11596 W Sierra Dawn Blvd #85 · Surprise, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 114°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +13.1/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +5.1/10.0
- Livability +3.7/5.0
- Schools +3.3/10.0
- Condition / age +2.2/5.0
- Rent growth +1.1/5.0
$70,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover comfort, convenience, and an exceptional lifestyle in this beautifully maintained 2-bedroom, 2-bath manufactured home located in the highly desirable Rose Gardens 55+ Community! This amazing 1,447 sq comes with a beautiful updated kitchen and even comes with a private patio to enjoy those beautiful Arizona mornings! Don't miss out! Community amenities: pool, heated spa, pickleball, shuffleboard, horseshoes, fitness room, dog park, and community room.
Key facts
- 2 parking spots
- Community pool
- Built 1997
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $70k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $966 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $70k).
- Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
- Cap rate 22.9% vs local median 3.3% in Surprise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#19 in AZ, #4,616 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment A-; Watch: health & safety D+, amenities D-, commute F.
- Dysart Unified District (4243) (suburban): math 34% / reading 40% proficiency, ranked #73 of 249 in AZ (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents falling (-5.5%/yr); 76 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
- This rent runs 39% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $608 of equity ($484 loan paydown + $124 appreciation (0.2% local appreciation)).
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (0.2% appreciation + 0.0% rent growth), your $20k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 210 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask has dropped $30k (30%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 210 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.62% ✓
- Cap rate
- 22.85%
- Cash-on-cash
- 59.14%
- DSCR
- 3.63
- GRM
- 3.2
CMA / ARV
- ARV (median comp)
- $79,995
- List price
- $70,000
- Delta
- -12.49%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 11596 W Sierra Dawn Blvd #182 | 0.00mi | 2/2.0 | 1,456 (+1%) | 9mo | $70,000 | $48 | 91 |
| 11596 W Sierra Dawn Blvd #80 | 0.00mi | 2/2.0 | 1,536 (+6%) | 1mo | $120,000 | $78 | 89 |
| 11596 W Sierra Dawn Blvd #188 | 0.19mi | 2/2.0 | 1,456 (+1%) | 2mo | $80,000 | $55 | 88 |
| 11596 W Sierra Dawn Blvd #33 | 0.00mi | 3/2.0 (+1) | 1,344 (-7%) | 4mo | $112,000 | $83 | 79 |
| 11596 W Sierra Dawn Blvd #25 | 0.00mi | 3/2.0 (+1) | 1,320 (-9%) | 2mo | $92,000 | $70 | 78 |
| 11596 W Sierra Dawn Blvd #165 | 0.10mi | 2/2.0 | 1,296 (-10%) | 1mo | $94,500 | $73 | 77 |
| 11596 W Sierra Dawn Blvd #29 | 0.19mi | 2/2.0 | 1,534 (+6%) | 5mo | $73,500 | $48 | 77 |
| 11596 W Sierra Dawn Blvd #134 | 0.00mi | 3/2.0 (+1) | 1,352 (-7%) | 9mo | $75,000 | $55 | 77 |
| 11596 W Sierra Dawn Blvd #372 | 0.00mi | 3/2.0 (+1) | 1,560 (+8%) | 11mo | $93,000 | $60 | 73 |
| 11596 W Sierra Dawn Blvd #271 | 0.32mi | 3/2.0 (+1) | 1,456 (+1%) | 8mo | $74,000 | $51 | 72 |
| 11596 W Sierra Dawn Blvd #261 | 0.00mi | 3/2.0 (+1) | 1,624 (+12%) | 12mo | $149,900 | $92 | 65 |
| 16101 N EL Mirage Rd #371 | 0.71mi | 3/2.0 (+1) | 1,344 (-7%) | 0mo | $64,000 | $48 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.18% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 58.0%
- Equity multiple
- 3.79×
- Total profit
- $54,705
- Equity at exit
- $20,947
