CashFlowRE
Sign in Sign up
3311 Rutz St
D+ Composite 49.64
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +10.0/10.0
  • Cash flow +7.5/30.0
  • 1% rule +4.6/10.0
  • Livability +4.0/5.0
  • Schools +2.8/10.0
  • Condition / age +2.5/5.0
  • DSCR +1.7/10.0
  • Rent growth +1.4/5.0

$369,900

3311 Rutz St · Dallas, TX 75212
3 bd · 2.5 ba · 2,342 sqft · SingleFamily public records · 184 Days on market
Built 2022 3,615 sqft lot $158/sqft · 23% below area Est $481k · 23% under ↓ 40% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This modern property features tall ceilings, luxury tile flooring throughout the 1st floor, and the oversized waterfall island serves as the focal point, offering ample space for meal preparation and casual dining. With an open layout that flows effortlessly into the dining area and living room, this space is perfect for hosting. The living room featuring a cozy space and large windows that flood the space with natural light. Second floor you have the master bedroom complete with a luxurious ensuite bathroom featuring a spa-like soaking tub, a walk-in shower, and his-and-her vanities. This property is ready to welcome its new residents into a life of refined luxury and cherished memories. Minutes away from Dallas's sought-after hot spots, including: Trinity Grove, Margaret Hunt Hill Bridge, Uptown & Downtown Dallas & Bishop Arts District, near Ross Perot Museum, Dallas Aquarium & Dallas Zoo. UT Southwestern & Methodist Medical. To help visualize this homes floor plan and to highlight its potential virtual furnishings may have been added to photos found in this listing.

Key facts

  • Luxury tile flooring
  • Large windows
  • Tall ceilings

Tags

TALL CEILINGSLUXURY TILE FLOORINGOVERSIZED WATERFALL ISLANDOPEN LAYOUTLARGE WINDOWSMASTER BEDROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $370k.

Deal economics

  • At list price, monthly cash flow is $-453 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $290k (21.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $355k (4.0% below list).
  • Recommended offer: $290k (21.7% below list) — sets the bar for cash-flow.
  • Cap rate 4.8% vs local median 2.3% in Dallas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#24 in TX, #1,380 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, crime F.
  • Dallas ISD (urban): math 31% / reading 36% proficiency, ranked #559 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents falling (-4.2%/yr); 249 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).
  • At $3,551/mo this rent would consume 71% of the median local household income ($60k/yr) (locally 892% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $40k of equity ($3k loan paydown + $37k appreciation (10.0% local appreciation)).
  • Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$64k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 184 days — a 12% lower offer ($326k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 4y ago; this cycle's ask has dropped $79k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.8% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $289,792 (21.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 184 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
4.82%
Cash-on-cash
-5.25%
DSCR
0.77
GRM
8.7

CMA / ARV

ARV (median comp)
$481,249
List price
$369,900
Delta
-23.14%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1720 Morris St 0.14mi 4/2.5 (+1) 2,300 (-2%) 2mo $599,000 $260 83
1508 Nomas St 0.12mi 4/3.0 (+1) 2,409 (+3%) 3mo $539,000 $224 81
3342 Borger St 0.19mi 4/3.0 (+1) 2,089 (-11%) 3mo $625,000 $299 64
2513 El Camino Ln 0.51mi 3/3.5 2,237 (-4%) 2mo $499,000 $223 63
2452 Carmelita St 0.55mi 3/3.5 2,224 (-5%) 2mo $445,000 $200 60
3510 Navaro St 0.21mi 4/3.5 (+1) 2,644 (+13%) 2mo $599,000 $227 58
3343 Parvia Ave 0.67mi 3/2.5 2,205 (-6%) 2mo $558,900 $253 58
1117 Tea Olive Ln 0.46mi 3/3.5 2,597 (+11%) 1mo $569,999 $219 56
3634 Darien St 0.53mi 4/3.5 (+1) 2,500 (+7%) 0mo $599,500 $240 55
923 Walkway St 0.68mi 3/3.5 2,562 (+9%) 2mo $619,000 $242 47
2419 Crossman Ave 0.56mi 4/4.5 (+1) 2,572 (+10%) 0mo $444,900 $173 44
3119 Parvia Ave 0.68mi 4/2.5 (+1) 2,000 (-15%) 1mo $449,500 $225 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
19.5%
Equity multiple
2.57×
Total profit
$162,653
Equity at exit
$333,235
10-year hold
IRR
17.2%
Equity multiple
5.67×
Total profit
$484,030
Equity at exit
$718,634

