1937 Springlake Ct · Center Point, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.8/30.0
- DSCR +10.0/10.0
- 1% rule +7.6/10.0
- ARV discount +6.5/15.0
- Rent growth +3.3/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$94,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Affordable and full of potential, this two-bedroom, one-and-a-half-bath townhome is a great investment opportunity or ideal starter home. The main level offers a functional layout with a cozy living area, efficient kitchen, and full laundry room. Upstairs features two comfortable bedrooms and a full bath. Enjoy a nice-sized backyard with space to relax or entertain. Conveniently located with easy access to nearby amenities, this home combines value and versatility. Don’t miss this great investment opportunity!
Key facts
- Nice-sized backyard
- Cozy living area
- Efficient kitchen
Tags
Property features AI
Finance
- Financial info: Down payment assistance available
Exterior
- Parking: Unassigned parking
- Utilities: Public water; Connected sewer; Electric water heater; Internet service available
- Home design: Existing single-family property; Slab foundation; Siding (Hardiplank) and stone exterior
- Construction: Siding-Hardiplank and stone construction
- Exterior features: Front porch
Interior
- Kitchen: Laminate countertops; Dishwasher (built-in); Electric oven; Refrigerator; Some stainless appliances; Gas stove
- Bedrooms: Two bedrooms (both on upper level)
- Flooring: Carpet; Hardwood
- Bathrooms: One full bath (upper level); One half bath (main level); Shared bath with tub/shower combo
- Heating & cooling: Central heating; Central cooling
- Interior features: One gas fireplace with stone surround in the living room; Ceilings noted as 'Other' (see remarks); No additional interior built-in features listed
- Laundry & utility: Main-level laundry room; Washer hookup; Electric dryer hookup; Floor drain in laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath townhouse listed at $95k.
Deal economics
- At list price, monthly cash flow is $320 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $95k).
- Recommended offer: $92k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.3% vs local median 7.3% in Center Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#193 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A, housing A; Watch: crime D, amenities F, employment F.
- Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Chalkville Elementary School (math 6% / reading 16%, grade F, #560 of 627 statewide, top 90%, 854 students, 79% FRL); Claychalkville High School (math 6% / reading 9%, grade F, #261 of 305 statewide, top 87%, 1,361 students, 56% FRL) — zoned schools average 67% FRL vs 49% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.0%/yr); 334 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 53 days — a 3% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $53k; list at $95k implies a 79% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 10.34%
- Cash-on-cash
- 14.45%
- DSCR
- 1.64
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $92,933
- List price
- $94,900
- Delta
- 2.12%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1935 Springlake Ct | 0.00mi | 2/1.5 | 1,152 (-3%) | 3mo | $106,000 | $92 | 93 |
| 794 Mary Vann Ln | 0.08mi | 2/1.5 | 1,166 (-2%) | 18mo | $78,000 | $67 | 78 |
| 1904 Springlake Ct | 0.06mi | 3/1.5 (+1) | 1,152 (-3%) | 19mo | $71,000 | $62 | 71 |
| 1842 Oakleaf Ln | 0.25mi | 2/1.5 | 1,258 (+6%) | 18mo | $145,900 | $116 | 64 |
| 1813 Stonehenge Dr | 0.34mi | 2/1.5 | 1,146 (-4%) | 19mo | $125,000 | $109 | 63 |
