23701 Western Ave #152 · Torrance, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 3/10 · Minor
- Hot days now (above 86°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +15.0/15.0
- Schools +5.9/10.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.8/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$35,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this cozy and well-maintained 1-bedroom, 1-bath mobile home located in the desirable Knolls Lodge community of Torrance. This inviting space is filled with natural light, creating a warm and comfortable atmosphere throughout. Perfect for someone looking to make it their own, the home has been lovingly cared for and is ready for your personal touch and updates. The open layout offers a comfortable living area, a functional kitchen, and a peaceful bedroom retreat. Outside, you’ll find a spacious carport that can accommodate 2–3 vehicles, depending on size. Enjoy the convenience of community amenities and the friendly neighborhood feel that Knolls Lodge is known for. This is a wonderful opportunity to own an affordable home in a great Torrance location—close to shopping, dining, and the beach.
Key facts
- Functional kitchen
- Community amenities
- Natural light
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath manufactured listed at $35k.
Deal economics
- At list price, monthly cash flow is $2k ($23k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $35k).
- Recommended offer: $32k (9.0% below list) — sets the bar for market timing.
- Cap rate 71.7% vs local median 2.1% in Torrance — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#95 in CA, #3,501 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, amenities A+, commute A+; Watch: health & safety C-, crime D+, cost of living F.
- Torrance Unified (urban): math 62% / reading 67% proficiency, ranked #150 of 1,400 in CA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+3.2%/yr); 96 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- This rent runs 35% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $242 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.2% rent growth), your $10k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 101 days — a 9% lower offer ($32k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 7.67% ✓
- Cap rate
- 71.71%
- Cash-on-cash
- 233.62%
- DSCR
- 11.39
- GRM
- 1.1
CMA / ARV
- ARV (median comp)
- $68,831
- List price
- $35,000
- Delta
- -49.15%
- Verdict
- UNDERPRICED
- Comps
- 5 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 23701 S Western Ave #136 | 0.00mi | 2/2.0 (+1) | 800 (+5%) | 12mo | $73,000 | $91 | 72 |
| 23701 S Western Ave #130 | 0.01mi | 2/2.0 (+1) | 846 (+11%) | 4mo | $184,201 | $218 | 68 |
| 23701 S Western Ave #45 | 0.00mi | 2/2.0 (+1) | 840 (+10%) | 7mo | $69,900 | $83 | 68 |
| 23701 S Western Ave #77 | 0.00mi | 2/1.0 (+1) | 704 (-7%) | 19mo | $86,200 | $122 | 66 |
| 2103 245th St #7 | 0.62mi | 2/2.0 (+1) | 852 (+12%) | 1mo | $225,000 | $264 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.25% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 12.89×
- Total profit
- $116,544
- Equity at exit
- $5,219
- IRR
- —
- Equity multiple
- 27.62×
- Total profit
- $260,843
- Equity at exit
- $3,026
Cash invested: $9,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 90501
- Rents YoY
- 3.2%
- Active inventory
- 96
- Price-to-rent
- 1.1×
Monthly cashflow live
- Estimated rent
- $2,686 high interval (Pro) →
- Mortgage (P&I)
- −$184
- Tax from tax record
- −$16 /mo · $189/yr
- Insurance
- −$15
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$564
- Net cashflow
- $1,908
Break-even live
Sensitivity live
| Price | -10% $1,928 | -5% $1,918 | +0% $1,908 | +5% $1,898 | +10% $1,888 |
|---|---|---|---|---|---|
| Rent | -10% $1,696 | -5% $1,802 | +0% $1,908 | +5% $2,014 | +10% $2,120 |
| Rate | -1.0pp $1,926 | -0.5pp $1,917 | base $1,908 | +0.5pp $1,899 | +1.0pp $1,890 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,750
- Closing costs