Cash invested: $103,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75212

Rents YoY
-4.2%
Active inventory
249
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$3,551 high interval (Pro) →
Mortgage (P&I)
$1,940
Tax from tax record
$1,165 /mo · $13,981/yr
Insurance
$154
HOA
$0
Vacancy / Maint / Mgmt
$746
Net cashflow
$-453

Break-even live

Break-even rent $4,125
Max offer price $289,792
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$92,475
Closing costs
$11,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3237 Chihuahua Ave Dallas, TX 4.0 2.5 2251 $4,500 $2.00 43d 1 0.06mi
3129 Rutz St Unit 1241909P Dallas, TX 4.0 2.5 2098 $9,353 $4.46 22d 1 0.10mi
3129 Rutz St Dallas, TX 4.0 2.5 2102 $7,850 $3.73 43d 1 0.10mi
3122 Chihuahua Ave Unit 1510240P Dallas, TX 4.0 3.0 2174 $5,486 $2.52 6d 1 0.13mi
3105 Chihuahua Ave Dallas, TX 4.0 2.5 2214 $3,200 $1.45 15d 1 0.17mi
3525 Rutz St Dallas, TX 3.0 2.5 2451 $4,000 $1.63 7d 1 0.25mi
1610 Life Ave Dallas, TX 3.0 2.5 1657 $2,800 $1.69 43d 1 0.28mi
1723 Shaw St Dallas, TX 4.0 3.0 1720 $2,699 $1.57 7d 1 0.29mi
2806 Chicago St Dallas, TX 4.0 3.5 1976 $2,900 $1.47 24d 1 0.37mi
1916 Shaw St Dallas, TX 4.0 3.0 2283 $2,675 $1.17 20d 1 0.40mi
2654 Carolwood Ln Dallas, TX 3.0 3.5 2174 $3,500 $1.61 43d 1 0.41mi
2635 Carmelita St Dallas, TX 3.0 3.5 2237 $3,399 $1.52 24d 1 0.41mi
1010 Singleton Blvd Unit 1043 Dallas, TX 3.0 2.0 1581 $3,084 $1.95 3d 1 0.42mi
2633 La Altura Ln Dallas, TX 3.0 3.5 2170 $3,650 $1.68 12d 1 0.43mi
1130 Tea Olive Ln Dallas, TX 3.0 2.5 1751 $3,000 $1.71 43d 1 0.45mi
2601 La Altura Ln Dallas, TX 3.0 3.5 2233 $4,200 $1.88 43d 1 0.45mi
1190 Manacor Ln Dallas, TX 3.0 3.5 1849 $2,999 $1.62 12d 1 0.46mi
829 Nomas St Dallas, TX 4.0 3.5 2660 $4,500 $1.69 43d 1 0.47mi
1115 Manacor Ln Dallas, TX 3.0 2.5 1827 $3,200 $1.75 24d 1 0.47mi
1040 Tea Olive Ln Dallas, TX 3.0 3.5 2326 $3,800 $1.63 4d 1 0.48mi
1958 Toronto St Dallas, TX 4.0 3.0 3049 $4,700 $1.54 43d 1 0.49mi
2815 Harston St Unit 2815 Dallas, TX 3.0 2.5 2800 $3,800 $1.36 11d 1 0.50mi
2811 Harston St Dallas, TX 3.0 2.0 1937 $2,950 $1.52 43d 1 0.50mi
3807 Vilbig Rd Dallas, TX 3.0 2.5 2000 $5,500 $2.75 43d 1 0.51mi
909 Bayonne St Dallas, TX 4.0 3.5 2300 $4,300 $1.87 43d 1 0.61mi
937 Muncie Ave Unit 937 Dallas, TX 4.0 5.0 3000 $6,200 $2.07 7d 1 0.61mi
1849 Pollard St Dallas, TX 4.0 4.5 2438 $3,995 $1.64 43d 1 0.75mi
1031 Mobile St Dallas, TX 3.0 3.5 2763 $5,150 $1.86 43d 1 0.89mi
4022 Ivanhoe Ln Dallas, TX 4.0 2.5 2042 $2,795 $1.37 43d 1 0.91mi
2322 Tan Oak Dr Dallas, TX 3.0 2.5 1630 $2,500 $1.53 43d 1 1.00mi
1000 Fort Worth Ave Dallas, TX 2.0–3.0 2.0–2.5 1951 $4,722 $2.42 1d 5 1.02mi
411 W Commerce St Dallas, TX 3.0 1.0–3.0 1155 $1,925 $1.67 1d 21 1.03mi
4022 Cedar Elm Ln Dallas, TX 4.0 2.5 2860 $2,700 $0.94 24d 1 1.14mi
919 Knott Pl Dallas, TX 4.0 3.5 3087 $6,950 $2.25 5d 1 1.36mi
919 Knott Pl Dallas, TX 4.0 3.5 3210 $7,900 $2.46 43d 1 1.36mi
3386 Peyton Lila Rd Dallas, TX 4.0 2.5 1739 $2,350 $1.35 43d 1 1.41mi
3232 Peyton Lila Rd Dallas, TX 4.0 2.5 2000 $2,495 $1.25 7d 1 1.42mi

