CashFlowRE
Sign in Sign up
55 Fieldstone Dr #44
B- Composite 66.98
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.2/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.8/10.0
  • ARV discount +7.5/15.0
  • Schools +4.9/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$225,000

55 Fieldstone Dr #44 · White Plains, NY 10530
1 bd · 1.0 ba · 800 sqft · Condo · 6 Days on market
Built 1967

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Hartsdale Restricted Weight Dog Friendly (1 or 2 Dogs not to exceed 40LBS total), 800 Square Foot top floor One Bedroom Coop in move in condition with 2 Parking Spots! Windows replaced November 2019 with Pella brand which carries a transferable limited lifetime warranty. Hot water heater replaced January 2020. Freshly painted with Behr paint, all walls repaired where needed. Non-smoking apartment, wall to wall carpet was deep cleaned prior to listing. Low monthly maintenance of $638.24 before STAR which reduces maintenance $113.23 for net maintenance of only $525.01! Sellers (2 Adults, 1 small Child, 1 small dog!) have level electric billing of $204 a month. Hartsdale Manor complex has Inground Pool. This home is also eligible for Greenburgh Recreation and Parking at Hartsdale Metro North. Walk to Central Park Ave stores, the Bee Line Bus, and White Plains Metro North! Renting allowed with approval after 1 year owner occupancy. Economical and stylish, you won't be disappointed!

Key facts

  • 2 parking spots
  • Community pool
  • Built 1967

Property features AI

Finance

  • HOA & community: Annual pool fee of $150; Community pool

Exterior

  • Parking: 2 parking spaces in a parking lot; No carport
  • Utilities: Electric service by Con-Edison; Public sewer; Cable available; Natural gas connected
  • Home design: Stock cooperative; 2 stories; Entry level: 2
  • Construction: Brick construction
  • Exterior features: Brick construction

Interior

  • Kitchen: Dishwasher; Gas oven; Refrigerator
  • Bedrooms: Total rooms include bedrooms (unit has 5 rooms total)
  • Flooring: Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Baseboard heating; Wall/window AC unit(s)
  • Interior features: Ceiling fans; Open floor plan; Recessed lighting
  • Laundry & utility: Common area laundry; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $225k.

Deal economics

  • At list price, monthly cash flow is $715 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $225k).
  • Cap rate 10.1% vs local median 4.3% in White Plains — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#410 in NY) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, crime A-; Watch: amenities F, cost of living F.
  • Greenburgh Central School District (suburban): math 51% / reading 55% proficiency, ranked #267 of 590 in NY (top 45%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Early Childhood Program (128 students, 0% FRL); Woodlands Middle/High School (math 62% / reading 52%, grade C, #887 of 1,100 statewide, top 82%, 681 students, 66% FRL).
  • Market conditions: 156 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $63k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 17y ago; this cycle's ask is 26% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $172k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $225,000

Questions for the listing agent

  1. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.28%
Cap rate
10.11%
Cash-on-cash
13.62%
DSCR
1.61
GRM
6.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
3.8%
Equity multiple
1.15×
Total profit
$9,137
Equity at exit
$33,548
10-year hold
IRR
13.3%
Equity multiple
2.06×
Total profit
$66,791
Equity at exit
$19,454

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 10530

Active inventory
156
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$2,874 high interval (Pro) →
Mortgage (P&I)
$1,180
Tax est. 1.5%
$281 /mo · $3,375/yr
Insurance
$94
HOA
$0
Vacancy / Maint / Mgmt
$603
Net cashflow
$715

Break-even live

Break-even rent $1,968
Max offer price $225,000
Occupancy floor 70%

Sensitivity live

Price -10% $871 -5% $793 +0% $715 +5% $637 +10% $560
Rent -10% $488 -5% $602 +0% $715 +5% $829 +10% $942
Rate -1.0pp $829 -0.5pp $772 base $715 +0.5pp $657 +1.0pp $598

