CashFlowRE
Sign in Sign up
220 NE 12 Ave
B+ Composite 78.08
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.2/10.0
  • Livability +3.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$180,000

220 NE 12 Ave · Homestead, FL 33030
4 bd · 2.0 ba · 1,456 sqft · SingleFamily · 105 Days on market
Built 2003 4,602 sqft lot Est $354k · 49% under $162/mo HOA · 5% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover this spacious 3-bedroom, 2-bathroom manufactured home built in 2022, featuring new AC and appliances. Located in the quiet, gated community of CocoaWalk Estates, this property offers a serene living environment with convenient access to the turnpike and US-1. Showings are available daily after 10 AM. Please schedule your visit in advance. Don’t miss out on this fantastic opportunity!

Key facts

  • Close to shoppings
  • 4,602 sq ft lot
  • Parking

Tags

LOW ASSOCIATION MAINTENANCECLOSE TO SHOPPINGSCLOSE TO FLORIDA KEYS

Property features AI

Finance

  • Other: Pets allowed (dogs OK)
  • HOA & community: Monthly association fee ($162); Gated community

Exterior

  • Parking: Parking pad
  • Security: Security gate
  • Utilities: Public water; Public sewer
  • Home design: Manufactured home
  • Construction: Manufactured construction; Effective year built
  • Exterior features: Fence; Exterior lighting; North-facing

Interior

  • Bedrooms: Includes a bedroom on the main level
  • Flooring: Tile flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Unfurnished; Bedroom on main level; First-floor entry; Living/dining room
  • Laundry & utility: Laundry / utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $180k.

Deal economics

  • At list price, monthly cash flow is $896 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $180k).
  • Recommended offer: $164k (9.0% below list) — sets the bar for market timing.
  • Cap rate 12.7% vs local median 3.5% in Homestead — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#158 in FL, #2,408 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-.
  • Miami-Dade (suburban): math 45% / reading 54% proficiency, ranked #40 of 73 in FL (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 306 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 10,051 units permitted in Miami-Dade County in 2024 (7,758 in 5+ unit buildings).
  • At $2,998/mo this rent would consume 78% of the median local household income ($46k/yr) (locally 2737% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Miami-Dade County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $50k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 105 days — a 9% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
  • 34 sale attempts since 6y ago; this cycle's ask is 9900% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→33/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $163,800 (9.0% below list)

Questions for the listing agent

  1. It's been on market 105 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.67%
Cap rate
12.71%
Cash-on-cash
22.92%
DSCR
2.02
GRM
5.0

CMA / ARV

ARV (on-the-fly)
$353,808
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
220 NE 12 Ave #67 0.12mi 3/2.0 (-1) 1,344 (-8%) 15mo $245,000 $182 64
510 SE 12th Ter 0.51mi 3/2.0 (-1) 1,449 (-0%) 14mo $420,000 $290 59
1316 N Quetzal Ct 0.67mi 3/2.0 (-1) 1,643 (+13%) 20mo $400,000 $243 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
13.9%
Equity multiple
1.56×
Total profit
$28,084
Equity at exit
$26,839
10-year hold
IRR
22.8%
Equity multiple
2.96×
Total profit
$98,690
Equity at exit
$15,563

Cash invested: $50,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33030

Home prices YoY
-33.9%
Active inventory
306
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$2,998 high interval (Pro) →
Mortgage (P&I)
$944
Tax est. 1.5%
$225 /mo · $2,700/yr
Insurance
$75
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$162
Vacancy / Maint / Mgmt
$630
Net cashflow
$896

Break-even live

Break-even rent $1,864
Max offer price $180,000
Occupancy floor 65%

Sensitivity live

Price -10% $1,020 -5% $958 +0% $896 +5% $834 +10% $772
Rent -10% $659 -5% $778 +0% $896 +5% $1,014 +10% $1,133
Rate -1.0pp $987 -0.5pp $942 base $896 +0.5pp $849 +1.0pp $802

