CashFlowRE
Sign in Sign up
1020 Lake Shore Dr #105
C- Composite 50.86
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • 1% rule +8.3/10.0
  • DSCR +6.0/10.0
  • Schools +4.3/10.0
  • Rent growth +4.0/5.0
  • Livability +3.4/5.0
  • ARV discount +3.3/15.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$295,000

1020 Lake Shore Dr #105 · Lake Park, FL 33403
2 bd · 2.0 ba · 1,111 sqft · Townhouse public records · 18 Days on market
Built 1989 Est $270k · 9% over $805/mo HOA · 20% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Florida Lifestyle At Its Best! This Bright And Airy 2 Story Townhouse Located In The Beautiful Resort Style Gated Community Of Bay Reach! This Unit Has Dual Master Suites With One Bedroom With Full Bathroom On The Ground Floor And Another Full Master Bedroom/Bathroom On The Second. Did I Forget To Mention The 1 Car Garage!?!? The Kitchen Has Quartz Counters And Stainless Steel Appliances. Both Bathrooms Are Tastefully Updated. Vaulted Ceiling, Walk In Closets, Washer/Dryer In the Unit And Open Air Balconies Round Out This Fantastic Unit. Enjoy The Intracoastal From The Amazing Pool/Clubhouse Area. This Unit Wont Last Long!!

Key facts

  • $805 HOA
  • Garage
  • Community pool

Property features AI

Finance

  • HOA & community: Association: Anzen Group; Monthly HOA fee (approx.): $805.29; HOA covers cable TV, insurance, grounds maintenance, sewer, trash, water and common areas; Community amenities include fitness center, pool, playground, community room, on-site manager and street lights; Community contains approximately 220 units; Pets allowed with possible restrictions (number/size limits may apply)

Exterior

  • Parking: Assigned parking; Attached garage with garage door opener; One covered garage space plus one open parking space (2 total)
  • Security: Closed-circuit camera system; Gated community (no guard)
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available
  • Home design: Condominium; Two levels; Entry level: 1; Faces west
  • Construction: Built with stucco and CBS; Second/third floor concrete construction; Building has 2 stories
  • Exterior features: Paved road frontage; Not waterfront; Entry-level living area; Barrel roof

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Garbage disposal; Tankless water heater
  • Bedrooms: One main-level bedroom
  • Flooring: Vinyl flooring; Wood flooring
  • Bathrooms: Two full bathrooms (one on main level)
  • Heating & cooling: Central electric heating; Central air conditioning; Ceiling fans
  • Interior features: Vaulted ceilings; Walk-in closets; Split bedroom layout; Upstairs living area
  • Laundry & utility: Laundry closet inside unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath townhouse listed at $295k.

Deal economics

  • At list price, monthly cash flow is $245 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $295k).
  • Recommended offer: $291k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 67/100 on livability (#542 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A-; Watch: crime F, amenities F, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Lake Park Elementary School (math 57% / reading 62%, grade B-, #690 of 2,144 statewide, top 34%, 389 students, 83% FRL); Howell L. Watkins Middle School (math 18% / reading 33%, grade F, #512 of 571 statewide, top 90%, 794 students, 76% FRL); Palm Beach Gardens High School (math 19% / reading 40%, grade F, #447 of 667 statewide, top 68%, 2,570 students, 61% FRL) — zoned schools average 74% FRL vs 52% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+6.0%/yr); 134 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • At $3,935/mo this rent would consume 67% of the median local household income ($71k/yr) (locally 903% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 18 days — a 2% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 20% of rent.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $290,575 (1.5% below list)

Questions for the listing agent

  1. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.33%
Cap rate
7.56%
Cash-on-cash
4.52%
DSCR
1.20
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$269,973
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1040 Lake Shore Dr #203 0.06mi 2/2.0 1,206 (+9%) 3mo $292,500 $243 81

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.97% rent growth · sell at horizon

5-year hold
IRR
-6.1%
Equity multiple
0.76×
Total profit
$-19,534
Equity at exit
$43,985
10-year hold
IRR
7.9%
Equity multiple
1.70×
Total profit
$58,185
Equity at exit
$25,506

Cash invested: $82,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33403

Home prices YoY
-19.6%
Rents YoY
6.0%
Active inventory
134
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$3,935 high interval (Pro) →
Mortgage (P&I)
$1,547
Tax from tax record
$322 /mo · $3,870/yr
Insurance
$123
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$805
Vacancy / Maint / Mgmt
$826
Net cashflow
$245

