5-Plex
716 - 718 W Market St · Pottsville, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +3.9/5.0
- Livability +3.8/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$324,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 5 units. estimate disagrees with records
Listing remarks MLS
5 Unit Apartment Building w/ Private Parking Lot. Sale includes 3 parcels: 2 buildings & a parking lot. Strong rental income. Sold as-is. Cash sales only. Call for details!
Key facts
- 1,307 sq ft lot
- Built 1900
- Listed 629 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5 × 2-bed/1-bath units multifamily listed at $325k.
Deal economics
- At list price, monthly cash flow is $3k ($31k/yr) — positive. Per door: $517/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($6k rent vs $325k).
- Recommended offer: $286k (12.0% below list) — sets the bar for market timing.
- Cap rate 15.8% vs local median 6.1% in Pottsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#442 in PA, #4,025 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute F, employment F.
- Pottsville Area SD (town): math 29% / reading 46% proficiency, ranked #395 of 539 in PA (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.7%/yr); 177 active listings in the ZIP; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).
- At $5,716/mo this rent would consume 110% of the median local household income ($62k/yr) (locally 622% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 5.7% rent growth), your $91k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 630 days — a 12% lower offer ($286k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 3y ago; this cycle's ask has dropped $150k (32%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $60k; list at $325k implies a 442% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 630 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.76% ✓
- Cap rate
- 15.85%
- Cash-on-cash
- 34.12%
- DSCR
- 2.52
- GRM
- 4.7
CMA / ARV
- ARV (median comp)
- $202,748
- List price
- $324,900
- Delta
- 60.25%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 108 N George St | 0.53mi | 3/— | 3,204 (+3%) | 12mo | $185,000 | $58 | 61 |
| 1614 W Market St | 0.69mi | 4/— (+1) | 2,697 (-14%) | 3mo | $170,000 | $63 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.7% rent growth · sell at horizon
- IRR
- 32.3%
- Equity multiple
- 2.41×
- Total profit
- $127,955
- Equity at exit
- $48,444
- IRR
- 40.7%
- Equity multiple
- 5.31×
- Total profit
- $392,307
- Equity at exit
- $28,091
Cash invested: $90,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17901
- Home prices YoY
- -21.2%
- Rents YoY
- 5.7%
- Active inventory
- 177
- Price-to-rent
- 23.7×
Monthly cashflow live
- Estimated rent
- $5,716 medium interval (Pro) →
- Mortgage (P&I)
- −$1,704
- Tax from tax record
- −$90 /mo · $1,074/yr
- Insurance
- −$135
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,200
- Net cashflow
- $2,587
Break-even live
5-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 5× units | 2 | 1 | $5,715 |
| #1 | 2 | 1 | $1,143 |
| #2 | 2 | 1 | $1,143 |
| #3 | 2 | 1 | $1,143 |
| #4 | 2 | 1 | $1,143 |
| #5 | 2 | 1 | $1,143 |
| Total (5 units) | $5,716 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,225
- Closing costs
- $9,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 33 events
-
2026-06-19days on market $324,900 Active 630 DOM
-
2026-06-18days on market $324,900 Active 629 DOM
-
2026-06-17days on market $324,900 Active 628 DOM
-
2026-06-16days on market $324,900 Active 627 DOM
-
2026-06-15days on market $324,900 Active 626 DOM
-
2026-06-14days on market $324,900 Active 624 DOM
-
2026-06-12days on market $324,900 Active 623 DOM
-
2026-06-09days on market $324,900 Active 620 DOM
-
2026-06-08days on market $324,900 Active 619 DOM
-
2026-06-07days on market $324,900 Active 618 DOM
-
2026-06-07days on market $324,900 Active 617 DOM
-
2026-06-01days on market $324,900 Active 615 DOM
-
2026-05-31days on market $324,900 Active 614 DOM
-
2026-05-31days on market $324,900 Active 613 DOM
-
2026-01-12price $324,900 178-char remark
Show marketing remark (178 chars)
5 Unit Apartment Building w/ Private Parking Lot. Sale includes 3 parcels: 2 buildings & a parking lot. Strong rental income. Sold as-is. Cash sales only. Call for details!
-
2025-12-09price $359,900 178-char remark
Show marketing remark (178 chars)
5 Unit Apartment Building w/ Private Parking Lot. Sale includes 3 parcels: 2 buildings & a parking lot. Strong rental income. Sold as-is. Cash sales only. Call for details!
-
2025-12-08status Active 178-char remark
Show marketing remark (178 chars)
5 Unit Apartment Building w/ Private Parking Lot. Sale includes 3 parcels: 2 buildings & a parking lot. Strong rental income. Sold as-is. Cash sales only. Call for details!
