CashFlowRE
Sign in Sign up
4550 N Flowing Wells Rd #155
C Composite 59.95
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.5/10.0
  • 1% rule +6.5/10.0
  • Condition / age +4.0/5.0
  • Livability +3.7/5.0
  • Rent growth +2.6/5.0
  • Appreciation +2.5/10.0
  • Schools +1.7/10.0
  • Manufactured-home adj. -5.2

$69,900

4550 N Flowing Wells Rd #155 · Flowing Wells, AZ 85705
2 bd · 2.0 ba · 840 sqft · Manufactured · 125 Days on market
Manufactured home 55+ age-restricted Built 1978 Good condition 840 sqft lot Garage $83/sqft · 31% below area Est $101k · 31% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Well maintained 2 bed/2 bath home located in a gated 55 + community, New interior paint, new awnings, newer HVAC, New upgraded kitchen with upgraded countertop Reverse Osmosis system, farm sink, cabinets have been upgraded.

Key facts

  • Gated community
  • Huge pantry
  • Upgraded kitchen

Tags

GATED COMMUNITYUPGRADED KITCHENFARM SINKREVERSE OSMOSIS SYSTEMHUGE PANTRYLARGE SHEDS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $70k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $231 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($904 rent vs $70k).
  • Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 4.7% in Flowing Wells — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#21 in AZ) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: crime F, amenities F, employment F.
  • Amphitheater Unified District (4406) (suburban): math 32% / reading 40% proficiency, ranked #85 of 249 in AZ (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Homer Davis Elementary School (math 20% / reading 28%, grade F, #664 of 1,109 statewide, top 60%, 411 students, 86% FRL); Flowing Wells High School (math 22% / reading 24%, grade F, #208 of 381 statewide, top 55%, 1,694 students, 65% FRL) — zoned schools average 75% FRL vs 24% district-wide (51 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 24% at this address vs 36% district-wide (-12 pts) — the specific schools serving this property underperform the Amphitheater Unified District (4406) average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 269 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 88d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 5,268 units permitted in Pima County in 2024 (996 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Pima County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 125 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 5→12/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $61,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 125 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.29% ✓
Cap rate
10.26%
Cash-on-cash
14.16%
DSCR
1.63
GRM
6.4

CMA / ARV

ARV (median comp)
$101,000
List price
$69,900
Delta
-30.79%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4550 N Flowing Wells Rd #65 0.00mi 2/1.0 840 (0%) 2mo $10,000 $12 94
1257 W Garnette St 0.41mi 3/2.5 (+1) 841 (+0%) 4mo $140,000 $166 70
1218 W Allegheny St 0.17mi 2/2.0 960 (+14%) 6mo $195,000 $203 63
1537 W Wabash St 0.41mi 2/2.0 780 (-7%) 11mo $150,000 $192 60
4761 N Brookline Ct 0.64mi 2/2.0 882 (+5%) 7mo $209,900 $238 56
1358 W Mohawk Dr 0.30mi 2/1.0 720 (-14%) 3mo $115,000 $160 55
4737 N Kenwood Ct 0.58mi 2/1.0 784 (-7%) 8mo $199,900 $255 51
620 W Limberlost Dr #18 0.70mi 2/2.0 780 (-7%) 6mo $25,000 $32 50
1741 W Wetmore Rd #34 0.65mi 3/2.0 (+1) 720 (-14%) 3mo $19,000 $26 38
1741 W Wetmore Rd #33 0.68mi 2/2.0 720 (-14%) 8mo $16,000 $22 38
1741 W Wetmore Rd #10 0.65mi 1/1.0 (-1) 720 (-14%) 0mo $7,000 $10 36
1741 W Wetmore Rd #23 0.68mi 3/1.5 (+1) 720 (-14%) 12mo $17,500 $24 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.3% rent growth · sell at horizon

5-year hold
IRR
1.4%
Equity multiple
1.05×
Total profit
$1,002
Equity at exit
$10,422
10-year hold
IRR
8.1%
Equity multiple
1.54×
Total profit
$10,570
Equity at exit
$6,044

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
12 active · 5 under contract
Months of supply
14.4 mo (7%/mo absorbed)
Median asking
$26,300 ($32/sqft)
Median days on market
126 d
This list price
92% of active listings are priced below it
ARV vs active asking
+275.4% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 85705

