🏷️ Likely Rental
67663 County Road 388 Lot 9 · South Haven, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.7/30.0
- 1% rule +10.0/10.0
- DSCR +8.6/10.0
- ARV discount +7.5/15.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Schools +2.4/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 67663 County Road 388, Lot 9, South Haven, Michigan--located in Whispering Pines Estates. This spacious and well-maintained double-wide home offers 3 bedrooms, 2 full bathrooms, and 1,515 sq ft of comfortable living space. Designed with convenience in mind, this home features a wheelchair-accessible deck/ramp, creating easy access for all. Inside, you'll find a functional layout with generous living areas, and for added value, the washer and dryer are included--making this a true move-in-ready opportunity. One of the standout features is the affordable lot rent of just $425/month, which includes gas, water, and electric--an exceptional value that's hard to find. If you've been searching for a home that offers space, accessibility, and affordability in a peaceful community, this one deserves a closer look.
Key facts
- Built 2003
- Listed 10 days
Property features AI
Finance
- HOA & community: Monthly association fee of $425 covering water, trash, and sewer
Exterior
- Home design: Ranch-style residence; Single-level entry
- Construction: Vinyl siding
- Exterior features: Built in 2003
Interior
- Bathrooms: Two full bathrooms
- Heating & cooling: Forced air heating
- Interior features: Six total rooms; Covered entrance; Covered ramp
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $75k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $181 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Cap rate 9.2% vs local median 0.5% in South Haven — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#353 in MI) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A-; Watch: schools C-, crime F, commute F.
- South Haven Public Schools (town): math 20% / reading 37% proficiency, ranked #383 of 540 in MI (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 216 active listings in the ZIP; 165 units permitted in Van Buren County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Van Buren County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 30% of rent.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.90% ✓
- Cap rate
- 9.18%
- Cash-on-cash
- 10.33%
- DSCR
- 1.46
- GRM
- 4.4
CMA / ARV
- ARV (median comp)
- $199,230
- List price
- $75,000
- Delta
- -62.36%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 67663 County Road 388 Lot 9 | 0.00mi | 3/2.0 | 1,515 (0%) | 1mo | $75,000 | $50 | 100 |
| 67294 Becky Ln | 0.57mi | 3/2.0 | 1,690 (+12%) | 11mo | $226,000 | $134 | 45 |
| 67700 N Ridgewood Dr | 0.56mi | 3/2.0 | 1,680 (+11%) | 20mo | $230,000 | $137 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -0.4%
- Equity multiple
- 0.98×
- Total profit
- $-359
- Equity at exit
- $11,183
- IRR
- 9.5%
- Equity multiple
- 1.75×
- Total profit
- $15,658
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49090
- Active inventory
- 216
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $1,423 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax est. 1.5%
- −$94 /mo · $1,125/yr
- Insurance
- −$31
- HOA
- −$425
- Vacancy / Maint / Mgmt
- −$299
- Net cashflow
- $181
Break-even live
Sensitivity live
| Price | -10% $233 | -5% $207 | +0% $181 | +5% $155 | +10% $129 |
|---|---|---|---|---|---|
| Rent | -10% $68 | -5% $125 | +0% $181 | +5% $237 | +10% $293 |
| Rate | -1.0pp $219 | -0.5pp $200 | base $181 | +0.5pp $161 | +1.0pp $142 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $425 · $5,100/yr
- Likely covers
- watergaselectric
Listing history 6 events
-
2026-05-19status Pending 827-char remark
Show marketing remark (827 chars)
Welcome to 67663 County Road 388, Lot 9, South Haven, Michigan--located in Whispering Pines Estates. This spacious and well-maintained double-wide home offers 3 bedrooms, 2 full bathrooms, and 1,515 sq ft of comfortable living space. Designed with convenience in mind, this home features a wheelchair-accessible deck/ramp, creating easy access for all. Inside, you'll find a functional layout with generous living areas, and for added value, the washer and dryer are included--making this a true move-in-ready opportunity. One of the standout features is the affordable lot rent of just $425/month, which includes gas, water, and electric--an exceptional value that's hard to find. If you've been searching for a home that offers space, accessibility, and affordability in a peaceful community, this one deserves a closer look.
-
2026-05-19status Pending 827-char remark
Show marketing remark (827 chars)
Welcome to 67663 County Road 388, Lot 9, South Haven, Michigan--located in Whispering Pines Estates. This spacious and well-maintained double-wide home offers 3 bedrooms, 2 full bathrooms, and 1,515 sq ft of comfortable living space. Designed with convenience in mind, this home features a wheelchair-accessible deck/ramp, creating easy access for all. Inside, you'll find a functional layout with generous living areas, and for added value, the washer and dryer are included--making this a true move-in-ready opportunity. One of the standout features is the affordable lot rent of just $425/month, which includes gas, water, and electric--an exceptional value that's hard to find. If you've been searching for a home that offers space, accessibility, and affordability in a peaceful community, this one deserves a closer look.
-
2026-05-19status Pending
Show marketing remark (827 chars)
Welcome to 67663 County Road 388, Lot 9, South Haven, Michigan--located in Whispering Pines Estates. This spacious and well-maintained double-wide home offers 3 bedrooms, 2 full bathrooms, and 1,515 sq ft of comfortable living space. Designed with convenience in mind, this home features a wheelchair-accessible deck/ramp, creating easy access for all. Inside, you'll find a functional layout with generous living areas, and for added value, the washer and dryer are included--making this a true move-in-ready opportunity. One of the standout features is the affordable lot rent of just $425/month, which includes gas, water, and electric--an exceptional value that's hard to find. If you've been searching for a home that offers space, accessibility, and affordability in a peaceful community, this one deserves a closer look.