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
55 Fieldstone Dr Unit 69 Hartsdale, NY 1.0 1.0 800 $2,100 $2.62 12d 1 0.01mi
400 High Point Dr Unit 206 Hartsdale, NY 1.0 1.0 987 $3,300 $3.34 44d 1 0.28mi
55 McKinley Ave Unit D2-3 White Plains, NY 1.0 1.0 809 $2,400 $2.97 44d 1 0.51mi
55 Bank St White Plains, NY 2.0 1.0–2.0 813 $3,878 $4.77 0d 23 0.89mi
57 Bank St Unit 1040035P White Plains, NY 2.0 1.0–2.0 726 $7,940 $10.94 3d 3 0.90mi
57 Bank St Unit 1040036P White Plains, NY 1.0 1.0 592 $7,170 $12.11 19d 1 0.90mi
15 Bank St White Plains, NY 1.0–2.0 1.0–2.0 934 $2,674 $2.86 0d 19 0.92mi
1 Martine Ave White Plains, NY 1.0–2.0 1.0–2.0 780 $2,850 $3.65 0d 10 0.97mi
25 N Lexington Ave White Plains, NY 3.0 1.0–2.0 988 $4,327 $4.38 0d 26 0.99mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $2,900 $3.75 44d 2 1.02mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $3,025 $3.91 19d 2 1.02mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $2,850 $3.69 14d 2 1.02mi
4 Martine Ave White Plains, NY 1.0 1.0 707 $2,750 $3.89 3d 1 1.02mi
26 Hillside Ter Unit F White Plains, NY 1.0 1.0 782 $2,700 $3.45 44d 1 1.08mi
140 E Hartsdale Ave Hartsdale, NY 2.0 1.0 875 $2,895 $3.31 23d 1 1.12mi
27 Barker Ave White Plains, NY 2.0 1.0–2.0 1131 $4,144 $3.66 0d 18 1.26mi
1 Renaissance Sq Unit 7B White Plains, NY 1.0 1.5 1048 $5,500 $5.25 44d 1 1.29mi
42 Barker Ave Unit 4C White Plains, NY 1.0 1.0 800 $2,300 $2.88 44d 1 1.38mi
250 S Central Ave Apt 3I Hartsdale, NY 2.0 1.0 1000 $4,350 $4.35 44d 1 1.38mi
250 Central Park Ave Unit 5I Hartsdale, NY 2.0 1.0 1000 $4,550 $4.55 18d 1 1.41mi
250 S Central Ave Hartsdale, NY 1.0–2.0 1.0–2.0 1084 $3,000 $2.77 0d 1 1.41mi
37 Lake St White Plains, NY 1.0–2.0 1.0 685 $2,580 $3.76 44d 1 1.41mi
131 Mamaroneck Ave White Plains, NY 3.0 1.0–2.0 974 $3,900 $4.00 0d 17 1.43mi
210 Martine Ave Unit 5G White Plains, NY 1.0 550 $2,150 $3.91 19d 1 1.43mi
10 City Pl Unit 2D White Plains, NY 1.0 1.5 1069 $3,895 $3.64 16d 1 1.45mi
250 Mamaroneck Ave White Plains, NY 1.0–3.0 1.0–2.5 1298 $3,389 $2.61 0d 122 1.45mi
440 Hamilton Ave White Plains, NY 2.0 1.0–2.0 880 $4,078 $4.63 0d 30 1.46mi
290 E Main St Elmsford, NY 1.0–2.0 1.0–2.0 1077 $3,213 $2.98 0d 7 1.47mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
waterelectricpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 28 events

  1. 2026-06-10
    status $225,000 Pending 6 DOM
  2. 2026-06-02
    days on market $225,000 Active 6 DOM
  3. 2026-06-01
    days on market $225,000 Active 5 DOM
  4. 2026-05-31
    days on market $225,000 Active 4 DOM
  5. 2026-05-26
    historical $225,000
  6. 2020-12-18
    historical 992-char remark
    Show marketing remark (992 chars)

    Hartsdale Restricted Weight Dog Friendly (1 or 2 Dogs not to exceed 40LBS total), 800 Square Foot top floor One Bedroom Coop in move in condition with 2 Parking Spots! Windows replaced November 2019 with Pella brand which carries a transferable limited lifetime warranty. Hot water heater replaced January 2020. Freshly painted with Behr paint, all walls repaired where needed. Non-smoking apartment, wall to wall carpet was deep cleaned prior to listing. Low monthly maintenance of $638.24 before STAR which reduces maintenance $113.23 for net maintenance of only $525.01! Sellers (2 Adults, 1 small Child, 1 small dog!) have level electric billing of $204 a month. Hartsdale Manor complex has Inground Pool. This home is also eligible for Greenburgh Recreation and Parking at Hartsdale Metro North. Walk to Central Park Ave stores, the Bee Line Bus, and White Plains Metro North! Renting allowed with approval after 1 year owner occupancy. Economical and stylish, you won't be disappointed!

  7. 2020-12-17
    soldstatus $171,500 Closed 992-char remark
    Show marketing remark (992 chars)

    Hartsdale Restricted Weight Dog Friendly (1 or 2 Dogs not to exceed 40LBS total), 800 Square Foot top floor One Bedroom Coop in move in condition with 2 Parking Spots! Windows replaced November 2019 with Pella brand which carries a transferable limited lifetime warranty. Hot water heater replaced January 2020. Freshly painted with Behr paint, all walls repaired where needed. Non-smoking apartment, wall to wall carpet was deep cleaned prior to listing. Low monthly maintenance of $638.24 before STAR which reduces maintenance $113.23 for net maintenance of only $525.01! Sellers (2 Adults, 1 small Child, 1 small dog!) have level electric billing of $204 a month. Hartsdale Manor complex has Inground Pool. This home is also eligible for Greenburgh Recreation and Parking at Hartsdale Metro North. Walk to Central Park Ave stores, the Bee Line Bus, and White Plains Metro North! Renting allowed with approval after 1 year owner occupancy. Economical and stylish, you won't be disappointed!

