Ct Pomona, CA | 2.0 | 2.0 | 920 | $2,400 | $2.61 | 44d | 1 | 1.12mi |
| 3435 Legato Ct Pomona, CA | 2.0 | 2.0 | 930 | $2,445 | $2.63 | 13d | 1 | 1.15mi |
| 400 Appian Way Pomona, CA | 2.0 | 1.0–2.0 | 624 | $3,145 | $5.04 | 5d | 1 | 1.22mi |
| 356 Carrione Ct Pomona, CA | 2.0 | 2.5 | 1392 | $3,500 | $2.51 | 44d | 1 | 1.28mi |
| 227 Red Cloud Dr Diamond Bar, CA | 3.0 | 2.0 | 1449 | $3,550 | $2.45 | 11d | 1 | 1.37mi |
| 227 Red Cloud Dr Diamond Bar, CA | 3.0 | 1.5 | 1449 | $3,550 | $2.45 | 7d | 1 | 1.37mi |
| 24151 High Knob Rd Diamond Bar, CA | 2.0 | 1.0 | 1174 | $2,300 | $1.96 | 13d | 1 | 1.48mi |
Listing history 10 events
-
2026-06-18days on market $150,000 Active 14 DOM
-
2026-06-17days on market $150,000 Active 13 DOM
-
2026-06-16days on market $150,000 Active 12 DOM
-
2026-06-15days on market $150,000 Active 11 DOM
-
2026-06-13days on market $150,000 Active 9 DOM
-
2026-06-13days on market $150,000 Active 8 DOM
-
2026-06-09days on market $150,000 Active 5 DOM
-
2026-06-08days on market $150,000 Active 4 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$150,000 Active 3 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $588 · $49/mo
- Projected year-2 tax
- $1,140 · $95/mo
- Expected delta
- +$552/yr (+$46/mo · 94.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥99°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 6/10 Major 10 unhealthy d/yr today · 13 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,481
- − Mortgage interest
- −$8,402
- − Property taxes
- −$588
- − Insurance
- −$750
- − Repairs & maintenance
- −$3,079
- − Management
- −$3,079
- − Depreciation
- −$4,364
- Taxable income
- $18,221
- Est. tax owed @ 24.0%
- −$4,373
- After-tax cash flow
- $15,250/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This double-wide manufactured home requires moderate renovations to improve its condition and increase its resale and rental value.
Repairs flagged
- Moderate Kitchen cabinets — Worn and dated
- Moderate Bathroom tubs — Worn and dated
- Moderate Exterior siding — Weathered and needs repainting
- Moderate Flooring — Worn and dated
- Moderate Paint — Faded and needs repainting
Value-add opportunities
- Both Painting and updating kitchen cabinets — Improves curb appeal and interior aesthetics
- Both Landscaping and curb appeal improvements — Enhances curb appeal and property value
- Both Flooring replacement — Improves interior aesthetics and functionality
- Both Bathroom tub replacement — Enhances functionality and aesthetics
- Both Exterior siding repainting — Enhances curb appeal and property value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Kitchen cabinets · Worn and dated | Moderate | $3,000–15,000 |
| Bathroom tubs · Worn and dated | Moderate | $3,000–15,000 |
| Exterior siding · Weathered and needs repainting | Moderate | $3,000–15,000 |
| Flooring · Worn and dated | Moderate | $3,000–15,000 |
| Paint · Faded and needs repainting | Moderate | $3,000–15,000 |
| Total estimated repair cost · 5 items | $15,000–75,000 |
Value-add ROI direction
- Both Painting and updating kitchen cabinets — Improves curb appeal and interior aesthetics ↑
- Both Landscaping and curb appeal improvements — Enhances curb appeal and property value ↑
- Both Flooring replacement — Improves interior aesthetics and functionality ↑
- Both Bathroom tub replacement — Enhances functionality and aesthetics ↑
- Both Exterior siding repainting — Enhances curb appeal and property value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Pomona Unified
- NCES district ID
- 0631320
- Math proficiency
- 12% ▼ -15.00%
- Reading proficiency
- 31% ▼ -10.00%
- Median HH income
- $54,839
- Composite
- 19.54/100
- National rank
- #8761
- State rank
- #444 of 517 in CA
Livability — Pomona
- Score
- 58/100
- State rank
- #676
- US rank
- #20782
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pomona, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 152,679
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 40,298
- Household income
- $125,720
- Rent vs Own
- Severe rent burden
- 603.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Asian (67%)
- Race & ethnicity
- Asian 67% Hispanic / Latino 18% White 9% Two or more races 7% Black 2%
- Hispanic origin (detail)
- Mexican 15%
- Foreign-born
- 51% · China, South Korea, Canada
- Languages at home
- 33% English-only · Chinese 38% Spanish 9% Tagalog/Filipino 6%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -884.62%
- Current HPI
- 368.0775
- Rent YoY
- ▲ 0.35%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
1 event — show timeline
- 2026-06-04 Listed $150,000 CRMLS
Property tax history
+10.1%/yrLatest (2025): $588 · +10.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…