- $1,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2124 W 238th St Unit A Torrance, CA | 2.0 | 2.0 | 750 | $3,600 | $4.80 | 17d | 1 | 0.48mi |
| 2128 W 238th St Unit A Torrance, CA | 2.0 | 2.0 | 750 | $3,500 | $4.67 | 44d | 1 | 0.48mi |
| 2174 1st St Unit 237th St unit Torrance, CA | 2.0 | 1.0 | 800 | $2,500 | $3.12 | 25d | 1 | 0.56mi |
| 1802 247th St Unit 1802 Lomita, CA | 2.0 | 1.0 | 800 | $3,200 | $4.00 | 44d | 1 | 0.64mi |
| 24636 Eshelman Ave Lomita, CA | 2.0 | 1.0 | 950 | $2,950 | $3.11 | 5d | 1 | 0.66mi |
| 24638 Eshelman Ave Unit 1/4 Lomita, CA | 2.0 | 1.0 | 950 | $2,950 | $3.11 | 44d | 1 | 0.66mi |
| 1311 Sepulveda Blvd Torrance, CA | 2.0–3.0 | 2.0 | 1201 | $3,400 | $2.83 | 0d | 1 | 0.67mi |
| 1567 W 228th St Torrance, CA | 2.0 | 2.0 | 990 | $3,200 | $3.23 | 44d | 1 | 0.68mi |
| 2742 Cabrillo Ave #302 Torrance, CA | 1.0 | 1.0 | 670 | $2,400 | $3.58 | 44d | 1 | 0.72mi |
| 1657 W 227th St Apt 1 Torrance, CA | 2.0 | 1.0 | 575 | $2,150 | $3.74 | 44d | 1 | 0.73mi |
| 1612 226th St Unit B Torrance, CA | 2.0 | 1.0 | 850 | $2,650 | $3.12 | 44d | 1 | 0.78mi |
| 2757 Andreo Ave Unit 6 Torrance, CA | 2.0 | 2.0 | 1100 | $2,933 | $2.67 | 4d | 1 | 0.81mi |
| 2757 Andreo Ave Torrance, CA | 2.0 | 2.0 | 1100 | $3,295 | $3.00 | 44d | 1 | 0.81mi |
| 2757 Andreo Ave Unit 3 Torrance, CA | 2.0 | 2.0 | 1100 | $2,933 | $2.67 | 12d | 1 | 0.81mi |
| 2757 Andreo Ave Unit 5 Torrance, CA | 2.0 | 2.0 | 1100 | $2,933 | $2.67 | 23d | 1 | 0.81mi |
| 2757 Andreo Ave Unit 3 Torrance, CA | 2.0 | 1.5 | 1100 | $2,933 | $2.67 | 4d | 1 | 0.81mi |
| 2757 Andreo Ave Unit 5 Torrance, CA | 2.0 | 1.5 | 1100 | $2,993 | $2.72 | 12d | 1 | 0.81mi |
| 1434 Plaza del Amo Unit 4 Torrance, CA | 1.0 | 1.0 | 575 | $1,803 | $3.14 | 44d | 1 | 0.86mi |
| 1318 W 227th St Torrance, CA | 2.0 | 1.0 | 640 | $2,250 | $3.52 | 2d | 1 | 0.88mi |
| 1318 W 227th St Torrance, CA | 2.0 | 1.0 | 640 | $2,250 | $3.52 | 44d | 1 | 0.88mi |
| 25109 Ebony Ln Lomita, CA | 1.0 | 1.0 | 700 | $1,839 | $2.63 | 44d | 1 | 0.88mi |
| 1533 Plaza del Amo Unit 4 Torrance, CA | 2.0 | 1.0 | 978 | $2,650 | $2.71 | 5d | 1 | 0.88mi |
| 25110 Eshelman Ave Lomita, CA | 2.0 | 1.5 | 800 | $2,245 | $2.81 | 11d | 1 | 0.95mi |
| 24836 Narbonne Ave Lomita, CA | 2.0 | 1.0 | 740 | $2,995 | $4.05 | 44d | 1 | 0.96mi |
| 1332 W 225th St Unit 1 Torrance, CA | 2.0 | 1.0 | 900 | $2,095 | $2.33 | 44d | 1 | 0.98mi |
| 2758 Orange Ave Unit 10 Torrance, CA | 2.0 | 1.5 | 950 | $2,800 | $2.95 | 13d | 1 | 0.99mi |
| 2457 Lomita Blvd Lomita, CA | 2.0 | 1.0–2.0 | 878 | $4,112 | $4.68 | 0d | 14 | 1.02mi |
| 25004 Frampton Ave Harbor City, CA | 1.0 | 1.0 | 650 | $1,695 | $2.61 | 6d | 3 | 1.06mi |
| 2308 Cabrillo Ave Apt 8 Torrance, CA | 2.0 | 2.0 | 950 | $2,200 | $2.32 | 8d | 1 | 1.06mi |
| 24410 Crenshaw Blvd Torrance, CA | 2.0 | 2.0 | 1010 | $2,795 | $2.77 | 5d | 1 | 1.10mi |
| 2525 W 235th St Unit 10656A Torrance, CA | 2.0 | 1.5 | 1073 | $4,210 | $3.92 | 44d | 1 | 1.11mi |
| 2545 W 235th St Torrance, CA | 2.0 | 1.0–1.5 | 984 | $3,325 | $3.38 | 4d | 5 | 1.15mi |
| 2122 Gramercy Ave Unit 3 Torrance, CA | 1.0 | 1.0 | 575 | $1,850 | $3.22 | 6d | 1 | 1.18mi |
| 1611 W 221st St Torrance, CA | 2.0 | 1.5 | 650 | $2,600 | $4.00 | 44d | 1 | 1.19mi |
| 820 Coriander Dr Unit K Torrance, CA | 1.0 | 1.0 | 639 | $2,140 | $3.35 | 8d | 1 | 1.20mi |
| 806 Coriander Dr Unit H Torrance, CA | 2.0 | 2.0 | 829 | $2,500 | $3.02 | 25d | 1 | 1.22mi |
| 1800 255th St Unit 1812-A Lomita, CA | 2.0 | 1.0 | 750 | $2,145 | $2.86 | 44d | 1 | 1.23mi |
| 2585 W 235th St Unit 10599A Torrance, CA | 2.0 | 1.0 | 896 | $3,880 | $4.33 | 44d | 1 | 1.24mi |
| 817 W 232nd St Unit G Torrance, CA | 2.0 | 1.5 | 900 | $3,250 | $3.61 | 19d | 1 | 1.24mi |
| 1648 255th St W Harbor City, CA | 2.0 | 2.0 | 800 | $3,400 | $4.25 | 44d | 1 | 1.24mi |
Listing history 17 events
-
2026-06-21days on market $35,000 Active 101 DOM
-
2026-06-18days on market $35,000 Active 98 DOM
-
2026-06-17days on market $35,000 Active 97 DOM
-
2026-06-16days on market $35,000 Active 96 DOM
-
2026-06-15days on market $35,000 Active 95 DOM
-
2026-06-13days on market $35,000 Active 93 DOM
-
2026-06-13days on market $35,000 Active 92 DOM