-
2025-12-01historical 178-char remark
Show marketing remark (178 chars)
5 Unit Apartment Building w/ Private Parking Lot. Sale includes 3 parcels: 2 buildings & a parking lot. Strong rental income. Sold as-is. Cash sales only. Call for details!
-
2025-05-22price $380,000 178-char remark
Show marketing remark (178 chars)
5 Unit Apartment Building w/ Private Parking Lot. Sale includes 3 parcels: 2 buildings & a parking lot. Strong rental income. Sold as-is. Cash sales only. Call for details!
-
2025-02-24price $425,000 178-char remark
Show marketing remark (178 chars)
5 Unit Apartment Building w/ Private Parking Lot. Sale includes 3 parcels: 2 buildings & a parking lot. Strong rental income. Sold as-is. Cash sales only. Call for details!
-
2024-09-17$475,000 Active 178-char remark
Show marketing remark (178 chars)
5 Unit Apartment Building w/ Private Parking Lot. Sale includes 3 parcels: 2 buildings & a parking lot. Strong rental income. Sold as-is. Cash sales only. Call for details!
-
2024-09-01historical
-
2024-02-23status Active
-
2023-09-26status Pending
-
2023-09-26price $475,000
-
2023-09-26historical
-
2023-09-25historical Active Under Contract
-
2023-08-25$339,900 Active
-
2023-08-01historical
-
2023-01-09$339,900 Active
-
2018-12-19soldstatus $60,000
-
2008-10-31soldstatus $70,000
-
2005-10-31soldstatus $57,552
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,074 · $90/mo
- Projected year-2 tax
- $3,104 · $259/mo
- Expected delta
- +$2,030/yr (+$169/mo · 189.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $68,592
- − Mortgage interest
- −$18,199
- − Property taxes
- −$1,074
- − Insurance
- −$1,624
- − Repairs & maintenance
- −$5,487
- − Management
- −$5,487
- − Depreciation
- −$9,452
- Taxable income
- $27,268
- Est. tax owed @ 24.0%
- −$6,544
- After-tax cash flow
- $24,499/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pottsville Area SD
- NCES district ID
- 4219710
- Math proficiency
- 29% ▼ -14.00%
- Reading proficiency
- 46% ▼ -12.00%
- Median HH income
- $39,157
- Composite
- 31.32/100
- National rank
- #6002
- State rank
- #395 of 539 in PA
Livability — Pottsville
- Score
- 75/100
- State rank
- #442
- US rank
- #4025
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pottsville, PA
- County
- Schuylkill County · 22,371 people
- City population
- 22,371
- Metro
- Pottsville, PA
- Population (ZIP)
- 22,371
- Household income
- $62,484
- Rent vs Own
- Severe rent burden
- 622.0
Population outlook (Schuylkill County) Hauer SSP2
- Today (2025)
- 137,447 people
- By 2030
- 133,121 · -3.1%
- By 2040
- 124,172 · -9.7%
- By 2050
- 115,611 · -15.9%
- By 2075
- 100,796 · -26.7%
- By 2100
- 86,667 · -36.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 5% Two or more races 3% Black 2%
- Common ancestry
- Romanian 9% Iranian 5% Subsaharan African 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 2% German/W. Germanic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Schuylkill
- 2024 margin
- Solid R (+42.1) · D 28.5% · R 70.6%
- 2008→2024 swing
- -33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.14%
- Current HPI
- 200.6516
- Rent YoY
- ▲ 5.70%
- Metro
- Pottsville, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+464.5% since first listed19 events — show timeline
- 2026-01-12 Price Changed $324,900 BRIGHT MLS
- 2025-12-09 Price Changed $359,900 BRIGHT MLS
- 2025-12-08 Relisted — BRIGHT MLS
- 2025-12-01 Listing Removed — BRIGHT MLS
- 2025-05-22 Price Changed $380,000 BRIGHT MLS
- 2025-02-24 Price Changed $425,000 BRIGHT MLS
- 2024-09-17 Listed $475,000 BRIGHT MLS
- 2024-09-01 Listing Removed — BRIGHT MLS
- 2024-02-23 Relisted — BRIGHT MLS
- 2023-09-26 Pending — BRIGHT MLS
- 2023-09-26 Listing Removed — BRIGHT MLS
- 2023-09-26 Price Changed $475,000 BRIGHT MLS
- 2023-09-25 Contingent — BRIGHT MLS
- 2023-08-25 Listed $339,900 BRIGHT MLS
- 2023-08-01 Listing Removed — BRIGHT MLS
- 2023-01-09 Listed $339,900 BRIGHT MLS
- 2018-12-19 Sold (Public Records) $60,000 Public Records
- 2008-10-31 Sold (Public Records) $70,000 Public Records
- 2005-10-31 Sold (Public Records) $57,552 Public Records
Property tax history
+3.1%/yrLatest (2025): $1,074 · +8.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…