Listing history 49 events

  1. 2026-06-18
    days on market $369,900 Active 184 DOM
  2. 2026-06-17
    days on market $369,900 Active 183 DOM
  3. 2026-06-16
    days on market $369,900 Active 182 DOM
  4. 2026-06-15
    days on market $369,900 Active 181 DOM
  5. 2026-06-13
    days on market $369,900 Active 179 DOM
  6. 2026-06-09
    days on market $369,900 Active 175 DOM
  7. 2026-06-08
    days on market $369,900 Active 174 DOM
  8. 2026-06-07
    days on market $369,900 Active 173 DOM
  9. 2026-06-04
    days on market $369,900 Active 170 DOM
  10. 2026-06-03
    days on market $369,900 Active 169 DOM
  11. 2026-06-02
    days on market $369,900 Active 168 DOM
  12. 2026-06-02
    days on market $369,900 Active 167 DOM
  13. 2026-05-31
    days on market $369,900 Active 166 DOM
  14. 2026-04-27
    price $385,000 1101-char remark
    Show marketing remark (1101 chars)

    This modern property features tall ceilings, luxury tile flooring throughout the 1st floor, and the oversized waterfall island serves as the focal point, offering ample space for meal preparation and casual dining. With an open layout that flows effortlessly into the dining area and living room, this space is perfect for hosting. The living room featuring a cozy space and large windows that flood the space with natural light. Second floor you have the master bedroom complete with a luxurious ensuite bathroom featuring a spa-like soaking tub, a walk-in shower, and his-and-her vanities. This property is ready to welcome its new residents into a life of refined luxury and cherished memories. Minutes away from Dallas's sought-after hot spots, including: Trinity Grove, Margaret Hunt Hill Bridge, Uptown & Downtown Dallas & Bishop Arts District, near Ross Perot Museum, Dallas Aquarium & Dallas Zoo. UT Southwestern & Methodist Medical. To help visualize this homes floor plan and to highlight its potential virtual furnishings may have been added to photos found in this listing.

  15. 2026-03-16
    price $395,000 1101-char remark
    Show marketing remark (1101 chars)

    This modern property features tall ceilings, luxury tile flooring throughout the 1st floor, and the oversized waterfall island serves as the focal point, offering ample space for meal preparation and casual dining. With an open layout that flows effortlessly into the dining area and living room, this space is perfect for hosting. The living room featuring a cozy space and large windows that flood the space with natural light. Second floor you have the master bedroom complete with a luxurious ensuite bathroom featuring a spa-like soaking tub, a walk-in shower, and his-and-her vanities. This property is ready to welcome its new residents into a life of refined luxury and cherished memories. Minutes away from Dallas's sought-after hot spots, including: Trinity Grove, Margaret Hunt Hill Bridge, Uptown & Downtown Dallas & Bishop Arts District, near Ross Perot Museum, Dallas Aquarium & Dallas Zoo. UT Southwestern & Methodist Medical. To help visualize this homes floor plan and to highlight its potential virtual furnishings may have been added to photos found in this listing.