-
2026-06-09days on market $35,000 Active 89 DOM
-
2026-06-08days on market $35,000 Active 88 DOM
-
2026-06-07days on market $35,000 Active 87 DOM
-
2026-06-04days on market $35,000 Active 84 DOM
-
2026-06-03days on market $35,000 Active 83 DOM
-
2026-06-02days on market $35,000 Active 82 DOM
-
2026-06-01days on market $35,000 Active 81 DOM
-
2026-05-31days on market $35,000 Active 80 DOM
-
2026-04-17price $35,000 830-char remark
Show marketing remark (830 chars)
Welcome to this cozy and well-maintained 1-bedroom, 1-bath mobile home located in the desirable Knolls Lodge community of Torrance. This inviting space is filled with natural light, creating a warm and comfortable atmosphere throughout. Perfect for someone looking to make it their own, the home has been lovingly cared for and is ready for your personal touch and updates. The open layout offers a comfortable living area, a functional kitchen, and a peaceful bedroom retreat. Outside, you’ll find a spacious carport that can accommodate 2–3 vehicles, depending on size. Enjoy the convenience of community amenities and the friendly neighborhood feel that Knolls Lodge is known for. This is a wonderful opportunity to own an affordable home in a great Torrance location—close to shopping, dining, and the beach.
-
2026-03-12$54,900 Active 830-char remark
Show marketing remark (830 chars)
Welcome to this cozy and well-maintained 1-bedroom, 1-bath mobile home located in the desirable Knolls Lodge community of Torrance. This inviting space is filled with natural light, creating a warm and comfortable atmosphere throughout. Perfect for someone looking to make it their own, the home has been lovingly cared for and is ready for your personal touch and updates. The open layout offers a comfortable living area, a functional kitchen, and a peaceful bedroom retreat. Outside, you’ll find a spacious carport that can accommodate 2–3 vehicles, depending on size. Enjoy the convenience of community amenities and the friendly neighborhood feel that Knolls Lodge is known for. This is a wonderful opportunity to own an affordable home in a great Torrance location—close to shopping, dining, and the beach.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $189 · $16/mo
- Projected year-2 tax
- $266 · $22/mo
- Expected delta
- +$77/yr (+$6/mo · 40.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥86°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,230
- − Mortgage interest
- −$1,961
- − Property taxes
- −$189
- − Insurance
- −$175
- − Repairs & maintenance
- −$2,578
- − Management
- −$2,578
- − Depreciation
- −$1,018
- Taxable income
- $23,730
- Est. tax owed @ 24.0%
- −$5,695
- After-tax cash flow
- $17,200/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Torrance Unified
- NCES district ID
- 0639420
- Math proficiency
- 62% ▲ 2.00%
- Reading proficiency
- 67% ▬ 0.00%
- Median HH income
- $78,640
- Composite
- 58.96/100
- National rank
- #1969
- State rank
- #150 of 1400 in CA
Livability — Torrance
- Score
- 76/100
- State rank
- #95
- US rank
- #3501
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Torrance, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 153,473
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 41,787
- Household income
- $92,923
- Rent vs Own
- Severe rent burden
- 1972.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Hispanic / Latino 43% Asian 27% White 20% Two or more races 15% Black 5%
- Hispanic origin (detail)
- Mexican 34%
- Common ancestry
- Slovak 1% Lithuanian 1% British 1%
- Foreign-born
- 33% · Canada, South Korea, China
- Languages at home
- 46% English-only · Spanish 32% Other Asian/Pacific 5% Korean 5%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -755.95%
- Current HPI
- 334.9041
- Rent YoY
- ▲ 3.25%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-36.2% since first listed2 events — show timeline
- 2026-04-17 Price Changed $35,000 CRMLS
- 2026-03-12 Listed $54,900 CRMLS
Property tax history
+7.0%/yrLatest (2025): $189 · +7.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…