- IRR
- 58.9%
- Equity multiple
- 6.92×
- Total profit
- $116,029
- Equity at exit
- $25,681
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85378
- Home prices YoY
- 0.1%
- Rents YoY
- -5.5%
- Active inventory
- 76
- Price-to-rent
- 3.2×
Monthly cashflow live
- Estimated rent
- $1,835 high interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax est. 1.5%
- −$88 /mo · $1,050/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$385
- Net cashflow
- $966
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 11345 W Loma Blanca Dr Surprise, AZ | 3.0 | 2.0 | 1368 | $1,930 | $1.41 | 44d | 1 | 0.29mi |
| 11417 W Amber Trl Surprise, AZ | 3.0 | 2.0 | 1130 | $1,750 | $1.55 | 5d | 1 | 0.30mi |
| 17447 Avenue of the Arts Unit 3 Surprise, AZ | 3.0 | 2.0 | 1183 | $1,822 | $1.54 | 24d | 1 | 0.69mi |
| 17447 Avenue of the Arts Unit 2 Surprise, AZ | 2.0 | 2.0 | 1078 | $1,732 | $1.61 | 24d | 1 | 0.69mi |
| 17447 N Avenue of the Arts Surprise, AZ | 3.0 | 2.0 | 1183 | $1,981 | $1.67 | 2d | 1 | 0.76mi |
| 17447 N Avenue of the Arts Surprise, AZ | 2.0 | 2.0 | 1078 | $1,813 | $1.68 | 13d | 1 | 0.76mi |
| 17590 N 114th Ln Surprise, AZ | 3.0 | 2.5 | 1737 | $1,695 | $0.98 | 24d | 1 | 0.80mi |
| 17590 N 114th Ln Surprise, AZ | 3.0 | 3.0 | 1737 | $1,695 | $0.98 | 5d | 1 | 0.80mi |
| 12121 W Ironwood St El Mirage, AZ | 3.0 | 2.0 | 1680 | $1,999 | $1.19 | 24d | 1 | 0.82mi |
| 12134 W Ironwood St El Mirage, AZ | 3.0 | 2.0 | 1680 | $1,950 | $1.16 | 24d | 1 | 0.83mi |
| 15620 N El Mirage Rd Surprise, AZ | 3.0 | 2.5 | 1310 | $1,599 | $1.22 | 24d | 2 | 1.05mi |
| 16629 N Greasewood St Surprise, AZ | 2.0 | 1.5 | 1052 | $1,462 | $1.39 | 2d | 3 | 1.13mi |
| 15427 N Jerry St Surprise, AZ | 2.0 | 1.5 | 920 | $1,450 | $1.58 | 5d | 1 | 1.14mi |
| 16520 N Greasewood St Surprise, AZ | 2.0–3.0 | 2.5 | 1267 | $1,695 | $1.34 | 2d | 17 | 1.22mi |
| 11476 W Madisen Ellise Dr Surprise, AZ | 3.0 | 2.0 | 1301 | $2,070 | $1.59 | 44d | 1 | 1.22mi |
| 10831 W Tropicana Cir Sun City, AZ | 2.0 | 1.0 | 995 | $2,800 | $2.81 | 20d | 1 | 1.23mi |
| 10814 W El Capitan Cir Sun City, AZ | 2.0 | 1.0 | 995 | $3,000 | $3.02 | 15d | 1 | 1.27mi |
| 11755 W Thompson Ranch Rd El Mirage, AZ | 1.0–3.0 | 1.0–2.0 | 936 | $2,017 | $2.15 | 1d | 1 | 1.35mi |
| 12437 W Via Camille El Mirage, AZ | 3.0 | 2.0 | 1534 | $1,875 | $1.22 | 17d | 1 | 1.49mi |
| 12438 W Hearn Rd El Mirage, AZ | 3.0 | 2.0 | 1308 | $1,595 | $1.22 | 24d | 1 | 1.49mi |
Listing history 27 events
-
2026-06-18days on market $70,000 Active 210 DOM
-
2026-06-17days on market $70,000 Active 209 DOM
-
2026-06-16days on market $70,000 Active 208 DOM
-
2026-06-15days on market $70,000 Active 207 DOM
-
2026-06-13days on market $70,000 Active 205 DOM
-
2026-06-09days on market $70,000 Active 201 DOM
-
2026-06-08days on market $70,000 Active 200 DOM
-
2026-06-07days on market $70,000 Active 199 DOM
-
2026-06-04days on market $70,000 Active 196 DOM
-
2026-06-03days on market $70,000 Active 195 DOM
-
2026-06-02days on market $70,000 Active 194 DOM
-
2026-06-01days on market $70,000 Active 193 DOM
-
2026-05-31days on market $70,000 Active 192 DOM
-
2026-05-12price $70,000 463-char remark
Show marketing remark (463 chars)
Discover comfort, convenience, and an exceptional lifestyle in this beautifully maintained 2-bedroom, 2-bath manufactured home located in the highly desirable Rose Gardens 55+ Community! This amazing 1,447 sq comes with a beautiful updated kitchen and even comes with a private patio to enjoy those beautiful Arizona mornings! Don't miss out! Community amenities: pool, heated spa, pickleball, shuffleboard, horseshoes, fitness room, dog park, and community room.