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,000
Closing costs
$5,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
220 NE 12th Ave #15 Homestead, FL 3.0 1.0 1872 $2,500 $1.34 24d 1 0.15mi
163 NE 13th Cir Unit N/A Homestead, FL 3.0 2.5 1790 $3,200 $1.79 18d 1 0.18mi
163 NE 13th Cir Homestead, FL 3.0 2.5 1790 $3,200 $1.79 14d 1 0.18mi
220 NE 12th Ave #34 Homestead, FL 5.0 2.0 1848 $2,700 $1.46 24d 1 0.24mi
178 NE 14th Ave Homestead, FL 3.0 2.5 1847 $2,940 $1.59 22d 1 0.25mi
1679 Sunrise Blvd Unit 1679 Homestead, FL 3.0 2.0 1358 $2,500 $1.84 24d 1 0.38mi
718 SE 12th Ter Homestead, FL 4.0 3.0 1817 $3,500 $1.93 11d 1 0.59mi
718 SE 12th Ter Homestead, FL 4.0 3.0 1817 $3,500 $1.93 24d 1 0.59mi
705 SE 13th Ter Homestead, FL 3.0 2.0 1589 $3,300 $2.08 24d 1 0.61mi
704 SE 14th Pl Homestead, FL 3.0 2.0 1598 $3,499 $2.19 24d 1 0.63mi
1660 N Audubon Dr Homestead, FL 3.0 2.0 1643 $3,300 $2.01 24d 1 0.83mi
1660 N Audubon Dr Unit 1660 Homestead, FL 3.0 2.0 1643 $3,000 $1.83 24d 1 0.83mi
1160 Washington Cir Apt B Homestead, FL 3.0 2.0 1195 $2,300 $1.92 22d 1 0.86mi
496 NE 21st Ter Homestead, FL 4.0 3.0 1592 $2,500 $1.57 24d 1 0.87mi
521 NE 21st Ter Homestead, FL 3.0 2.5 1650 $2,150 $1.30 24d 1 0.90mi
662 NE 21st Ter Homestead, FL 3.0 2.5 1564 $2,400 $1.53 2d 1 0.90mi
551 NE 21st Ter Homestead, FL 4.0 3.0 1580 $2,400 $1.52 3d 1 0.90mi
551 NE 21st Ter Homestead, FL 4.0 3.0 1580 $2,400 $1.52 2d 1 0.90mi
607 NE 21st Ter Homestead, FL 4.0 3.0 1580 $2,800 $1.77 22d 1 0.91mi
441 NE 13th St Florida City, FL 4.0 3.0 1580 $3,150 $1.99 22d 1 0.91mi
1149 Independence Trl Unit L Homestead, FL 3.0 2.0 1195 $1,900 $1.59 11d 1 0.91mi
1149 Independence Trl Homestead, FL 3.0 2.0 1195 $1,900 $1.59 8d 1 0.91mi
1361 N Fieldlark Ln Homestead, FL 3.0 2.0 1317 $3,300 $2.51 12d 1 0.92mi
1361 N Fieldlark Ln Homestead, FL 3.0 2.0 1317 $2,990 $2.27 8d 1 0.92mi
1361 N Fieldlark Ln Homestead, FL 3.0 2.0 1317 $2,990 $2.27 24d 1 0.92mi
701 NE 14th St Homestead, FL 3.0 1.0 1190 $3,000 $2.52 17d 1 0.92mi
1024 S Independence Dr Homestead, FL 3.0 2.0 970 $2,100 $2.16 24d 1 0.93mi
2020 SE 5th Pl Unit 2020 Homestead, FL 3.0 2.0 1543 $2,700 $1.75 24d 1 0.93mi
359 NE 16th St Florida City, FL 3.0 3.0 1382 $2,700 $1.95 14d 1 0.94mi
359 NE 16th St Florida City, FL 3.0 3.0 1382 $2,500 $1.81 22d 1 0.94mi
371 NE 16th St Unit 371 Florida City, FL 3.0 2.5 1487 $2,650 $1.78 24d 1 0.94mi
323 NE 16th St Florida City, FL 3.0 3.0 1382 $2,600 $1.88 22d 1 0.94mi
1473 NE 5th Ave Unit 1473 Florida City, FL 4.0 3.0 1580 $3,250 $2.06 24d 1 0.95mi
713 SE 13th Street Cir Homestead, FL 4.0 3.5 1742 $2,700 $1.55 24d 1 0.98mi
713 SE 13th Street Cir Homestead, FL 4.0 3.5 1742 $2,700 $1.55 3d 1 0.98mi
1549 NE 3rd Ave Florida City, FL 3.0 2.5 1380 $2,500 $1.81 22d 1 0.99mi
701 SE 13th Street Cir Homestead, FL 4.0 3.5 1850 $3,100 $1.68 24d 1 0.99mi
1323 SE 7th Ter Homestead, FL 4.0 3.5 1740 $2,575 $1.48 24d 1 0.99mi
679 SE 13th Street Cir #679 Homestead, FL 4.0 3.5 1790 $3,300 $1.84 24d 1 1.01mi
437 NE 13th St Unit NA Florida City, FL 3.0 3.0 1380 $2,700 $1.96 24d 1 1.03mi

