1022 Ashby Grv SW · Atlanta, GA
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.1%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 24.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.5/30.0
- ARV discount +15.0/15.0
- DSCR +5.5/10.0
- Livability +4.2/5.0
- 1% rule +4.0/10.0
- Rent growth +3.1/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$269,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Priced to sell! This 3-bedroom, 3-full-bathroom home in historic West End/Ashview Heights offers a highly desirable roommate-style floor plan, making it a strong option for student housing, co-living, long-term rental income, or a growing family. Each bedroom has access to its own nearby full bathroom, giving occupants privacy and flexibility while also creating a comfortable setup suited for family living. The home is conveniently located near Morehouse College, Spelman College, and Clark Atlanta University, supporting steady rental demand while remaining ideal for owner-occupants. The large kitchen features stainless steel appliances, solid countertops, and ample cabinetry, making it practical for shared living and family gatherings. Additional features include a covered front porch, fenced backyard, corner lot, and off-street parking, providing great outdoor space for children, pets, and entertaining. Located near the Westside BeltLine, Mercedes-Benz Stadium, downtown Atlanta, major highways, and Hartsfield-Jackson Atlanta International Airport, this property offers convenience for students, commuters, and traveling professionals. Nearby schools include M.A. Jones Elementary School and Booker T. Washington High School.
Key facts
- Covered front porch
- Ample cabinetry
- Large kitchen
Tags
Property features AI
Finance
- HOA & community: Near Beltline; Near public transportation; Near schools; Nearby park; Street lights
Exterior
- Parking: On-street parking; Open parking available
- Utilities: Public water; Public sewer; Electric service (other); Sewer and water available
- Home design: One-level home; Resale property
- Construction: HardiPlank-type siding; Shingle roof; Block and combination foundation
- Exterior features: Private entrance; Covered front porch; Back yard with fencing; Fenced yard
Interior
- Kitchen: Eat-in kitchen with cabinets; Dishwasher; Electric oven; Refrigerator
- Bedrooms: Three bedrooms on the main level; Primary suite on main level; Roommate floor plan
- Flooring: Laminate flooring
- Bathrooms: Three full bathrooms; Primary bath with double vanity and shower (no tub)
- Heating & cooling: Central air conditioning; Central heating (electric)
- Interior features: Two decorative fireplaces; Walk-in closet(s); No shared/common walls
- Laundry & utility: Laundry located on main level and additional laundry/utility area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $269k.
Deal economics
- At list price, monthly cash flow is $205 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $241k (10.2% below list).
- Recommended offer: $241k (10.2% below list) — sets the bar for 1% rule.
- Cap rate 7.2% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: M. A. Jones Elementary School (math 8% / reading 12%, grade F, #1,092 of 1,228 statewide, top 91%, 461 students, 100% FRL); Herman J. Russell West End Academy (math 12% / reading 12%, grade F, #417 of 470 statewide, top 90%, 399 students, 100% FRL); Booker T. Washington High School (math 24% / reading 24%, grade F, #184 of 424 statewide, top 48%, 831 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 15% at this address vs 32% district-wide (-16 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.5%/yr); 293 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($261k) is reasonable based on typical stale-listing flexibility.