-
2026-04-06price $80,000 463-char remark
Show marketing remark (463 chars)
Discover comfort, convenience, and an exceptional lifestyle in this beautifully maintained 2-bedroom, 2-bath manufactured home located in the highly desirable Rose Gardens 55+ Community! This amazing 1,447 sq comes with a beautiful updated kitchen and even comes with a private patio to enjoy those beautiful Arizona mornings! Don't miss out! Community amenities: pool, heated spa, pickleball, shuffleboard, horseshoes, fitness room, dog park, and community room.
-
2026-03-10price $84,999 463-char remark
Show marketing remark (463 chars)
Discover comfort, convenience, and an exceptional lifestyle in this beautifully maintained 2-bedroom, 2-bath manufactured home located in the highly desirable Rose Gardens 55+ Community! This amazing 1,447 sq comes with a beautiful updated kitchen and even comes with a private patio to enjoy those beautiful Arizona mornings! Don't miss out! Community amenities: pool, heated spa, pickleball, shuffleboard, horseshoes, fitness room, dog park, and community room.
-
2026-02-13price $89,999 463-char remark
Show marketing remark (463 chars)
Discover comfort, convenience, and an exceptional lifestyle in this beautifully maintained 2-bedroom, 2-bath manufactured home located in the highly desirable Rose Gardens 55+ Community! This amazing 1,447 sq comes with a beautiful updated kitchen and even comes with a private patio to enjoy those beautiful Arizona mornings! Don't miss out! Community amenities: pool, heated spa, pickleball, shuffleboard, horseshoes, fitness room, dog park, and community room.
-
2026-01-07price $94,999 463-char remark
Show marketing remark (463 chars)
Discover comfort, convenience, and an exceptional lifestyle in this beautifully maintained 2-bedroom, 2-bath manufactured home located in the highly desirable Rose Gardens 55+ Community! This amazing 1,447 sq comes with a beautiful updated kitchen and even comes with a private patio to enjoy those beautiful Arizona mornings! Don't miss out! Community amenities: pool, heated spa, pickleball, shuffleboard, horseshoes, fitness room, dog park, and community room.
-
2025-11-20$99,999 Active 463-char remark
Show marketing remark (463 chars)
Discover comfort, convenience, and an exceptional lifestyle in this beautifully maintained 2-bedroom, 2-bath manufactured home located in the highly desirable Rose Gardens 55+ Community! This amazing 1,447 sq comes with a beautiful updated kitchen and even comes with a private patio to enjoy those beautiful Arizona mornings! Don't miss out! Community amenities: pool, heated spa, pickleball, shuffleboard, horseshoes, fitness room, dog park, and community room.
-
2024-11-22soldstatus $80,000 Closed 669-char remark
Show marketing remark (669 chars)
ON LEASED LAND. ALL RESEASONABLE OFFERS CONSIDERED Look at this absolutely beautifully upkept 1997 Palm Harbor. 2 bed/2 bath located in Highly sought after Rose Garden Estates, an age restricted 55 plus gated com. Front deck and ramp is updated with composite fiber, Good size storage room. Solar hot water heater, furnace 2018, roof maintenance 3 years ago. Inside you will find laminate in all the right places, updated counters, So much more. Community offers new Sports complex with Pickleball, dog park with agility, bocce ball, shuffleboard,plus beautiful pool, spa, sauna, state of the art workout facility, billiards and more. Active adult community.