| 1838 Stonehenge Dr | 0.29mi | 2/1.5 | 1,258 (+6%) | 22mo | $135,000 | $107 | 59 |
| 1959 Spring Lake Ct | 0.04mi | 3/2.0 (+1) | 1,080 (-9%) | 22mo | $95,000 | $88 | 58 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.04% rent growth · sell at horizon
- IRR
- 4.9%
- Equity multiple
- 1.19×
- Total profit
- $5,054
- Equity at exit
- $14,150
- IRR
- 14.4%
- Equity multiple
- 2.16×
- Total profit
- $30,849
- Equity at exit
- $8,205
Cash invested: $26,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35215
- Home prices YoY
- -34.4%
- Rents YoY
- 3.0%
- Active inventory
- 334
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,199 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$90 /mo · $1,084/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$252
- Net cashflow
- $320
Break-even live
Sensitivity live
| Price | -10% $374 | -5% $347 | +0% $320 | +5% $293 | +10% $266 |
|---|---|---|---|---|---|
| Rent | -10% $225 | -5% $273 | +0% $320 | +5% $367 | +10% $415 |
| Rate | -1.0pp $368 | -0.5pp $344 | base $320 | +0.5pp $295 | +1.0pp $270 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,725
- Closing costs
- $2,847
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1935 Springlake Ct Unit 1 Birmingham, AL | 2.0 | 1.5 | 1152 | $1,095 | $0.95 | 44d | 1 | 0.01mi |
| 1845 Stonehenge Dr Birmingham, AL | 3.0 | 2.0 | 1358 | $1,323 | $0.97 | 15d | 1 | 0.25mi |
| 856 Parkbrook Trl Birmingham, AL | 1.0–3.0 | 1.0–2.0 | 925 | $978 | $1.06 | 3d | 10 | 0.36mi |
| 509 20th Ave NE Center Point, AL | 3.0 | 1.5 | 1008 | $1,200 | $1.19 | 24d | 1 | 0.47mi |
| 1814 Valley Run Cir Birmingham, AL | 3.0 | 1.0 | 1025 | $1,350 | $1.32 | 44d | 1 | 0.50mi |
| 1830 Christian St Birmingham, AL | 3.0 | 2.0 | 1468 | $1,375 | $0.94 | 4d | 1 | 0.61mi |
| 2109 Whetstone Ct Center Point, AL | 2.0 | 1.5 | 800 | $675 | $0.84 | 4d | 1 | 0.78mi |
| 2249 4th Place Cir NE Center Point, AL | 3.0 | 1.5 | 1400 | $1,400 | $1.00 | 44d | 1 | 0.80mi |
| 401 22nd Ave NE Center Point, AL | 2.0 | 1.5 | 850 | $745 | $0.88 | 17d | 1 | 0.80mi |
| 2025 Brewster Rd Birmingham, AL | 3.0 | 2.0 | 1369 | $1,450 | $1.06 | 24d | 1 | 0.88mi |
| 2415 Ormond Dr Center Point, AL | 3.0 | 1.5 | 1194 | $1,295 | $1.08 | 44d | 1 | 0.96mi |
| 332 23rd Ave NE Center Point, AL | 3.0 | 1.0 | 1100 | $1,350 | $1.23 | 4d | 1 | 0.99mi |
| 341 Argonne Dr NE Center Point, AL | 3.0 | 1.0 | 1040 | $1,300 | $1.25 | 4d | 1 | 1.00mi |
| 2229 3rd St NE Center Point, AL | 3.0 | 1.0 | 1215 | $1,125 | $0.93 | 24d | 1 | 1.01mi |
| 1720 2nd St NE Center Point, AL | 3.0 | 2.0 | 1100 | $1,400 | $1.27 | 44d | 1 | 1.05mi |
| 2245 3rd St NE Center Point, AL | 3.0 | 1.0 | 1150 | $1,100 | $0.96 | 24d | 1 | 1.07mi |
| 123 21st Ave NE Center Point, AL | 2.0 | 1.0 | 850 | $800 | $0.94 | 44d | 1 | 1.08mi |
| 124 21st Ave NE Unit 202 Center Point, AL | 2.0 | 1.0 | 830 | $750 | $0.90 | 17d | 1 | 1.08mi |
| 1729 Tall Oak Cir Birmingham, AL | 3.0 | 2.0 | 1403 | $1,630 | $1.16 | 2d | 1 | 1.08mi |
| 213 Meadwood Dr NE Center Point, AL | 3.0 | 1.0 | 1194 | $995 | $0.83 | 44d | 1 | 1.09mi |
| 1753 Tall Oak Cir Birmingham, AL | 3.0 | 2.0 | 1380 | $1,225 | $0.89 | 4d | 1 | 1.12mi |
| 2324 3rd St NE Center Point, AL | 3.0 | 2.0 | 1329 | $1,300 | $0.98 | 24d | 1 | 1.21mi |
| 1360 Orlando Cir NE Birmingham, AL | 3.0 | 2.0 | 1489 | $1,455 | $0.98 | 24d | 1 | 1.22mi |
| 241 Lake Drive Cir NE Birmingham, AL | 2.0 | 1.0 | 1358 | $1,025 | $0.75 | 3d | 1 | 1.23mi |
| 239 Lake Drive Cir NE Birmingham, AL | 3.0 | 1.0 | 1159 | $1,125 | $0.97 | 4d | 1 | 1.25mi |
| 1628 1st St NE Center Point, AL | 3.0 | 1.0 | 1027 | $1,165 | $1.13 | 44d | 1 | 1.27mi |
| 1340 Orlando Cir NE Birmingham, AL | 3.0 | 2.0 | 1329 | $1,166 | $0.88 | 24d | 1 | 1.27mi |