  8. 2020-09-11
    listed $179,000 Active 992-char remark
    Show marketing remark (992 chars)

    Hartsdale Restricted Weight Dog Friendly (1 or 2 Dogs not to exceed 40LBS total), 800 Square Foot top floor One Bedroom Coop in move in condition with 2 Parking Spots! Windows replaced November 2019 with Pella brand which carries a transferable limited lifetime warranty. Hot water heater replaced January 2020. Freshly painted with Behr paint, all walls repaired where needed. Non-smoking apartment, wall to wall carpet was deep cleaned prior to listing. Low monthly maintenance of $638.24 before STAR which reduces maintenance $113.23 for net maintenance of only $525.01! Sellers (2 Adults, 1 small Child, 1 small dog!) have level electric billing of $204 a month. Hartsdale Manor complex has Inground Pool. This home is also eligible for Greenburgh Recreation and Parking at Hartsdale Metro North. Walk to Central Park Ave stores, the Bee Line Bus, and White Plains Metro North! Renting allowed with approval after 1 year owner occupancy. Economical and stylish, you won't be disappointed!

  9. 2014-03-15
    price $124,000 395-char remark
    Show marketing remark (395 chars)

    Totally renovated top floor garden unit with lots of light in Hartsdale Manor. This home features a new kitchen with granite counters and tile flooring, brand new marble tile bath and ample closets. 2 Parking spots are included in the common charges. Complex has a swimming pool and playground. The common charges do not reflect the STAR discount of $96 per month. Seller wants to hear all bids.

  10. 2014-03-15
    price $170,000
    Show marketing remark (395 chars)

    Totally renovated top floor garden unit with lots of light in Hartsdale Manor. This home features a new kitchen with granite counters and tile flooring, brand new marble tile bath and ample closets. 2 Parking spots are included in the common charges. Complex has a swimming pool and playground. The common charges do not reflect the STAR discount of $96 per month. Seller wants to hear all bids.

  11. 2013-12-19
    soldstatus $124,000 Sold 395-char remark
    Show marketing remark (395 chars)

    Totally renovated top floor garden unit with lots of light in Hartsdale Manor. This home features a new kitchen with granite counters and tile flooring, brand new marble tile bath and ample closets. 2 Parking spots are included in the common charges. Complex has a swimming pool and playground. The common charges do not reflect the STAR discount of $96 per month. Seller wants to hear all bids.

  12. 2013-12-19
    soldstatus $124,000
    Show marketing remark (395 chars)

    Totally renovated top floor garden unit with lots of light in Hartsdale Manor. This home features a new kitchen with granite counters and tile flooring, brand new marble tile bath and ample closets. 2 Parking spots are included in the common charges. Complex has a swimming pool and playground. The common charges do not reflect the STAR discount of $96 per month. Seller wants to hear all bids.

  13. 2013-09-25
    historical Pending 395-char remark
    Show marketing remark (395 chars)

    Totally renovated top floor garden unit with lots of light in Hartsdale Manor. This home features a new kitchen with granite counters and tile flooring, brand new marble tile bath and ample closets. 2 Parking spots are included in the common charges. Complex has a swimming pool and playground. The common charges do not reflect the STAR discount of $96 per month. Seller wants to hear all bids.

  14. 2013-09-25
    price $125,000 395-char remark
    Show marketing remark (395 chars)

    Totally renovated top floor garden unit with lots of light in Hartsdale Manor. This home features a new kitchen with granite counters and tile flooring, brand new marble tile bath and ample closets. 2 Parking spots are included in the common charges. Complex has a swimming pool and playground. The common charges do not reflect the STAR discount of $96 per month. Seller wants to hear all bids.

  15. 2013-08-07
    price $125,000 395-char remark
    Show marketing remark (395 chars)

    Totally renovated top floor garden unit with lots of light in Hartsdale Manor. This home features a new kitchen with granite counters and tile flooring, brand new marble tile bath and ample closets. 2 Parking spots are included in the common charges. Complex has a swimming pool and playground. The common charges do not reflect the STAR discount of $96 per month. Seller wants to hear all bids.