HOA detail

Monthly dues
$162 · $1,944/yr
Likely covers
security

Listing history 50 events

  1. 2026-06-18
    days on market $180,000 Active 105 DOM
  2. 2026-06-17
    days on market $180,000 Active 104 DOM
  3. 2026-06-16
    days on market $180,000 Active 103 DOM
  4. 2026-06-15
    days on market $180,000 Active 102 DOM
  5. 2026-06-13
    days on market $180,000 Active 100 DOM
  6. 2026-06-09
    days on market $180,000 Active 96 DOM
  7. 2026-06-08
    days on market $180,000 Active 95 DOM
  8. 2026-06-07
    days on market $180,000 Active 94 DOM
  9. 2026-06-04
    days on market $180,000 Active 91 DOM
  10. 2026-06-03
    days on market $180,000 Active 90 DOM
  11. 2026-06-02
    days on market $180,000 Active 89 DOM
  12. 2026-06-01
    days on market $180,000 Active 88 DOM
  13. 2026-05-31
    days on market $180,000 Active 87 DOM
  14. 2025-12-16
    historical $1,800
  15. 2025-10-16
    listed $1,800
  16. 2025-05-13
    status Pending 402-char remark
    Show marketing remark (402 chars)

    Discover this spacious 3-bedroom, 2-bathroom manufactured home built in 2022, featuring new AC and appliances. Located in the quiet, gated community of CocoaWalk Estates, this property offers a serene living environment with convenient access to the turnpike and US-1. Showings are available daily after 10 AM. Please schedule your visit in advance. Don’t miss out on this fantastic opportunity!

  17. 2025-05-12
    soldstatus $250,000 Closed 402-char remark
    Show marketing remark (402 chars)

    Discover this spacious 3-bedroom, 2-bathroom manufactured home built in 2022, featuring new AC and appliances. Located in the quiet, gated community of CocoaWalk Estates, this property offers a serene living environment with convenient access to the turnpike and US-1. Showings are available daily after 10 AM. Please schedule your visit in advance. Don’t miss out on this fantastic opportunity!

  18. 2024-10-25
    listed $280,000 Active 402-char remark
    Show marketing remark (402 chars)

    Discover this spacious 3-bedroom, 2-bathroom manufactured home built in 2022, featuring new AC and appliances. Located in the quiet, gated community of CocoaWalk Estates, this property offers a serene living environment with convenient access to the turnpike and US-1. Showings are available daily after 10 AM. Please schedule your visit in advance. Don’t miss out on this fantastic opportunity!

