699 Turning Crest Ln · Graniteville, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 66.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.6/30.0
- ARV discount +12.6/15.0
- Appreciation +9.2/10.0
- DSCR +7.3/10.0
- 1% rule +4.8/10.0
- Schools +3.2/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$250,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover an outstanding opportunity in the growing Graniteville community! This spacious home offers room to spread out while enjoying convenient access to Interstate 20, major employers throughout the CSRA, and approximately a 30-minute commute to Fort Eisenhower, making it an excellent option for anyone seeking easy access to the Augusta-Aiken area. Inside, you'll find a functional floor plan with generous living spaces, ample bedroom sizes, and plenty of potential to make the home your own. Whether you're looking for a primary residence or an investment opportunity, this property offers exceptional value in today's market. Priced competitively for its condition and location, this home presents a unique opportunity for buyers seeking value and potential equity growth. Don't miss your chance to own a home in a convenient location with easy access to shopping, dining, schools, major roadways, and the greater CSRA. Schedule your private showing today!
Key facts
- 7,405 sq ft lot
- 2 garage spots
- Built 2015
Tags
Property features AI
Finance
- Other: Subdivision: Sage Creek; Directions available
- HOA & community: Homeowners association with annual fee of $330 (approximately $27.50/month); Association amenities: Other
Exterior
- Parking: Attached garage; 2 garage spaces (attached); Concrete driveway; Garage door opener
- Security: Smoke detectors
- Utilities: Public water; Public sewer; Cable available
- Home design: Single family residence; Two levels; Entry level: 1; PUD-A zoning
- Construction: Vinyl siding and frame construction; Composition roof; Slab foundation; Home warranty included
- Exterior features: Patio; Landscaped yard; Back yard with wood fencing; Has a view; City street and state road frontage
Interior
- Kitchen: Range; Dishwasher; Microwave
- Flooring: Carpet; Vinyl; Hardwood
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Electric heating; Forced air; Heat pump; Central air conditioning
- Interior features: Walk-in closets; Insulated windows; 9 total rooms; No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $427 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $246k (1.8% below list).
- Recommended offer: $246k (1.8% below list) — sets the bar for 1% rule.
- Cap rate 8.3% vs local median 5.9% in Graniteville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#240 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime B+; Watch: amenities F, commute F, employment F.
- Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Byrd Elementary (math 28% / reading 36%, grade F, #369 of 597 statewide, top 64%, 657 students, 37% FRL); Leavelle Mccampbell Middle (math 19% / reading 32%, grade F, #162 of 229 statewide, top 71%, 650 students, 55% FRL); Midland Valley High (math 31% / reading 83%, grade C, #120 of 196 statewide, top 64%, 1,477 students, 62% FRL) — zoned schools at 51% FRL track the district average.
- Market conditions: 299 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).
Forward outlook
- In year one you build about $23k of equity ($2k loan paydown + $21k appreciation (8.4% local appreciation)).
- Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (8.4% appreciation + 3.0% rent growth), your $70k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $167k; 50% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 8.34%
- Cash-on-cash
- 7.32%
- DSCR
- 1.33
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $282,039
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 568 Buttonwood Dr | 0.30mi | 4/2.5 | 2,232 (-3%) | 1mo | $267,000 | $120 | 81 |
| 692 Turning Crest Ln | 0.03mi | 3/2.5 (-1) | 2,000 (-13%) | 1mo | $255,000 | $128 | 71 |
| 3032 Walking View Ct | 0.59mi | 4/2.5 | 2,359 (+3%) | 5mo | $250,000 | $106 | 64 |
| 179 Holly Meadows Dr | 0.54mi | 4/2.0 | 2,432 (+6%) | 1mo | $220,000 | $90 | 62 |
| 8039 Red Rock Way Way | 0.32mi | 4/2.5 | 2,456 (+7%) | 13mo | $287,000 | $117 | 62 |
| 8003 Red Rock Way | 0.29mi | 4/2.0 | 1,966 (-14%) | 1mo | $285,000 | $145 | 60 |
| 708 Flat Rock Ln | 0.74mi | 4/2.5 | 2,342 (+2%) | 5mo | $399,000 | $170 | 58 |
| 4055 Thimbleberry Dr | 0.60mi | 3/2.5 (-1) | 2,273 (-1%) | 12mo | $270,000 | $119 | 56 |
| 4145 Thimbleberry Dr | 0.59mi | 3/2.5 (-1) | 2,357 (+3%) | 10mo | $273,000 | $116 | 54 |