-
2024-11-09historical Under Contract Accepting Backups 669-char remark
Show marketing remark (669 chars)
ON LEASED LAND. ALL RESEASONABLE OFFERS CONSIDERED Look at this absolutely beautifully upkept 1997 Palm Harbor. 2 bed/2 bath located in Highly sought after Rose Garden Estates, an age restricted 55 plus gated com. Front deck and ramp is updated with composite fiber, Good size storage room. Solar hot water heater, furnace 2018, roof maintenance 3 years ago. Inside you will find laminate in all the right places, updated counters, So much more. Community offers new Sports complex with Pickleball, dog park with agility, bocce ball, shuffleboard,plus beautiful pool, spa, sauna, state of the art workout facility, billiards and more. Active adult community.
-
2024-09-02price $87,000 669-char remark
Show marketing remark (669 chars)
ON LEASED LAND. ALL RESEASONABLE OFFERS CONSIDERED Look at this absolutely beautifully upkept 1997 Palm Harbor. 2 bed/2 bath located in Highly sought after Rose Garden Estates, an age restricted 55 plus gated com. Front deck and ramp is updated with composite fiber, Good size storage room. Solar hot water heater, furnace 2018, roof maintenance 3 years ago. Inside you will find laminate in all the right places, updated counters, So much more. Community offers new Sports complex with Pickleball, dog park with agility, bocce ball, shuffleboard,plus beautiful pool, spa, sauna, state of the art workout facility, billiards and more. Active adult community.
-
2024-08-21price $111,000 669-char remark
Show marketing remark (669 chars)
ON LEASED LAND. ALL RESEASONABLE OFFERS CONSIDERED Look at this absolutely beautifully upkept 1997 Palm Harbor. 2 bed/2 bath located in Highly sought after Rose Garden Estates, an age restricted 55 plus gated com. Front deck and ramp is updated with composite fiber, Good size storage room. Solar hot water heater, furnace 2018, roof maintenance 3 years ago. Inside you will find laminate in all the right places, updated counters, So much more. Community offers new Sports complex with Pickleball, dog park with agility, bocce ball, shuffleboard,plus beautiful pool, spa, sauna, state of the art workout facility, billiards and more. Active adult community.
-
2024-07-05price $117,500 669-char remark
Show marketing remark (669 chars)
ON LEASED LAND. ALL RESEASONABLE OFFERS CONSIDERED Look at this absolutely beautifully upkept 1997 Palm Harbor. 2 bed/2 bath located in Highly sought after Rose Garden Estates, an age restricted 55 plus gated com. Front deck and ramp is updated with composite fiber, Good size storage room. Solar hot water heater, furnace 2018, roof maintenance 3 years ago. Inside you will find laminate in all the right places, updated counters, So much more. Community offers new Sports complex with Pickleball, dog park with agility, bocce ball, shuffleboard,plus beautiful pool, spa, sauna, state of the art workout facility, billiards and more. Active adult community.
-
2024-05-18price $121,000 669-char remark
Show marketing remark (669 chars)
ON LEASED LAND. ALL RESEASONABLE OFFERS CONSIDERED Look at this absolutely beautifully upkept 1997 Palm Harbor. 2 bed/2 bath located in Highly sought after Rose Garden Estates, an age restricted 55 plus gated com. Front deck and ramp is updated with composite fiber, Good size storage room. Solar hot water heater, furnace 2018, roof maintenance 3 years ago. Inside you will find laminate in all the right places, updated counters, So much more. Community offers new Sports complex with Pickleball, dog park with agility, bocce ball, shuffleboard,plus beautiful pool, spa, sauna, state of the art workout facility, billiards and more. Active adult community.
-
2024-02-17price $131,900 669-char remark
Show marketing remark (669 chars)
ON LEASED LAND. ALL RESEASONABLE OFFERS CONSIDERED Look at this absolutely beautifully upkept 1997 Palm Harbor. 2 bed/2 bath located in Highly sought after Rose Garden Estates, an age restricted 55 plus gated com. Front deck and ramp is updated with composite fiber, Good size storage room. Solar hot water heater, furnace 2018, roof maintenance 3 years ago. Inside you will find laminate in all the right places, updated counters, So much more. Community offers new Sports complex with Pickleball, dog park with agility, bocce ball, shuffleboard,plus beautiful pool, spa, sauna, state of the art workout facility, billiards and more. Active adult community.