- 17 sale attempts since 16y ago; this cycle's ask has dropped $51k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $229k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.21%
- Cash-on-cash
- 3.27%
- DSCR
- 1.15
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $356,973
- List price
- $269,000
- Delta
- -24.64%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1066 Ashby Grv SW | 0.07mi | 3/2.0 | 1,400 (-8%) | 9mo | $290,125 | $207 | 72 |
| 136 Stafford St | 0.37mi | 3/2.0 | 1,571 (+3%) | 6mo | $445,000 | $283 | 68 |
| 43 Booker St NW | 0.44mi | 4/2.0 (+1) | 1,530 (+1%) | 8mo | $220,000 | $144 | 63 |
| 1090 Harwell St NW | 0.42mi | 4/2.0 (+1) | 1,457 (-4%) | 9mo | $182,500 | $125 | 57 |
| 498 Atwood St SW | 0.71mi | 3/2.0 | 1,474 (-3%) | 2mo | $459,000 | $311 | 56 |
| 1051 Harwell St NW | 0.43mi | 3/2.0 | 1,350 (-11%) | 5mo | $300,000 | $222 | 54 |
| 1261 Calhoun Ter SW | 0.47mi | 3/2.0 | 1,364 (-10%) | 7mo | $385,000 | $282 | 51 |
| 1336 Sharon St | 0.65mi | 4/2.0 (+1) | 1,612 (+6%) | 6mo | $187,000 | $116 | 46 |
| 103 Chicamauga Ave SW | 0.67mi | 4/3.0 (+1) | 1,428 (-6%) | 10mo | $274,910 | $193 | 46 |
| 995 Lena St NW | 0.49mi | 3/2.0 | 1,300 (-14%) | 9mo | $400,000 | $308 | 41 |
| 945 Oak St SW | 0.69mi | 2/2.0 (-1) | 1,405 (-8%) | 9mo | $327,000 | $233 | 39 |
| 1015 Michigan Ave NW | 0.63mi | 3/2.0 | 1,307 (-14%) | 8mo | $250,000 | $191 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.53% rent growth · sell at horizon
- IRR
- -11.7%
- Equity multiple
- 0.58×
- Total profit
- $-31,702
- Equity at exit
- $40,109
- IRR
- -3.2%
- Equity multiple
- 0.79×
- Total profit
- $-15,621
- Equity at exit
- $23,258
Cash invested: $75,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30314
- Home prices YoY
- -22.9%
- Rents YoY
- 2.5%
- Active inventory
- 293
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $2,415 high interval (Pro) →
- Mortgage (P&I)
- −$1,411
- Tax from tax record
- −$180 /mo · $2,155/yr
- Insurance
- −$112
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$507
- Net cashflow
- $205
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,250
- Closing costs
- $8,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1000 Palmetto Ave SW Atlanta, GA | 3.0 | 2.0 | 1566 | $1,925 | $1.23 | 24d | 1 | 0.12mi |
| 954 Parsons St SW Atlanta, GA | 4.0 | 3.5 | 1376 | $2,800 | $2.03 | 22d | 1 | 0.14mi |
| 945 Palmetto Ave SW Atlanta, GA | 3.0 | 2.0 | 1200 | $3,500 | $2.92 | 24d | 1 | 0.20mi |
| 155 Rosser St SW Atlanta, GA | 3.0 | 2.0 | 1500 | $2,073 | $1.38 | 24d | 1 | 0.21mi |
| 152 Joseph Echols Lowery Blvd SW Atlanta, GA | 4.0 | 3.0 | 1822 | $4,000 | $2.20 | 24d | 1 | 0.22mi |
| 1181 Westview Dr SW Atlanta, GA | 4.0 | 2.0 | 1392 | $2,400 | $1.72 | 24d | 1 | 0.35mi |
| 15 Ollie St NW Atlanta, GA | 3.0 | 2.5 | 1594 | $3,150 | $1.98 | 24d | 1 | 0.36mi |
| 884 T P Burruss SR Dr SW Atlanta, GA | 3.0 | 2.0 | 1366 | $2,299 | $1.68 | 24d | 1 | 0.38mi |
| 870 Mayson Turner Rd NW #1442 Atlanta, GA | 2.0 | 2.0 | 1094 | $2,100 | $1.92 | 24d | 1 | 0.49mi |
| 740 Liberty Commons Dr NW #1101 Atlanta, GA | 3.0 | 3.5 | 1890 | $2,600 | $1.38 | 24d | 1 | 0.50mi |
| 1004 Desoto St NW Atlanta, GA | 3.0 | 2.0 | 1550 | $1,995 | $1.29 | 24d | 1 | 0.50mi |
| 60 Paschal Blvd NW Atlanta, GA | 1.0–3.0 | 1.0–2.5 | 945 | $1,625 | $1.72 | 24d | 25 | 0.59mi |
| 669 Atlanta Student Movement Blvd Atlanta, GA | 2.0 | 1.0–2.0 | 803 | $2,252 | $2.80 | 24d | 12 | 0.62mi |