  16. 2026-02-16
    price $399,000 1101-char remark
    Show marketing remark (1101 chars)

    This modern property features tall ceilings, luxury tile flooring throughout the 1st floor, and the oversized waterfall island serves as the focal point, offering ample space for meal preparation and casual dining. With an open layout that flows effortlessly into the dining area and living room, this space is perfect for hosting. The living room featuring a cozy space and large windows that flood the space with natural light. Second floor you have the master bedroom complete with a luxurious ensuite bathroom featuring a spa-like soaking tub, a walk-in shower, and his-and-her vanities. This property is ready to welcome its new residents into a life of refined luxury and cherished memories. Minutes away from Dallas's sought-after hot spots, including: Trinity Grove, Margaret Hunt Hill Bridge, Uptown & Downtown Dallas & Bishop Arts District, near Ross Perot Museum, Dallas Aquarium & Dallas Zoo. UT Southwestern & Methodist Medical. To help visualize this homes floor plan and to highlight its potential virtual furnishings may have been added to photos found in this listing.

  17. 2026-01-14
    price $422,500 1101-char remark
    Show marketing remark (1101 chars)

    This modern property features tall ceilings, luxury tile flooring throughout the 1st floor, and the oversized waterfall island serves as the focal point, offering ample space for meal preparation and casual dining. With an open layout that flows effortlessly into the dining area and living room, this space is perfect for hosting. The living room featuring a cozy space and large windows that flood the space with natural light. Second floor you have the master bedroom complete with a luxurious ensuite bathroom featuring a spa-like soaking tub, a walk-in shower, and his-and-her vanities. This property is ready to welcome its new residents into a life of refined luxury and cherished memories. Minutes away from Dallas's sought-after hot spots, including: Trinity Grove, Margaret Hunt Hill Bridge, Uptown & Downtown Dallas & Bishop Arts District, near Ross Perot Museum, Dallas Aquarium & Dallas Zoo. UT Southwestern & Methodist Medical. To help visualize this homes floor plan and to highlight its potential virtual furnishings may have been added to photos found in this listing.

  18. 2025-12-16
    listed $448,850 Active 1101-char remark
    Show marketing remark (1101 chars)

    This modern property features tall ceilings, luxury tile flooring throughout the 1st floor, and the oversized waterfall island serves as the focal point, offering ample space for meal preparation and casual dining. With an open layout that flows effortlessly into the dining area and living room, this space is perfect for hosting. The living room featuring a cozy space and large windows that flood the space with natural light. Second floor you have the master bedroom complete with a luxurious ensuite bathroom featuring a spa-like soaking tub, a walk-in shower, and his-and-her vanities. This property is ready to welcome its new residents into a life of refined luxury and cherished memories. Minutes away from Dallas's sought-after hot spots, including: Trinity Grove, Margaret Hunt Hill Bridge, Uptown & Downtown Dallas & Bishop Arts District, near Ross Perot Museum, Dallas Aquarium & Dallas Zoo. UT Southwestern & Methodist Medical. To help visualize this homes floor plan and to highlight its potential virtual furnishings may have been added to photos found in this listing.

  19. 2025-12-06
    historical
  20. 2025-11-06
    price $448,850
  21. 2025-09-25
    price $459,850
  22. 2025-08-14
    price $485,000
  23. 2025-08-03
    price $509,500
  24. 2025-07-18
    price $520,000
  25. 2025-06-18
    price $547,500
  26. 2025-05-05
    listed $564,900 Active
  27. 2025-03-19
    historical $3,295
  28. 2024-12-19
    price $3,295
  29. 2024-12-06
    price $3,395
  30. 2024-11-19
    price $3,495
  31. 2024-10-31
    price $3,595
  32. 2024-10-18
    historical $3,695
  33. 2024-10-18
    listed $3,695
  34. 2024-10-16
    listed $3,695
  35. 2023-12-19
    historical
  36. 2023-09-27
    listed $519,000 Active
  37. 2023-09-26
    historical
  38. 2023-07-24
    listed $519,000 Active
  39. 2023-07-05
    historical
  40. 2023-06-13
    price $534,000
  41. 2023-04-25
    price $559,000
  42. 2023-04-25
    status Active
  43. 2023-04-11
    price $589,000
  44. 2023-03-09
    listed $599,000 Active
  45. 2022-12-19
    historical
  46. 2022-09-22
    price $599,000
  47. 2022-08-31
    listed $645,000 Active
  48. 2021-06-10
    soldstatus
  49. 2001-09-19
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$13,981 · $1,165/mo
Projected year-2 tax
$13,981 · $1,165/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$42,616
− Mortgage interest
−$20,720
− Property taxes
−$13,981
− Insurance
−$1,850
− Repairs & maintenance
−$3,409
− Management
−$3,409
− Depreciation
−$10,761
Taxable loss
−$11,514
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,763
After-tax cash flow
$-2,678/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dallas ISD
NCES district ID
4816230
Math proficiency
31% ▼ -16.00%
Reading proficiency
36% ▼ -4.00%
Median HH income
$42,881
Composite
28.41/100
National rank
#6763
State rank
#559 of 826 in TX