-
2024-01-01$141,700 Active 669-char remark
Show marketing remark (669 chars)
ON LEASED LAND. ALL RESEASONABLE OFFERS CONSIDERED Look at this absolutely beautifully upkept 1997 Palm Harbor. 2 bed/2 bath located in Highly sought after Rose Garden Estates, an age restricted 55 plus gated com. Front deck and ramp is updated with composite fiber, Good size storage room. Solar hot water heater, furnace 2018, roof maintenance 3 years ago. Inside you will find laminate in all the right places, updated counters, So much more. Community offers new Sports complex with Pickleball, dog park with agility, bocce ball, shuffleboard,plus beautiful pool, spa, sauna, state of the art workout facility, billiards and more. Active adult community.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥114°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,020
- − Mortgage interest
- −$3,921
- − Property taxes
- −$1,050
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,762
- − Management
- −$1,762
- − Depreciation
- −$2,036
- Taxable income
- $11,139
- Est. tax owed @ 24.0%
- −$2,673
- After-tax cash flow
- $8,917/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This manufactured home requires moderate repairs and updates to improve its condition and value. The kitchen and bathroom need significant updates, while the exterior siding shows some wear. Painting the interior walls and updating the kitchen and bathroom would significantly increase its value.
Repairs flagged
- Moderate kitchen cabinets — dated and in need of replacement
- Moderate bathroom fixtures — dated and in need of replacement
- Minor exterior siding — some wear
Value-add opportunities
- Resale update kitchen cabinets and appliances — modernizing the kitchen would attract more buyers
- Resale update bathroom fixtures and layout — modernizing the bathroom would attract more buyers
- Both paint interior walls — improves the overall appearance and can be done quickly
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · dated and in need of replacement | Moderate | $3,000–15,000 |
| bathroom fixtures · dated and in need of replacement | Moderate | $3,000–15,000 |
| exterior siding · some wear | Minor | $500–3,000 |
| Total estimated repair cost · 3 items | $6,500–33,000 |
Value-add ROI direction
- Resale update kitchen cabinets and appliances — modernizing the kitchen would attract more buyers ↑
- Resale update bathroom fixtures and layout — modernizing the bathroom would attract more buyers ↑
- Both paint interior walls — improves the overall appearance and can be done quickly ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Dysart Unified District (4243)
- NCES district ID
- 0402690
- Math proficiency
- 34% ▼ -10.00%
- Reading proficiency
- 40% ▼ -5.00%
- Median HH income
- $58,033
- Composite
- 32.76/100
- National rank
- #5634
- State rank
- #73 of 249 in AZ
Livability — Surprise
- Score
- 74/100
- State rank
- #19
- US rank
- #4616
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Surprise, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 160,031
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 9,765
- Household income
- $56,444
- Rent vs Own
- Severe rent burden
- 510.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 54% Hispanic / Latino 38% Two or more races 17% Black 4% Native American 1%
- Hispanic origin (detail)
- Mexican 31% Cuban 3%
- Common ancestry
- Romanian 2% Portuguese 2% Lithuanian 1%
- Foreign-born
- 9% · Canada, Guatemala
- Languages at home
- 73% English-only · Spanish 22% Arabic 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.18%
- Current HPI
- 287.1228
- Rent YoY
- ▼ -5.53%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-50.6% since first listed14 events — show timeline
- 2026-05-12 Price Changed $70,000 ARMLS
- 2026-04-06 Price Changed $80,000 ARMLS
- 2026-03-10 Price Changed $84,999 ARMLS
- 2026-02-13 Price Changed $89,999 ARMLS
- 2026-01-07 Price Changed $94,999 ARMLS
- 2025-11-20 Listed $99,999 ARMLS
- 2024-11-22 Sold (MLS) $80,000 ARMLS
- 2024-11-09 Contingent — ARMLS
- 2024-09-02 Price Changed $87,000 ARMLS
- 2024-08-21 Price Changed $111,000 ARMLS
- 2024-07-05 Price Changed $117,500 ARMLS
- 2024-05-18 Price Changed $121,000 ARMLS
- 2024-02-17 Price Changed $131,900 ARMLS
- 2024-01-01 Listed $141,700 ARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…