| 1064 Westmoor Dr NW Atlanta, GA | 3.0 | 3.0 | 1770 | $2,300 | $1.30 | 24d | 1 | 0.65mi |
| 1005 Westmoor Dr NW Unit A Atlanta, GA | 4.0 | 2.0 | 1348 | $1,695 | $1.26 | 24d | 1 | 0.67mi |
| 1380 Mozley Pl SW Atlanta, GA | 3.0 | 2.0 | 1941 | $1,400 | $0.72 | 7d | 1 | 0.69mi |
| 898 Oak St SW #3203 Atlanta, GA | 2.0 | 2.0 | 1208 | $2,000 | $1.66 | 4d | 1 | 0.70mi |
| 120 Burbank Dr NW Atlanta, GA | 3.0 | 2.0 | 1331 | $1,795 | $1.35 | 24d | 1 | 0.76mi |
| 29 Chappell Rd NW Atlanta, GA | 3.0 | 2.0 | 1670 | $1,953 | $1.17 | 22d | 1 | 0.78mi |
| 600 Greensferry Ave SW Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 949 | $1,590 | $1.68 | 7d | 16 | 0.80mi |
| 1265 Oak St SW Atlanta, GA | 4.0 | 3.0 | 1821 | $3,300 | $1.81 | 24d | 1 | 0.81mi |
| 1332 Akridge St NW Atlanta, GA | 3.0 | 2.0 | 1400 | $1,775 | $1.27 | 24d | 1 | 0.83mi |
| 272 Joseph E Lowery Blvd NW Atlanta, GA | 3.0 | 1.0 | 1230 | $1,800 | $1.46 | 24d | 1 | 0.87mi |
| 891 Rock St NW Atlanta, GA | 2.0–3.0 | 2.0 | 1104 | $1,491 | $1.35 | 24d | 4 | 0.91mi |
| 660 Queen St SW Unit A Atlanta, GA | 3.0 | 2.0 | 1840 | $2,500 | $1.36 | 24d | 1 | 0.93mi |
| 660 Queen St SW Unit B Atlanta, GA | 3.0 | 3.0 | 1840 | $3,250 | $1.77 | 24d | 1 | 0.93mi |
| 1437 Lucile Ave SW Unit 8 Atlanta, GA | 2.0 | 1.0 | 1060 | $1,800 | $1.70 | 22d | 1 | 0.93mi |
| 23 Larkin Pl SW Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 1011 | $2,129 | $2.10 | 1d | 14 | 0.96mi |
| 198 Wellington St SW Atlanta, GA | 3.0 | 2.5 | 1787 | $2,700 | $1.51 | 24d | 1 | 0.98mi |
| 684 Grady Pl SW Atlanta, GA | 4.0 | 2.5 | 1806 | $2,550 | $1.41 | 12d | 1 | 0.99mi |
| 170 Northside Dr SW Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 955 | $1,866 | $1.95 | 1d | 11 | 1.01mi |
| 1420 Ralph David Abernathy Blvd SW Atlanta, GA | 3.0 | 2.0 | 1306 | $2,400 | $1.84 | 24d | 1 | 1.03mi |
| 55 Maple St NW Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 862 | $2,170 | $2.52 | 4d | 35 | 1.04mi |
| 346 Peters St SW #102 Atlanta, GA | 2.0 | 1.0 | 1080 | $3,150 | $2.92 | 18d | 1 | 1.04mi |
| 746 Joseph E Lowery Blvd SW Atlanta, GA | 3.0 | 2.5 | 1940 | $2,550 | $1.31 | 24d | 1 | 1.08mi |
| 238 Walker St SW Atlanta, GA | 1.0–2.0 | 1.0–2.5 | 1550 | $2,685 | $1.73 | 14d | 2 | 1.08mi |
| 66 Holly Rd NW Atlanta, GA | 3.0 | 2.5 | 1632 | $2,228 | $1.37 | 2d | 1 | 1.10mi |
| 306 Fair St SW Atlanta, GA | 3.0 | 3.5 | 2221 | $3,400 | $1.53 | 18d | 1 | 1.12mi |
| 436 Markham St SW Atlanta, GA | 3.0 | 3.0 | 2010 | $4,000 | $1.99 | 24d | 1 | 1.12mi |
| 434 Markham St SW Atlanta, GA | 3.0 | 3.0 | 2010 | $3,975 | $1.98 | 24d | 1 | 1.12mi |
Listing history 50 events
-
2026-06-18days on market $269,000 Active 48 DOM
-
2026-06-17days on market $269,000 Active 47 DOM
-
2026-06-16days on market $269,000 Active 46 DOM
-
2026-06-15days on market $269,000 Active 45 DOM
-
2026-06-13days on market $269,000 Active 43 DOM
-
2026-06-13days on market $269,000 Active 42 DOM
-
2026-06-09days on market $269,000 Active 39 DOM
-
2026-06-08days on market $269,000 Active 38 DOM
-
2026-06-07days on market $269,000 Active 37 DOM
-
2026-06-04days on market $269,000 Active 34 DOM
-
2026-06-03days on market $269,000 Active 33 DOM
-
2026-06-02days on market $269,000 Active 32 DOM
-
2026-06-01days on market $269,000 Active 31 DOM
-
2026-05-31days on market $269,000 Active 30 DOM
-
2026-04-26$319,999 New 1231-char remark
Show marketing remark (1250 chars)