  19. 2024-10-17
    historical $2,100
  20. 2024-09-20
    soldstatus $170,000 Closed 564-char remark
    Show marketing remark (564 chars)

    Welcome to the community of Coco Walk Estates in the heart of Homestead, Florida. 3 Bedrooms, 2 Full Baths, Utility Room with Washer and Dryer, Storage Shed, The land is included, Low HOA. great opportunity for a first time home buyer to own a home at an affordable price in South Florida or an investor looking to add value on an investment. Included are a community pool. Located near great schools, major retail destinations, Harris Field park, YMCA, Homestead Baptist Hospital, Florida turnpike, The Florida Keys & many great restaurants. Needs new roof.

  21. 2024-08-19
    soldstatus $249,900 Closed
  22. 2024-08-18
    listed $2,100
  23. 2024-08-02
    status Pending 564-char remark
    Show marketing remark (564 chars)

    Welcome to the community of Coco Walk Estates in the heart of Homestead, Florida. 3 Bedrooms, 2 Full Baths, Utility Room with Washer and Dryer, Storage Shed, The land is included, Low HOA. great opportunity for a first time home buyer to own a home at an affordable price in South Florida or an investor looking to add value on an investment. Included are a community pool. Located near great schools, major retail destinations, Harris Field park, YMCA, Homestead Baptist Hospital, Florida turnpike, The Florida Keys & many great restaurants. Needs new roof.

  24. 2024-07-05
    historical Active Under Contract
  25. 2024-06-26
    listed $180,000 Active 564-char remark
    Show marketing remark (564 chars)

    Welcome to the community of Coco Walk Estates in the heart of Homestead, Florida. 3 Bedrooms, 2 Full Baths, Utility Room with Washer and Dryer, Storage Shed, The land is included, Low HOA. great opportunity for a first time home buyer to own a home at an affordable price in South Florida or an investor looking to add value on an investment. Included are a community pool. Located near great schools, major retail destinations, Harris Field park, YMCA, Homestead Baptist Hospital, Florida turnpike, The Florida Keys & many great restaurants. Needs new roof.

  26. 2024-06-11
    listed $249,900 Active
  27. 2024-05-10
    soldstatus $249,900 Closed
  28. 2024-04-19
    soldstatus $225,000 Closed
  29. 2024-03-20
    status Pending
  30. 2024-03-20
    soldstatus $210,000 Closed
  31. 2024-03-15
    status Pending
  32. 2024-03-13
    listed $225,000 Active
  33. 2024-03-07
    listed $249,900 Active
  34. 2024-03-04
    historical Active Under Contract
  35. 2024-02-29
    status Pending
  36. 2024-02-29
    listed $210,000 Active
  37. 2024-02-09
    soldstatus $220,000 Closed
  38. 2024-01-09
    historical Active Under Contract
  39. 2023-12-26
    listed $220,000 Active
  40. 2023-10-20
    soldstatus $255,000 Closed
  41. 2023-09-14
    status Pending
  42. 2023-09-01
    price $259,000
  43. 2023-08-24
    status Active
  44. 2023-07-24
    soldstatus $182,000 Closed
  45. 2023-07-17
    status Pending
  46. 2023-06-09
    historical Active Under Contract
  47. 2023-06-01
    listed $179,000 Active
  48. 2023-05-08
    listed $264,000 Active
  49. 2023-03-06
    soldstatus $185,000 Closed
  50. 2023-02-08
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 33 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,975
− Mortgage interest
−$10,083
− Property taxes
−$2,700
− Insurance
−$1,697
− Repairs & maintenance
−$2,878
− Management
−$2,878
− HOA
−$1,944
− Depreciation
−$5,236
Taxable income
$8,559
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,054
After-tax cash flow
$8,698/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Miami-Dade
NCES district ID
1200390
Math proficiency
45% ▼ -16.00%
Reading proficiency
54% ▼ -5.00%
Median HH income
$43,928
Composite
41.76/100
National rank
#3397
State rank
#40 of 73 in FL