Rents YoY
0.3%
Active inventory
269
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$904 high interval (Pro) →
Mortgage (P&I)
−$367
Tax est. 1.5%
−$87 /mo · $1,048/yr
Insurance
−$29
HOA
−$0
Lot rent leased land?
−$0
Vacancy / Maint / Mgmt
−$190
Net cashflow
$231

Break-even live

Break-even rent $611
Max offer price $69,900
Occupancy floor 69%

Sensitivity live

Price -10% $279 -5% $255 +0% $231 +5% $207 +10% $183
Rent -10% $160 -5% $195 +0% $231 +5% $267 +10% $302
Rate -1.0pp $266 -0.5pp $249 base $231 +0.5pp $213 +1.0pp $194

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1334 W Schafer Dr Unit 1 Tucson, AZ 1.0 1.0 707 $1,200 $1.70 67d 1 0.17mi
1326 W Hadley St Tucson, AZ 1.0 1.0 900 $650 $0.72 67d 1 0.32mi
1326 W Hadley St Tucson, AZ 1.0 1.0 900 $725 $0.81 99d 1 0.32mi
4111 N Flowing Wells Rd Tucson, AZ 2.0 2.0 1096 $1,570 $1.43 5d 2 0.52mi
1100 W River Rd Unit 7 Tucson, AZ 2.0 2.5 1026 $2,200 $2.14 116d 1 0.63mi
620 W Limberlost Dr Unit E24 Tucson, AZ 2.0 1.0 672 $1,200 $1.79 119d 1 0.66mi
1215 W Roger Rd Tucson, AZ 2.0–3.0 1.0–1.5 885 $1,100 $1.24 1d 4 0.68mi
1215 W Roger Rd Unit 1241-10 Tucson, AZ 2.0 1.0 770 $1,100 $1.43 86d 1 0.68mi
1215 W Roger Rd Unit 1241-14 Tucson, AZ 1.0 1.0 670 $895 $1.34 139d 1 0.68mi
1215 W Roger Rd Unit 1241-04 Tucson, AZ 2.0 1.0 770 $1,100 $1.43 112d 1 0.68mi
1215 W Roger Rd Unit 1201-01 Tucson, AZ 3.0 1.5 1000 $1,595 $1.59 139d 1 0.68mi
1215 W Roger Rd Unit 1215-11 Tucson, AZ 2.0 1.0 770 $1,100 $1.43 99d 1 0.68mi
1215 W Roger Rd Unit 1201-13 Tucson, AZ 3.0 1.5 1000 $1,595 $1.59 99d 1 0.68mi
1355 W Roger Rd Tucson, AZ 1.0–2.0 1.0–2.0 627 $1,089 $1.74 0d 3 0.72mi
5100 N La Canada Dr Tucson, AZ 2.0 2.0 938 $1,408 $1.50 139d 1 0.72mi
5100 N La Canada Dr Tucson, AZ 1.0–2.0 1.0–2.0 812 $1,758 $2.17 0d 19 0.72mi
5100 N La Canada Dr Tucson, AZ 1.0 1.0 686 $1,343 $1.96 140d 1 0.72mi
1501 W Roger Rd Tucson, AZ 2.0 1.0 850 $995 $1.17 139d 1 0.75mi
4213 N Romero Rd Tucson, AZ 2.0 1.0 825 $1,035 $1.25 4d 4 0.77mi
1841 W La Osa St Tucson, AZ 2.0 1.0 821 $1,325 $1.61 81d 1 0.77mi
1865 W La Osa St Tucson, AZ 2.0 1.0 821 $1,450 $1.77 139d 1 0.81mi
1990 W Amy Pl Unit B Tucson, AZ 1.0 1.0 600 $850 $1.42 88d 1 1.03mi
3742 N Fairview Ave Tucson, AZ 2.0 1.0 756 $900 $1.19 1d 1 1.04mi
239 W Limberlost Dr Tucson, AZ 1.0 1.0 680 $795 $1.17 139d 1 1.08mi
5213 N Tigua Dr Tucson, AZ 2.0 2.0 1104 $1,775 $1.61 1d 1 1.08mi
822 W Thurber Rd Unit B Tucson, AZ 2.0 1.0 750 $825 $1.10 139d 1 1.11mi
4190 N Western Winds Dr Tucson, AZ 2.0 1.0 918 $1,349 $1.47 139d 1 1.12mi
4190 N Western Winds Dr Tucson, AZ 2.0 1.0 918 $1,349 $1.47 119d 1 1.12mi
532 W Simmons Rd Tucson, AZ 1.0 1.0 566 $1,000 $1.77 113d 1 1.13mi
333 W Roger Rd Tucson, AZ 2.0 2.0 846 $1,050 $1.24 10d 1 1.15mi
226 W Roger Rd Unit 1 Tucson, AZ 2.0 2.0 900 $900 $1.00 2d 1 1.19mi
237 W Roger Rd Unit Roger239-4 Tucson, AZ 2.0 1.0 1000 $1,095 $1.09 64d 1 1.19mi
115 W Limberlost Dr Tucson, AZ 1.0–2.0 1.0–2.0 806 $1,350 $1.67 119d 1 1.19mi
1700 W Prince Rd Tucson, AZ 1.0–2.0 1.0 618 $1,110 $1.80 0d 25 1.19mi
557 W Thurber Rd Tucson, AZ 1.0–2.0 1.0 672 $1,050 $1.56 67d 3 1.22mi
557 W Thurber Rd Unit 59 Tucson, AZ 2.0 1.0 800 $1,050 $1.31 64d 1 1.22mi
20 E Mills Dr Unit 2 Tucson, AZ 2.0 1.0 700 $995 $1.42 10d 1 1.22mi
51 E Mills Dr Unit B Tucson, AZ 2.0 1.0 860 $1,250 $1.45 10d 1 1.25mi
570 W Prince Rd Tucson, AZ 1.0–2.0 1.0 788 $975 $1.24 139d 13 1.27mi
3521 N Flowing Wells Rd Fl 3521-3 Tucson, AZ 1.0 1.0 575 $895 $1.56 6d 1 1.28mi