Priced to sell! This 3-bedroom, 3-full-bathroom home in historic West End/Ashview Heights offers a highly desirable roommate-style floor plan, making it a strong option for student housing, co-living, long-term rental income, or a growing family. Each bedroom has access to its own nearby full bathroom, giving occupants privacy and flexibility while also creating a comfortable setup suited for family living. The home is conveniently located near Morehouse College, Spelman College, and Clark Atlanta University, supporting steady rental demand while remaining ideal for owner-occupants. The large kitchen features stainless steel appliances, solid countertops, and ample cabinetry, making it practical for shared living and family gatherings. Additional features include a covered front porch, fenced backyard, corner lot, and off-street parking, providing great outdoor space for children, pets, and entertaining. Located near the Westside BeltLine, Mercedes-Benz Stadium, downtown Atlanta, major highways, and Hartsfield-Jackson Atlanta International Airport, this property offers convenience for students, commuters, and traveling professionals. Nearby schools include M.A. Jones Elementary School and Booker T. Washington High School.
-
2026-04-26$319,999 Active 1231-char remark
Show marketing remark (1250 chars)
Priced to sell! This 3-bedroom, 3-full-bathroom home in historic West End/Ashview Heights offers a highly desirable roommate-style floor plan, making it a strong option for student housing, co-living, long-term rental income, or a growing family. Each bedroom has access to its own nearby full bathroom, giving occupants privacy and flexibility while also creating a comfortable setup suited for family living. The home is conveniently located near Morehouse College, Spelman College, and Clark Atlanta University, supporting steady rental demand while remaining ideal for owner-occupants. The large kitchen features stainless steel appliances, solid countertops, and ample cabinetry, making it practical for shared living and family gatherings. Additional features include a covered front porch, fenced backyard, corner lot, and off-street parking, providing great outdoor space for children, pets, and entertaining. Located near the Westside BeltLine, Mercedes-Benz Stadium, downtown Atlanta, major highways, and Hartsfield-Jackson Atlanta International Airport, this property offers convenience for students, commuters, and traveling professionals. Nearby schools include M.A. Jones Elementary School and Booker T. Washington High School.
-
2026-01-31historical
-
2025-10-09price $319,000
-
2025-09-17$349,000 New
-
2025-09-17historical
-
2025-09-17historical
-
2025-08-01$389,999 Active
-
2025-07-10historical
-
2025-06-28$389,999 New
-
2024-08-14historical $2,350
-
2024-08-06price $2,350
-
2024-08-03price $2,400
-
2024-08-01price $2,650
-
2024-07-31price $2,700
-
2024-07-29price $2,750
-
2024-07-24$2,800
-
2018-10-03soldstatus $229,000
-
2018-08-17soldstatus $229,000 Sold
-
2018-08-17soldstatus $229,000 Sold
-
2018-07-23status Under Contract
-
2018-07-19status Pending
-
2018-07-10price $229,900
-
2018-07-10price $229,900
-
2018-06-20$240,000 Active
-
2018-06-20$240,000 New
-
2018-06-05historical
-
2018-06-04historical
-
2018-05-27status Back on Market
-
2018-05-27status Active
-
2018-05-25status Pending
-
2018-05-15status Under Contract
-
2018-05-15historical Contingent - Due Diligence
-
2018-04-26price $230,000
-
2018-04-25price $230,000
-
2018-04-12$240,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,155 · $180/mo