-
2026-05-08$75,000 Active 827-char remark
Show marketing remark (827 chars)
Welcome to 67663 County Road 388, Lot 9, South Haven, Michigan--located in Whispering Pines Estates. This spacious and well-maintained double-wide home offers 3 bedrooms, 2 full bathrooms, and 1,515 sq ft of comfortable living space. Designed with convenience in mind, this home features a wheelchair-accessible deck/ramp, creating easy access for all. Inside, you'll find a functional layout with generous living areas, and for added value, the washer and dryer are included--making this a true move-in-ready opportunity. One of the standout features is the affordable lot rent of just $425/month, which includes gas, water, and electric--an exceptional value that's hard to find. If you've been searching for a home that offers space, accessibility, and affordability in a peaceful community, this one deserves a closer look.
-
2026-05-08$75,000 Active 827-char remark
Show marketing remark (827 chars)
Welcome to 67663 County Road 388, Lot 9, South Haven, Michigan--located in Whispering Pines Estates. This spacious and well-maintained double-wide home offers 3 bedrooms, 2 full bathrooms, and 1,515 sq ft of comfortable living space. Designed with convenience in mind, this home features a wheelchair-accessible deck/ramp, creating easy access for all. Inside, you'll find a functional layout with generous living areas, and for added value, the washer and dryer are included--making this a true move-in-ready opportunity. One of the standout features is the affordable lot rent of just $425/month, which includes gas, water, and electric--an exceptional value that's hard to find. If you've been searching for a home that offers space, accessibility, and affordability in a peaceful community, this one deserves a closer look.
-
2026-05-08$75,000 Active
Show marketing remark (827 chars)
Welcome to 67663 County Road 388, Lot 9, South Haven, Michigan--located in Whispering Pines Estates. This spacious and well-maintained double-wide home offers 3 bedrooms, 2 full bathrooms, and 1,515 sq ft of comfortable living space. Designed with convenience in mind, this home features a wheelchair-accessible deck/ramp, creating easy access for all. Inside, you'll find a functional layout with generous living areas, and for added value, the washer and dryer are included--making this a true move-in-ready opportunity. One of the standout features is the affordable lot rent of just $425/month, which includes gas, water, and electric--an exceptional value that's hard to find. If you've been searching for a home that offers space, accessibility, and affordability in a peaceful community, this one deserves a closer look.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,074
- − Mortgage interest
- −$4,201
- − Property taxes
- −$1,125
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,366
- − Management
- −$1,366
- − HOA
- −$5,100
- − Depreciation
- −$2,182
- Taxable income
- $1,359
- Est. tax owed @ 24.0%
- −$326
- After-tax cash flow
- $1,843/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This mobile home requires moderate repairs and maintenance, including painting and flooring updates. It has a fair condition score and could benefit from some cosmetic improvements to increase its resale and rental value.
Repairs flagged
- Minor Paint — Paint appears faded in some areas
- Minor Flooring — Carpeted flooring shows some wear
Value-add opportunities
- Both Paint — Fresh paint can improve the home's curb appeal and interior aesthetics
- Both Flooring — New flooring can enhance the home's value and appeal
- Both Landscaping — Well-maintained landscaping can improve curb appeal and attract potential buyers
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Paint · Paint appears faded in some areas | Minor | $500–3,000 |
| Flooring · Carpeted flooring shows some wear | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Both Paint — Fresh paint can improve the home's curb appeal and interior aesthetics ↑
- Both Flooring — New flooring can enhance the home's value and appeal ↑
- Both Landscaping — Well-maintained landscaping can improve curb appeal and attract potential buyers ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- South Haven Public Schools
- NCES district ID
- 2632300
- Math proficiency
- 20% ▼ -13.00%
- Reading proficiency
- 37% ▼ -6.00%
- Median HH income
- $44,080
- Composite
- 24.33/100
- National rank
- #7703
- State rank
- #383 of 540 in MI
Livability — South Haven
- Score
- 69/100
- State rank
- #353
- US rank
- #9003
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 13,562
Population outlook (Van Buren County) Hauer SSP2
- Today (2025)
- 71,479 people
- By 2030
- 68,693 · -3.9%
- By 2040
- 62,093 · -13.1%
- By 2050
- 55,232 · -22.7%
- By 2075
- 40,786 · -42.9%
- By 2100
- 27,785 · -61.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Two or more races 11% Hispanic / Latino 9% Black 5% Asian 2%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Romanian 6% Iranian 5% Italian 2%
- Foreign-born
- 7% · Canada
- Languages at home
- 90% English-only · Spanish 6% German/W. Germanic 1% Other Asian/Pacific 1%
Political lean MEDSL · Van Buren
- 2024 margin
- R (+15.1) · D 41.7% · R 56.9% · Other 1.4%
- 2008→2024 swing
- -23.9pp toward R · 2008: 8.8pp · 2024: -15.1pp
- All cycles
- 2024: R+15.1 2020: R+12.3 2016: R+13.9 2012: D+0.5 2008: D+8.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -286.78%
- Current HPI
- 221.5371
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed9 events — show timeline
- 2026-06-02 Sold (MLS) $75,000 SW Michigan MLS
- 2026-06-02 Sold (MLS) $75,000 MiRealSource-MiMLS
- 2026-06-02 Sold (MLS) $75,000 REALCOMP
- 2026-05-19 Pending — MiRealSource-MiMLS
- 2026-05-19 Pending — REALCOMP
- 2026-05-19 Pending — SW Michigan MLS
- 2026-05-08 Listed $75,000 SW Michigan MLS
- 2026-05-08 Listed $75,000 MiRealSource-MiMLS
- 2026-05-08 Listed $75,000 REALCOMP
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…