Livability — Homestead

Score
78/100
State rank
#158
US rank
#2408

Category grades

Amenities B- Commute A+ Cost of living B Crime C+ Employment C- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Homestead, FL
County
Miami-Dade County · 2,697,751 people
City population
191,470
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
37,678
Household income
$46,202
Rent vs Own
56.4% rent · 43.6% own
Severe rent burden
2737.0

Population outlook (Miami-Dade County) Hauer SSP2

Today (2025)
3,126,439 people
By 2030
3,325,765 · +6.4%
By 2040
3,697,561 · +18.3%
By 2050
4,012,134 · +28.3%
By 2075
4,605,612 · +47.3%
By 2100
4,866,598 · +55.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (76%)
Race & ethnicity
Hispanic / Latino 76% Two or more races 26% Black 13% White 9% Native American 3%
Hispanic origin (detail)
Mexican 15% Puerto Rican 4% Cuban 19% Dominican 2%
Common ancestry
Hispanic 4%
Foreign-born
44% · Canada, Jamaica
Languages at home
26% English-only · Spanish 67% French/Haitian/Cajun 3% Other Indo-European 1%

Political lean MEDSL · Miami-Dade

2024 margin
R (+11.4) · D 43.9% · R 55.4%
2008→2024 swing
-27.6pp toward R · 2008: 16.1pp · 2024: -11.4pp
All cycles
2024: R+11.4 2020: D+7.3 2016: D+29.6 2012: D+23.7 2008: D+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -237.89%
Current HPI
463.2221
Rent YoY
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-98.0% since first listed
99 events — show timeline
  • 2025-12-16 Rental Removed $1,800 TURBOTENANT
  • 2025-10-16 Listed for Rent $1,800 TURBOTENANT
  • 2025-05-13 Pending MARMLS
  • 2025-05-12 Sold (MLS) $250,000 MARMLS
  • 2024-10-25 Listed $280,000 MARMLS
  • 2024-10-17 Rental Removed $2,100 MARMLS
  • 2024-09-20 Sold (MLS) $170,000 MARMLS
  • 2024-08-19 Sold (MLS) $249,900 MARMLS
  • 2024-08-18 Listed for Rent $2,100 MARMLS
  • 2024-08-02 Pending MARMLS
  • 2024-07-05 Contingent MARMLS
  • 2024-06-26 Listed $180,000 MARMLS
  • 2024-06-11 Listed $249,900 MARMLS
  • 2024-05-10 Sold (MLS) $249,900 MARMLS
  • 2024-04-19 Sold (MLS) $225,000 MARMLS
  • 2024-03-20 Pending MARMLS
  • 2024-03-20 Sold (MLS) $210,000 MARMLS
  • 2024-03-15 Pending MARMLS
  • 2024-03-13 Listed $225,000 MARMLS
  • 2024-03-07 Listed $249,900 MARMLS
  • 2024-03-04 Contingent MARMLS
  • 2024-02-29 Pending MARMLS
  • 2024-02-29 Listed $210,000 MARMLS
  • 2024-02-09 Sold (MLS) $220,000 MARMLS
  • 2024-01-09 Contingent MARMLS
  • 2023-12-26 Listed $220,000 MARMLS
  • 2023-10-20 Sold (MLS) $255,000 MARMLS
  • 2023-09-14 Pending MARMLS
  • 2023-09-01 Price Changed $259,000 MARMLS
  • 2023-08-24 Relisted MARMLS