Livability — Dallas

Score
81/100
State rank
#24
US rank
#1380

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C+ Housing A+ Health & safety A User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dallas, TX
County
Dallas County · 2,612,404 people
City population
1,168,437
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
28,259
Household income
$59,750
Rent vs Own
43.6% rent · 56.4% own
Severe rent burden
892.0

Population outlook (Dallas County) Hauer SSP2

Today (2025)
2,979,839 people
By 2030
3,191,823 · +7.1%
By 2040
3,619,611 · +21.5%
By 2050
4,026,915 · +35.1%
By 2075
4,957,073 · +66.4%
By 2100
5,508,725 · +84.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (67%)
Race & ethnicity
Hispanic / Latino 67% Two or more races 26% Black 23% White 6% Asian 2%
Hispanic origin (detail)
Mexican 55%
Common ancestry
Slovak 1%
Foreign-born
27% · Canada, Vietnam, Jamaica
Languages at home
42% English-only · Spanish 52% Vietnamese 1%

Political lean MEDSL · Dallas

2024 margin
Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
2008→2024 swing
+6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
All cycles
2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 138.69%
Current HPI
477.2035
Rent YoY
▼ -4.21%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-40.3% since first listed
36 events — show timeline
  • 2026-04-27 Price Changed $385,000 NTREIS
  • 2026-03-16 Price Changed $395,000 NTREIS
  • 2026-02-16 Price Changed $399,000 NTREIS
  • 2026-01-14 Price Changed $422,500 NTREIS
  • 2025-12-16 Listed $448,850 NTREIS
  • 2025-12-06 Listing Removed NTREIS
  • 2025-11-06 Price Changed $448,850 NTREIS
  • 2025-09-25 Price Changed $459,850 NTREIS
  • 2025-08-14 Price Changed $485,000 NTREIS
  • 2025-08-03 Price Changed $509,500 NTREIS
  • 2025-07-18 Price Changed $520,000 NTREIS
  • 2025-06-18 Price Changed $547,500 NTREIS
  • 2025-05-05 Listed $564,900 NTREIS
  • 2025-03-19 Rental Removed $3,295 NTREIS
  • 2024-12-19 Price Changed $3,295 NTREIS
  • 2024-12-06 Price Changed $3,395 NTREIS
  • 2024-11-19 Price Changed $3,495 NTREIS
  • 2024-10-31 Price Changed $3,595 NTREIS
  • 2024-10-18 Rental Removed $3,695 APPFOLIO
  • 2024-10-18 Listed for Rent $3,695 NTREIS
  • 2024-10-16 Listed for Rent $3,695 APPFOLIO
  • 2023-12-19 Listing Removed NTREIS
  • 2023-09-27 Listed $519,000 NTREIS
  • 2023-09-26 Listing Removed NTREIS
  • 2023-07-24 Listed $519,000 NTREIS
  • 2023-07-05 Listing Removed NTREIS
  • 2023-06-13 Price Changed $534,000 NTREIS
  • 2023-04-25 Price Changed $559,000 NTREIS
  • 2023-04-25 Relisted NTREIS
  • 2023-04-11 Price Changed $589,000 NTREIS
  • 2023-03-09 Listed $599,000 NTREIS
  • 2022-12-19 Listing Removed NTREIS
  • 2022-09-22 Price Changed $599,000 NTREIS
  • 2022-08-31 Listed $645,000 NTREIS
  • 2021-06-10 Sold (Public Records) Public Records
  • 2001-09-19 Sold (Public Records) Public Records

Property tax history

+25.9%/yr

Latest (2025): $13,981 · +27.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…