Break-even live

Break-even rent $3,625
Max offer price $295,000
Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,750
Closing costs
$8,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
913 Lake Shore Dr Lake Park, FL 1.0–2.0 1.0–2.0 1066 $3,731 $3.50 2d 9 0.07mi
1060 Lake Shore Dr #201 West Palm Beach, FL 2.0 2.0 1206 $3,850 $3.19 18d 1 0.09mi
1155 Lake Shore Dr #202 West Palm Beach, FL 2.0 2.0 1206 $4,750 $3.94 24d 1 0.13mi
301 Hawthorne Dr West Palm Beach, FL 3.0 2.0 1402 $3,200 $2.28 24d 1 0.36mi
301 Lake Shore Dr #802 West Palm Beach, FL 2.0 2.0 1316 $3,000 $2.28 24d 1 0.44mi
220 Lake Shore Dr Lake Park, FL 1.0–3.0 1.5–3.5 1575 $14,498 $9.20 4d 18 0.54mi
522 Eastwind Dr North Palm Beach, FL 2.0 2.0 948 $3,995 $4.21 24d 1 0.75mi
524 Eastwind Dr Unit 524 North Palm Beach, FL 2.0 1.0 774 $3,995 $5.16 24d 1 0.75mi
526 Eastwind Dr Unit 526 North Palm Beach, FL 2.0 1.0 840 $3,995 $4.76 24d 1 0.76mi
549 Fairwind Dr North Palm Beach, FL 3.0 2.0 1498 $5,000 $3.34 24d 1 0.90mi
308 Southwind Ct Unit 8 North Palm Beach, FL 2.0 2.0 1100 $2,900 $2.64 24d 1 0.92mi
624 Southwind Cir #2 North Palm Beach, FL 2.0 2.0 718 $3,750 $5.22 24d 1 1.05mi
624 Southwind Cir Apt 4 North Palm Beach, FL 3.0 2.0 1134 $4,750 $4.19 24d 1 1.05mi
624 Southwind Cir Unit 3 North Palm Beach, FL 3.0 3.0 1316 $5,500 $4.18 24d 1 1.05mi
1030 Sugar Sands Blvd #171 Riviera Beach, FL 2.0 2.0 1143 $5,000 $4.37 24d 1 1.07mi
410 Wilma Cir #103 Riviera Beach, FL 2.0 2.0 1056 $4,000 $3.79 14d 1 1.08mi
400 Wilma Cir #309 Riviera Beach, FL 1.0 1.0 818 $4,000 $4.89 5d 1 1.09mi
429 Inlet Rd North Palm Beach, FL 3.0 2.5 1452 $6,500 $4.48 24d 1 1.10mi
1025 Sugar Sands Blvd #159 Riviera Beach, FL 1.0 1.0 987 $4,200 $4.26 24d 1 1.10mi
1050 Sugar Sands Blvd #174 Riviera Beach, FL 3.0 2.0 1490 $5,500 $3.69 24d 1 1.11mi
855 Date Palm Dr West Palm Beach, FL 3.0 3.0 1216 $3,150 $2.59 24d 1 1.14mi
901 W 37th St Riviera Beach, FL 3.0 1.0 900 $2,895 $3.22 24d 1 1.16mi
5400 N Ocean Dr Riviera Beach, FL 2.0 2.0 1375 $5,450 $3.96 5d 3 1.23mi
5400 N Ocean Dr Riviera Beach, FL 1.0–2.0 1.0–2.0 1300 $6,500 $5.00 21d 3 1.23mi
5420 N Ocean Dr Riviera Beach, FL 2.0 2.0 1371 $4,725 $3.45 14d 5 1.25mi
5420 N Ocean Dr Riviera Beach, FL 2.0 2.0 1371 $5,000 $3.65 7d 4 1.25mi
5440 N Ocean Dr Riviera Beach, FL 2.0 2.0 1400 $5,325 $3.80 20d 6 1.25mi
5440 N Ocean Dr Riviera Beach, FL 2.0 2.0 1400 $5,675 $4.05 1d 7 1.25mi
1260 Manor Dr Riviera Beach, FL 2.0 2.0 1230 $4,500 $3.66 20d 1 1.25mi
5480 N Ocean Dr Unit B2A Riviera Beach, FL 2.0 2.0 1330 $4,750 $3.57 24d 1 1.27mi
5480 N Ocean Dr Unit A10C Riviera Beach, FL 2.0 2.0 1330 $5,500 $4.14 24d 1 1.27mi
520 W 28th St Riviera Beach, FL 3.0 1.0 1296 $6,000 $4.63 2d 1 1.28mi
4200 N Ocean Dr Unit 2-101 Riviera Beach, FL 2.0 2.0 1400 $3,000 $2.14 14d 1 1.29mi
5510 N Ocean Dr Unit 2C Riviera Beach, FL 2.0 2.0 1435 $7,995 $5.57 24d 1 1.30mi
5550 N Ocean Dr Riviera Beach, FL 2.0 2.0 1435 $9,000 $6.27 24d 1 1.31mi
4200 N Ocean Dr Unit 2-506 Riviera Beach, FL 2.0 2.0 1210 $6,000 $4.96 24d 1 1.33mi
4200 N Ocean Dr Unit 2-405 Riviera Beach, FL 2.0 2.0 1432 $5,850 $4.09 24d 1 1.33mi
4200 N Ocean Dr Unit 2-605 Riviera Beach, FL 2.0 2.0 1432 $6,100 $4.26 24d 1 1.33mi
4200 N Ocean Dr Unit 1 Riviera Beach, FL 2.0 2.0 1432 $7,000 $4.89 24d 1 1.33mi
4200 N Ocean Dr Unit 2-1706 Riviera Beach, FL 2.0 2.0 1210 $4,200 $3.47 24d 1 1.33mi