Property features AI

Finance

Other
Zoning: Tucson - MU
HOA & community
Has associationGated community with shared amenities (pool, spa, fitness center, shuffleboard, pickleball, lake)

Exterior

Parking
Attached garage2 covered/carport spaces
Security
Smoke detector(s)
Utilities
Public waterSewer connected
Home design
Mobile homeOne levelFaces north
Construction
Metal roofKaufman and Broad model
Exterior features
Shed(s)Paved road accessNorth/South exposureCommunity pool and spaShuffleboard and pickleball courtsFitness centerGated communityLakePaved street

Interior

Kitchen
Gas ovenMicrowaveDishwasherGarbage disposal
Flooring
CarpetLaminate
Bathrooms
2 full bathrooms
Heating & cooling
Forced air heatingCentral air conditioningCeiling fans pre-wired
Interior features
Reverse osmosis water filtrationExhaust fanSmoke detectors
Laundry & utility
Electric dryer hookup

Listing history 50 events

  1. 2026-09-24
    days on market $69,900 Active 125 DOM
  2. 2026-09-23
    days on market $69,900 Active 124 DOM
  3. 2026-09-22
    days on market $69,900 Active 123 DOM
  4. 2026-09-21
    days on market $69,900 Active 122 DOM
  5. 2026-09-20
    days on market $69,900 Active 121 DOM
  6. 2026-09-19
    days on market $69,900 Active 120 DOM
  7. 2026-09-18
    days on market $69,900 Active 119 DOM
  8. 2026-09-17
    days on market $69,900 Active 118 DOM
  9. 2026-09-16
    days on market $69,900 Active 117 DOM
  10. 2026-09-15
    days on market $69,900 Active 116 DOM
  11. 2026-09-14
    days on market $69,900 Active 115 DOM
  12. 2026-09-13
    days on market $69,900 Active 114 DOM
  13. 2026-09-12
    days on market $69,900 Active 113 DOM
  14. 2026-09-11
    days on market $69,900 Active 112 DOM
  15. 2026-09-05
    days on market $69,900 Active 106 DOM
  16. 2026-09-04
    days on market $69,900 Active 105 DOM
  17. 2026-09-03
    days on market $69,900 Active 104 DOM
  18. 2026-08-31
    days on market $69,900 Active 101 DOM
  19. 2026-08-30
    days on market $69,900 Active 100 DOM
  20. 2026-08-29
    days on market $69,900 Active 99 DOM
  21. 2026-08-28
    days on market $69,900 Active 98 DOM
  22. 2026-08-27
    days on market $69,900 Active 97 DOM
  23. 2026-08-26
    days on market $69,900 Active 96 DOM
  24. 2026-08-25
    days on market $69,900 Active 95 DOM
  25. 2026-08-24
    days on market $69,900 Active 94 DOM
  26. 2026-08-23
    days on market $69,900 Active 93 DOM
  27. 2026-08-22
    days on market $69,900 Active 92 DOM
  28. 2026-08-21
    days on market $69,900 Active 91 DOM
  29. 2026-08-20
    days on market $69,900 Active 90 DOM
  30. 2026-08-19
    days on market $69,900 Active 89 DOM
  31. 2026-08-18
    days on market $69,900 Active 88 DOM
  32. 2026-08-17
    days on market $69,900 Active 87 DOM
  33. 2026-08-16
    days on market $69,900 Active 86 DOM
  34. 2026-08-15
    days on market $69,900 Active 85 DOM
  35. 2026-08-14
    days on market $69,900 Active 84 DOM
  36. 2026-08-13
    days on market $69,900 Active 83 DOM
  37. 2026-08-12
    days on market $69,900 Active 82 DOM
  38. 2026-08-11
    days on market $69,900 Active 81 DOM
  39. 2026-08-10
    days on market $69,900 Active 80 DOM
  40. 2026-08-09
    days on market $69,900 Active 79 DOM
  41. 2026-08-08
    days on market $69,900 Active 78 DOM
  42. 2026-08-07
    days on market $69,900 Active 77 DOM
  43. 2026-08-06
    days on market $69,900 Active 76 DOM
  44. 2026-08-05
    days on market $69,900 Active 75 DOM
  45. 2026-08-04
    days on market $69,900 Active 74 DOM
  46. 2026-08-03
    days on market $69,900 Active 73 DOM
  47. 2026-07-31
    days on market $69,900 Active 70 DOM
  48. 2026-07-30
    days on market $69,900 Active 69 DOM
  49. 2026-07-30
    days on market $69,900 Active 68 DOM
  50. 2026-07-28
    days on market $69,900 Active 67 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 5 d/yr ≥107°F today · 12 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,845
− Mortgage interest
−$3,915
− Property taxes
−$1,048
− Insurance
−$350
− Repairs & maintenance
−$868
− Management
−$868
− Depreciation
−$2,033
Taxable income
$1,763
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$423
After-tax cash flow
$2,348/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 30 photos