  16. 2013-06-05
    price $129,900 395-char remark
    Show marketing remark (395 chars)

    Totally renovated top floor garden unit with lots of light in Hartsdale Manor. This home features a new kitchen with granite counters and tile flooring, brand new marble tile bath and ample closets. 2 Parking spots are included in the common charges. Complex has a swimming pool and playground. The common charges do not reflect the STAR discount of $96 per month. Seller wants to hear all bids.

  17. 2013-04-03
    price $139,000 395-char remark
    Show marketing remark (395 chars)

    Totally renovated top floor garden unit with lots of light in Hartsdale Manor. This home features a new kitchen with granite counters and tile flooring, brand new marble tile bath and ample closets. 2 Parking spots are included in the common charges. Complex has a swimming pool and playground. The common charges do not reflect the STAR discount of $96 per month. Seller wants to hear all bids.

  18. 2013-02-14
    listed $145,000 Active 395-char remark
    Show marketing remark (395 chars)

    Totally renovated top floor garden unit with lots of light in Hartsdale Manor. This home features a new kitchen with granite counters and tile flooring, brand new marble tile bath and ample closets. 2 Parking spots are included in the common charges. Complex has a swimming pool and playground. The common charges do not reflect the STAR discount of $96 per month. Seller wants to hear all bids.

  19. 2013-02-14
    listed $125,000
    Show marketing remark (395 chars)

    Totally renovated top floor garden unit with lots of light in Hartsdale Manor. This home features a new kitchen with granite counters and tile flooring, brand new marble tile bath and ample closets. 2 Parking spots are included in the common charges. Complex has a swimming pool and playground. The common charges do not reflect the STAR discount of $96 per month. Seller wants to hear all bids.

  20. 2010-03-25
    soldstatus $170,000 Sold
  21. 2010-03-20
    historical
  22. 2010-02-02
    historical Pending
  23. 2010-02-01
    status Active
  24. 2010-01-28
    historical
  25. 2010-01-25
    historical Pending
  26. 2010-01-25
    price $173,999
  27. 2009-11-02
    price $173,999
  28. 2009-07-28
    listed $179,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,483
− Mortgage interest
−$12,603
− Property taxes
−$3,375
− Insurance
−$1,125
− Repairs & maintenance
−$2,759
− Management
−$2,759
− Depreciation
−$6,545
Taxable income
$5,317
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,276
After-tax cash flow
$7,307/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greenburgh Central School District
NCES district ID
3612720
Math proficiency
51% ▲ 4.00%
Reading proficiency
55% ▲ 5.00%
Median HH income
$93,626
Composite
49.43/100
National rank
#2005
State rank
#267 of 590 in NY

Livability — White Plains

Score
71/100
State rank
#410
US rank
#6801

Category grades

Amenities F Commute A+ Cost of living F Crime A- Employment A+ Housing B- Health & safety A- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
61,281
Population (ZIP)
13,955

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 12% Asian 10% Two or more races 9% Black 7%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4% Dominican 2%
Common ancestry
Romanian 9% Scotch-Irish 5% Italian 2%
Foreign-born
23% · Canada, China, South Korea
Languages at home
71% English-only · Spanish 9% Other Indo-European 6% Russian/Polish/Slavic 5%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -616.16%
Current HPI
320.7324
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+25.7% since first listed
24 events — show timeline
  • 2026-05-26 Coming Soon $225,000 OneKey® MLS as Distributed by MLS Grid
  • 2020-12-18 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2020-12-17 Sold (MLS) $171,500 OneKey® MLS as Distributed by MLS Grid
  • 2020-09-11 Listed $179,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $124,000 HGMLS
  • 2014-03-15 Price Changed $170,000 HGMLS
  • 2013-12-19 Sold (MLS) $124,000 OneKey® MLS as Distributed by MLS Grid
  • 2013-12-19 Sold (MLS) $124,000 HGMLS
  • 2013-09-25 Contingent HGMLS
  • 2013-09-25 Price Changed $125,000 HGMLS
  • 2013-08-07 Price Changed $125,000 HGMLS
  • 2013-06-05 Price Changed $129,900 HGMLS
  • 2013-04-03 Price Changed $139,000 HGMLS
  • 2013-02-14 Listed $145,000 HGMLS
  • 2013-02-14 Listed $125,000 OneKey® MLS as Distributed by MLS Grid
  • 2010-03-25 Sold (MLS) $170,000 HGMLS
  • 2010-03-20 Delisted HGMLS
  • 2010-02-02 Contingent HGMLS
  • 2010-02-01 Relisted HGMLS
  • 2010-01-28 Delisted HGMLS
  • 2010-01-25 Contingent HGMLS
  • 2010-01-25 Price Changed $173,999 HGMLS
  • 2009-11-02 Price Changed $173,999 HGMLS
  • 2009-07-28 Listed $179,000 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…