HOA detail

Monthly dues
$805 · $9,660/yr
Likely covers
poolsecurity

Listing history 38 events

  1. 2026-05-19
    status Pending
  2. 2026-04-30
    listed $295,000 Active
  3. 2025-12-06
    price $315,000
  4. 2025-11-08
    historical
  5. 2025-10-30
    listed $325,000 Active
  6. 2022-05-23
    soldstatus $305,000
  7. 2022-05-19
    soldstatus $305,000 Closed 633-char remark
    Show marketing remark (633 chars)

    Florida Lifestyle At Its Best! This Bright And Airy 2 Story Townhouse Located In The Beautiful Resort Style Gated Community Of Bay Reach! This Unit Has Dual Master Suites With One Bedroom With Full Bathroom On The Ground Floor And Another Full Master Bedroom/Bathroom On The Second. Did I Forget To Mention The 1 Car Garage!?!? The Kitchen Has Quartz Counters And Stainless Steel Appliances. Both Bathrooms Are Tastefully Updated. Vaulted Ceiling, Walk In Closets, Washer/Dryer In the Unit And Open Air Balconies Round Out This Fantastic Unit. Enjoy The Intracoastal From The Amazing Pool/Clubhouse Area. This Unit Wont Last Long!!

  8. 2022-04-08
    historical Active Under Contract 633-char remark
    Show marketing remark (633 chars)

    Florida Lifestyle At Its Best! This Bright And Airy 2 Story Townhouse Located In The Beautiful Resort Style Gated Community Of Bay Reach! This Unit Has Dual Master Suites With One Bedroom With Full Bathroom On The Ground Floor And Another Full Master Bedroom/Bathroom On The Second. Did I Forget To Mention The 1 Car Garage!?!? The Kitchen Has Quartz Counters And Stainless Steel Appliances. Both Bathrooms Are Tastefully Updated. Vaulted Ceiling, Walk In Closets, Washer/Dryer In the Unit And Open Air Balconies Round Out This Fantastic Unit. Enjoy The Intracoastal From The Amazing Pool/Clubhouse Area. This Unit Wont Last Long!!

  9. 2022-03-31
    listed $324,900 Active 633-char remark
    Show marketing remark (633 chars)

    Florida Lifestyle At Its Best! This Bright And Airy 2 Story Townhouse Located In The Beautiful Resort Style Gated Community Of Bay Reach! This Unit Has Dual Master Suites With One Bedroom With Full Bathroom On The Ground Floor And Another Full Master Bedroom/Bathroom On The Second. Did I Forget To Mention The 1 Car Garage!?!? The Kitchen Has Quartz Counters And Stainless Steel Appliances. Both Bathrooms Are Tastefully Updated. Vaulted Ceiling, Walk In Closets, Washer/Dryer In the Unit And Open Air Balconies Round Out This Fantastic Unit. Enjoy The Intracoastal From The Amazing Pool/Clubhouse Area. This Unit Wont Last Long!!

  10. 2022-03-28
    historical $324,900 633-char remark
    Show marketing remark (633 chars)

    Florida Lifestyle At Its Best! This Bright And Airy 2 Story Townhouse Located In The Beautiful Resort Style Gated Community Of Bay Reach! This Unit Has Dual Master Suites With One Bedroom With Full Bathroom On The Ground Floor And Another Full Master Bedroom/Bathroom On The Second. Did I Forget To Mention The 1 Car Garage!?!? The Kitchen Has Quartz Counters And Stainless Steel Appliances. Both Bathrooms Are Tastefully Updated. Vaulted Ceiling, Walk In Closets, Washer/Dryer In the Unit And Open Air Balconies Round Out This Fantastic Unit. Enjoy The Intracoastal From The Amazing Pool/Clubhouse Area. This Unit Wont Last Long!!