| 8045 Cozy Knl | 0.52mi | 4/2.5 | 2,149 (-6%) | 15mo | $274,500 | $128 | 53 |
| 515 Twin VW Ct | 0.67mi | 3/2.5 (-1) | 2,065 (-10%) | 14mo | $257,000 | $124 | 36 |
| 6033 Vermilion Loop Rd | 0.74mi | 5/3.0 (+1) | 2,511 (+10%) | 15mo | $309,900 | $123 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
8.38% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 26.4%
- Equity multiple
- 2.95×
- Total profit
- $136,180
- Equity at exit
- $196,432
- IRR
- 23.6%
- Equity multiple
- 6.36×
- Total profit
- $375,109
- Equity at exit
- $396,285
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29829
- Home prices YoY
- 3.0%
- Active inventory
- 299
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $2,456 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$71 /mo · $846/yr
- Insurance
- −$104
- HOA
- −$28
- Vacancy / Maint / Mgmt
- −$516
- Net cashflow
- $427
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 507 Satinwood Cir Graniteville, SC | 3.0–4.0 | 2.0–2.5 | 1776 | $2,199 | $1.24 | 14d | 5 | 0.07mi |
| 4060 Stone Pass Dr Graniteville, SC | 4.0 | 2.0 | 1600 | $1,925 | $1.20 | 23d | 1 | 0.40mi |
| 6130 Mahogany Ter Graniteville, SC | 4.0 | 2.0 | 1893 | $2,250 | $1.19 | 14d | 1 | 0.61mi |
| 4074 Thimbleberry Dr Graniteville, SC | 3.0 | 2.5 | 1854 | $1,900 | $1.02 | 21d | 1 | 0.64mi |
| 4044 Thimbleberry Dr Graniteville, SC | 3.0 | 2.5 | 1694 | $1,925 | $1.14 | 21d | 1 | 0.66mi |
HOA detail
- Monthly dues
- $28 · $336/yr
Listing history 12 events
-
2026-06-18days on market $250,000 Active 16 DOM
-
2026-06-17days on market $250,000 Active 15 DOM
-
2026-06-16days on market $250,000 Active 14 DOM
-
2026-06-15days on market $250,000 Active 13 DOM
-
2026-06-14days on market $250,000 Active 11 DOM
-
2026-06-13days on market $250,000 Active 10 DOM
-
2026-06-10days on market $250,000 Active 8 DOM
-
2026-06-09days on market $250,000 Active 7 DOM
-
2026-06-08days on market $250,000 Active 6 DOM
-
2026-06-07days on market $250,000 Active 5 DOM
-
2026-06-02remarks 699-char remark
-
2026-06-02$250,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $846 · $71/mo
- Projected year-2 tax
- $1,425 · $119/mo
- Expected delta
- +$579/yr (+$48/mo · 68.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥108°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 66% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,475
- − Mortgage interest
- −$14,004
- − Property taxes
- −$846
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,358
- − Management
- −$2,358
- − HOA
- −$336
- − Depreciation
- −$7,273
- Taxable income
- $1,050
- Est. tax owed @ 24.0%
- −$252
- After-tax cash flow
- $4,869/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Aiken 01
- NCES district ID
- 4500720
- Math proficiency
- 31% ▼ -11.00%
- Reading proficiency
- 44% ▼ -1.00%
- Median HH income
- $45,081
- Composite
- 31.91/100
- National rank
- #5857
- State rank
- #36 of 80 in SC
Livability — Graniteville
- Score
- 59/100
- State rank
- #240
- US rank
- #19924
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Aiken County · 116,534 people
- City population
- 12,385
- Metro
- Augusta-Richmond County, GA-SC
- Population (ZIP)
- 12,385
- Household income
- $84,228
- Rent vs Own
- Severe rent burden
- 213.0
Population outlook (Aiken County) Hauer SSP2
- Today (2025)
- 178,003 people
- By 2030
- 182,876 · +2.7%
- By 2040
- 189,970 · +6.7%
- By 2050
- 193,840 · +8.9%
- By 2075
- 199,453 · +12.1%
- By 2100
- 192,403 · +8.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 59% Black 26% Hispanic / Latino 12% Two or more races 9% Asian 1%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 1%
- Common ancestry
- Italian 2% Swedish 2% Slovak 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 89% English-only · Spanish 10% Other Indo-European 1%
Political lean MEDSL · Aiken
- 2024 margin
- Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
- 2008→2024 swing
- -1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
- All cycles
- 2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 8.38%
- Current HPI
- 286.4155
- Rent YoY
- —
- Metro
- Augusta-Richmond County, GA-SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+49.8% since first listed8 events — show timeline
- 2026-06-01 Listed $250,000 Hive MLS
- 2026-06-01 Listed $250,000 AMLS
- 2015-07-17 Sold (MLS) $166,900 AMLS
- 2015-07-17 Sold (MLS) $166,900 Hive MLS
- 2015-07-17 Sold (MLS) $166,900 Hive MLS
- 2015-07-02 Listed $166,900 AMLS
- 2015-07-02 Listed $166,900 Hive MLS
- 2015-07-02 Listed $166,900 Hive MLS
Property tax history
+2.4%/yrLatest (2025): $846 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…