| 1440 Hickory Ln Birmingham, AL | 3.0 | 2.0 | 1448 | $1,625 | $1.12 | 2d | 1 | 1.28mi |
| 1421 Brewster Cir Birmingham, AL | 3.0 | 2.0 | 1439 | $1,525 | $1.06 | 2d | 1 | 1.30mi |
| 2708 7th St NE Center Point, AL | 3.0 | 1.0 | 1451 | $1,150 | $0.79 | 44d | 1 | 1.31mi |
| 107 Sterling Ct NW Center Point, AL | 2.0 | 1.5–2.0 | 1026 | $1,062 | $1.04 | 4d | 4 | 1.37mi |
| 113 19th Ave NW Center Point, AL | 3.0 | 2.0 | 1407 | $1,250 | $0.89 | 12d | 1 | 1.39mi |
| 1541 Charter East Cir NE Birmingham, AL | 1.0–2.0 | 1.0–1.5 | 807 | $1,095 | $1.36 | 3d | 8 | 1.40mi |
| 1629 1st St NW Center Point, AL | 3.0 | 1.0 | 900 | $1,025 | $1.14 | 24d | 1 | 1.40mi |
| 1628 1st St NW Center Point, AL | 3.0 | 1.0 | 1124 | $1,150 | $1.02 | 44d | 1 | 1.43mi |
| 1905 2nd St NW Center Point, AL | 3.0 | 1.0 | 1258 | $1,395 | $1.11 | 44d | 1 | 1.45mi |
| 224 13th Ave NE Birmingham, AL | 3.0 | 1.5 | 1213 | $1,273 | $1.05 | 22d | 1 | 1.45mi |
| 2537 3rd St NE Center Point, AL | 3.0 | 2.0 | 1040 | $1,350 | $1.30 | 24d | 1 | 1.46mi |
Listing history 18 events
-
2026-06-18days on market $94,900 Active 53 DOM
-
2026-06-17days on market $94,900 Active 52 DOM
-
2026-06-16days on market $94,900 Active 51 DOM
-
2026-06-15days on market $94,900 Active 50 DOM
-
2026-06-13days on market $94,900 Active 48 DOM
-
2026-06-10days on market $94,900 Active 45 DOM
-
2026-06-09days on market $94,900 Active 44 DOM
-
2026-06-08days on market $94,900 Active 43 DOM
-
2026-06-07days on market $94,900 Active 42 DOM
-
2026-06-03days on market $94,900 Active 38 DOM
-
2026-06-02days on market $94,900 Active 37 DOM
-
2026-06-01days on market $94,900 Active 36 DOM
-
2026-05-31days on market $94,900 Active 35 DOM
-
2026-04-26$94,900 Active 521-char remark
-
2025-11-08price $94,999
-
2004-09-23soldstatus $53,000
-
2004-09-23soldstatus $53,000
-
1984-10-12soldstatus $46,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,084 · $90/mo
- Projected year-2 tax
- $1,084 · $90/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,394
- − Mortgage interest
- −$5,316
- − Property taxes
- −$1,084
- − Insurance
- −$474
- − Repairs & maintenance
- −$1,152
- − Management
- −$1,152
- − Depreciation
- −$2,761
- Taxable income
- $2,455
- Est. tax owed @ 24.0%
- −$589
- After-tax cash flow
- $3,251/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 0101920
- Math proficiency
- 9% ▼ -24.00%
- Reading proficiency
- 32% ▼ -5.00%
- Median HH income
- $51,712
- Composite
- 18.4/100
- National rank
- #8937
- State rank
- #104 of 129 in AL
Livability — Center Point
- Score
- 63/100
- State rank
- #193
- US rank
- #15671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Jefferson County · 527,445 people
- City population
- 43,903
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 43,903
- Household income
- $52,793
- Rent vs Own
- Severe rent burden
- 1729.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (75%)
- Race & ethnicity
- Black 75% White 15% Hispanic / Latino 7% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 1% Italian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.97%
- Current HPI
- 215.0607
- Rent YoY
- ▲ 3.04%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+102.3% since first listed5 events — show timeline
- 2026-04-26 Listed $94,900 Greater Alabama MLS
- 2025-11-08 Price Changed $94,999 Greater Alabama MLS
- 2004-09-23 Sold (Public Records) $53,000 Public Records
- 2004-09-23 Sold (Public Records) $53,000 Public Records
- 1984-10-12 Sold (Public Records) $46,900 Public Records
Property tax history
+5.1%/yrLatest (2025): $1,084 · +6.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…