Good 80/100 Cosmetic rehab Est. rehab $4,200–$12,600 screening

This well-maintained 2-bedroom, 2-bathroom home in a gated 55+ community offers a good investment opportunity with upgrades and a good condition score.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and value ↑
  • Both Replace carpet — Improves comfort and value ↑
  • Both Upgrade lighting — Enhances ambiance and value ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 17/100

Zoned Schools

Elementary Rio Vista Elementary School F AZ #645/1,109 Nat'l #30,133/41,679 Middle La Cima Middle School F AZ #155/218 Nat'l #12,557/14,009 High Amphitheater High School F AZ #343/381 Nat'l #16,463/17,239

Schools (NCES district)

District
Amphitheater Unified District (4406)
NCES district ID
0400680
Math proficiency
32% ▼ -13.00%
Reading proficiency
40% ▼ -8.00%
Median HH income
$46,524
Composite
30.82/100
National rank
#6135
State rank
#85 of 249 in AZ
B Composite livability gradescore 73/100

Livability — Flowing Wells

Score
73/100
State rank
#21
US rank
#5288

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing C Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flowing Wells, AZ
County
Pima County · 1,066,056 people
Metro
Tucson, AZ
Population (ZIP)
54,700
Household income
$37,194
Rent vs Own
55.1% rent · 44.9% own
Severe rent burden
13% of renters

Population outlook (Pima County) Hauer SSP2

Today (2025)
1,066,056 people
By 2030
1,086,684 · +1.9%
By 2040
1,117,160 · +4.8%
By 2050
1,149,778 · +7.9%
By 2075
1,271,480 · +19.3%
By 2100
1,321,160 · +23.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Hispanic / Latino 45% White 41% Two or more races 18% Asian 4% Black 3% Native American 3%
Hispanic origin (detail)
Mexican 41%
Common ancestry
Portuguese 2% Romanian 2% Lithuanian 2%
Foreign-born
18% · Canada, China, Vietnam
Languages at home
65% English-only · Spanish 30% Chinese 1% Vietnamese 1%

Political lean MEDSL · Pima

2024 margin
D (+15.2) · D 57.0% · R 41.8% · Other 1.2%
2008→2024 swing
+9.1pp toward D · 2008: 6.1pp · 2024: 15.2pp
All cycles
2024: D+15.2 2020: D+18.7 2016: D+13.5 2012: D+5.8 2008: D+6.1

Not yet ingested

Civics
—

Price history

1 event — show timeline
  • 2026-05-22 Listed $69,900 MLSSAZ

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…