- Projected year-2 tax
- $2,475 · $206/mo
- Expected delta
- +$320/yr (+$27/mo · 14.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 4/10 Moderate 24% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,978
- − Mortgage interest
- −$15,068
- − Property taxes
- −$2,155
- − Insurance
- −$1,345
- − Repairs & maintenance
- −$2,318
- − Management
- −$2,318
- − Depreciation
- −$7,825
- Taxable loss
- −$2,051
- Est. tax savings @ 24.0%
- +$492
- After-tax cash flow
- $2,958/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 23,333
- Household income
- $42,089
- Rent vs Own
- Severe rent burden
- 1293.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (76%)
- Race & ethnicity
- Black 76% White 11% Hispanic / Latino 7% Asian 4% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4% Dominican 1%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 6% · Canada, China, South Korea
- Languages at home
- 89% English-only · Spanish 5% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.32%
- Current HPI
- 321.4626
- Rent YoY
- ▲ 2.53%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+67.1% since first listed59 events — show timeline
- 2026-05-27 Price Changed $269,000 GAMLS
- 2026-05-27 Price Changed $269,000 FMLS
- 2026-04-26 Listed $319,999 FMLS
- 2026-04-26 Listed $319,999 GAMLS
- 2026-01-31 Listing Removed — GAMLS
- 2025-10-09 Price Changed $319,000 GAMLS
- 2025-09-17 Listing Removed — GAMLS
- 2025-09-17 Listing Removed — FMLS
- 2025-09-17 Listed $349,000 GAMLS
- 2025-08-01 Listed $389,999 FMLS
- 2025-07-10 Coming Soon — FMLS
- 2025-06-28 Listed $389,999 GAMLS
- 2024-08-14 Rental Removed $2,350 APPFOLIO
- 2024-08-06 Price Changed $2,350 APPFOLIO
- 2024-08-03 Price Changed $2,400 APPFOLIO
- 2024-08-01 Price Changed $2,650 APPFOLIO
- 2024-07-31 Price Changed $2,700 APPFOLIO
- 2024-07-29 Price Changed $2,750 APPFOLIO
- 2024-07-24 Listed for Rent $2,800 APPFOLIO
- 2018-10-03 Sold (Public Records) $229,000 Public Records
- 2018-08-17 Sold (MLS) $229,000 GAMLS
- 2018-08-17 Sold (MLS) $229,000 FMLS
- 2018-07-23 Pending — GAMLS
- 2018-07-19 Pending — FMLS
- 2018-07-10 Price Changed $229,900 GAMLS
- 2018-07-10 Price Changed $229,900 FMLS
- 2018-06-20 Listed $240,000 GAMLS
- 2018-06-20 Listed $240,000 FMLS
- 2018-06-05 Listing Removed — FMLS
- 2018-06-04 Listing Removed — GAMLS
- 2018-05-27 Relisted — GAMLS
- 2018-05-27 Relisted — FMLS
- 2018-05-25 Pending — FMLS
- 2018-05-15 Pending — GAMLS
- 2018-05-15 Contingent — FMLS
- 2018-04-26 Price Changed $230,000 GAMLS
- 2018-04-25 Price Changed $230,000 FMLS
- 2018-04-12 Listed $240,000 GAMLS
- 2018-04-12 Listed $240,000 FMLS
- 2017-07-28 Listing Removed — GAMLS
- 2017-07-26 Sold (MLS) $95,000 GAMLS
- 2017-07-26 Sold (MLS) $95,000 FMLS
- 2017-07-25 Listed $84,500 GAMLS
- 2017-07-18 Pending — GAMLS
- 2017-07-14 Pending — GAMLS
- 2017-07-10 Contingent — FMLS
- 2017-07-07 Listing Removed — GAMLS
- 2017-07-06 Pending — FMLS
- 2017-07-03 Listed $84,500 GAMLS
- 2017-07-03 Listed $84,500 FMLS
- 2017-06-19 Pending — GAMLS
- 2017-06-16 Listed $84,500 GAMLS
- 2010-06-10 Listing Removed — FMLS
- 2010-03-15 Sold (MLS) $23,000 FMLS
- 2010-02-19 Pending — FMLS
- 2010-02-05 Listed $26,000 FMLS
- 2007-02-27 Sold (Public Records) $73,200 Public Records
- 2004-11-24 Sold (Public Records) $161,000 Public Records
- 2004-11-24 Sold (Public Records) $161,000 Public Records
Property tax history
-0.8%/yrLatest (2025): $2,155 · -1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…