  • 2023-07-24 Sold (MLS) $182,000 MARMLS
  • 2023-07-17 Pending MARMLS
  • 2023-06-09 Contingent MARMLS
  • 2023-06-01 Listed $179,000 MARMLS
  • 2023-05-08 Listed $264,000 MARMLS
  • 2023-03-06 Sold (MLS) $185,000 MARMLS
  • 2023-02-08 Listing Removed MARMLS
  • 2023-01-20 Contingent MARMLS
  • 2022-12-20 Price Changed $250,000 MARMLS
  • 2022-12-20 Listed $240,000 MARMLS
  • 2022-12-05 Sold (MLS) $175,000 MARMLS
  • 2022-11-04 Pending MARMLS
  • 2022-10-01 Listed $200,000 MARMLS
  • 2022-09-28 Relisted MARMLS
  • 2022-09-23 Sold (MLS) $175,000 MARMLS
  • 2022-09-20 Pending MARMLS
  • 2022-09-14 Relisted MARMLS
  • 2022-09-13 Pending MARMLS
  • 2022-08-27 Pending MARMLS
  • 2022-08-23 Listed $175,000 MARMLS
  • 2022-08-18 Relisted MARMLS
  • 2022-05-16 Pending MARMLS
  • 2022-05-07 Listed $176,500 MARMLS
  • 2022-04-27 Sold (MLS) $175,000 MARMLS
  • 2022-03-18 Contingent MARMLS
  • 2022-03-09 Listed $160,000 MARMLS
  • 2022-02-25 Sold (MLS) $165,500 MARMLS
  • 2022-01-15 Pending MARMLS
  • 2022-01-10 Listed $159,900 MARMLS
  • 2021-11-19 Sold (MLS) $148,000 Beaches MLS
  • 2021-10-12 Pending MARMLS
  • 2021-10-12 Listing Removed MARMLS
  • 2021-10-05 Sold (MLS) $125,000 MARMLS
  • 2021-09-24 Listed $154,900 Beaches MLS
  • 2021-08-31 Sold (MLS) $143,000 MARMLS
  • 2021-08-19 Contingent MARMLS
  • 2021-07-29 Pending MARMLS
  • 2021-07-24 Listed $139,900 MARMLS
  • 2021-07-13 Relisted MARMLS
  • 2021-07-13 Listing Removed MARMLS
  • 2021-07-12 Listed $135,000 MARMLS
  • 2021-07-08 Pending MARMLS
  • 2021-07-08 Listing Removed MARMLS
  • 2021-07-06 Listed $139,000 MARMLS
  • 2021-05-17 Listed $189,900 MARMLS
  • 2021-04-23 Sold (MLS) $124,000 MARMLS
  • 2021-03-26 Sold (MLS) $125,000 MARMLS
  • 2021-03-18 Pending MARMLS
  • 2021-02-02 Listed $134,000 MARMLS
  • 2021-01-29 Pending MARMLS
  • 2021-01-20 Listed $130,000 MARMLS
  • 2020-12-09 Listing Removed MARMLS
  • 2020-12-09 Listing Removed MARMLS
  • 2020-12-08 Listed $100,000 MARMLS
  • 2020-10-27 Sold (MLS) $117,000 MARMLS
  • 2020-10-19 Listing Removed MARMLS
  • 2020-09-10 Listed $110,000 MARMLS
  • 2020-08-28 Sold (MLS) $129,000 MARMLS
  • 2020-08-05 Pending MARMLS
  • 2020-08-03 Contingent MARMLS
  • 2020-07-09 Sold (MLS) $123,000 MARMLS
  • 2020-07-06 Relisted MARMLS
  • 2020-07-03 Contingent MARMLS
  • 2020-06-26 Listed $129,000 MARMLS
  • 2020-06-17 Listed $137,000 MARMLS
  • 2020-05-29 Sold (MLS) $134,000 MARMLS
  • 2020-05-22 Pending MARMLS
  • 2020-05-01 Contingent MARMLS
  • 2003-07-16 Sold (Public Records) $90,700 Public Records

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…