  11. 2020-07-23
    soldstatus $173,000
  12. 2020-03-20
    soldstatus $173,000 Closed
  13. 2020-03-10
    status Pending
  14. 2020-02-12
    price $197,000
  15. 2020-01-21
    price $198,000
  16. 2020-01-07
    price $208,000
  17. 2019-11-15
    listed $220,000 Active
  18. 2017-09-27
    soldstatus $176,500
  19. 2016-08-02
    historical
  20. 2016-07-14
    status Active
  21. 2016-07-08
    historical
  22. 2016-07-05
    status Active
  23. 2016-07-02
    historical Active Under Contract
  24. 2016-06-10
    price $189,900
  25. 2016-06-03
    listed $215,000 Active
  26. 2015-11-10
    soldstatus $152,000 Closed
  27. 2015-11-10
    soldstatus $152,500
  28. 2015-10-25
    status Pending
  29. 2015-10-11
    status Active
  30. 2015-10-05
    historical
  31. 2015-07-15
    price $165,000
  32. 2015-06-22
    listed $178,500 Active
  33. 2013-09-21
    historical
  34. 2008-12-31
    historical
  35. 2008-03-10
    listed $195,000
  36. 2008-03-04
    historical
  37. 2007-09-20
    listed $250,000
  38. 2006-09-01
    listed $260,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,870 · $322/mo
Projected year-2 tax
$3,870 · $322/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$47,221
− Mortgage interest
−$16,525
− Property taxes
−$3,870
− Insurance
−$2,272
− Repairs & maintenance
−$3,778
− Management
−$3,778
− HOA
−$9,660
− Depreciation
−$8,582
Taxable loss
−$1,243
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$298
After-tax cash flow
$3,236/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Lake Park

Score
67/100
State rank
#542
US rank
#10167

Category grades

Amenities F Commute F Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lake Park, FL
County
Palm Beach County · 1,438,312 people
City population
14,370
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
14,370
Household income
$70,646
Rent vs Own
52.8% rent · 47.2% own
Severe rent burden
903.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
Black 46% White 31% Hispanic / Latino 17% Two or more races 12% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 4% Cuban 5%
Common ancestry
Hispanic 15% Italian 2% Romanian 1%
Foreign-born
26% · Canada, China, Jamaica
Languages at home
69% English-only · French/Haitian/Cajun 17% Spanish 12% Chinese 1%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -112.30%
Current HPI
461.4045
Rent YoY
▲ 5.97%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+13.5% since first listed
38 events — show timeline
  • 2026-05-19 Pending Beaches MLS
  • 2026-04-30 Listed $295,000 Beaches MLS
  • 2025-12-06 Price Changed $315,000 Beaches MLS
  • 2025-11-08 Listing Removed Beaches MLS
  • 2025-10-30 Listed $325,000 Beaches MLS
  • 2022-05-23 Sold (Public Records) $305,000 Public Records
  • 2022-05-19 Sold (MLS) $305,000 Beaches MLS
  • 2022-04-08 Contingent Beaches MLS
  • 2022-03-31 Listed $324,900 Beaches MLS
  • 2022-03-28 Coming Soon $324,900 Beaches MLS
  • 2020-07-23 Sold (Public Records) $173,000 Public Records
  • 2020-03-20 Sold (MLS) $173,000 MARMLS
  • 2020-03-10 Pending MARMLS
  • 2020-02-12 Price Changed $197,000 MARMLS
  • 2020-01-21 Price Changed $198,000 MARMLS
  • 2020-01-07 Price Changed $208,000 MARMLS
  • 2019-11-15 Listed $220,000 MARMLS
  • 2017-09-27 Sold (Public Records) $176,500 Public Records
  • 2016-08-02 Listing Removed Beaches MLS
  • 2016-07-14 Relisted Beaches MLS
  • 2016-07-08 Listing Removed Beaches MLS
  • 2016-07-05 Relisted Beaches MLS
  • 2016-07-02 Contingent Beaches MLS
  • 2016-06-10 Price Changed $189,900 Beaches MLS
  • 2016-06-03 Listed $215,000 Beaches MLS
  • 2015-11-10 Sold (Public Records) $152,500 Public Records
  • 2015-11-10 Sold (MLS) $152,000 Beaches MLS
  • 2015-10-25 Pending Beaches MLS
  • 2015-10-11 Relisted Beaches MLS
  • 2015-10-05 Listing Removed Beaches MLS
  • 2015-07-15 Price Changed $165,000 Beaches MLS
  • 2015-06-22 Listed $178,500 Beaches MLS
  • 2013-09-21 Listing Removed Beaches MLS
  • 2008-12-31 Listing Removed Beaches MLS
  • 2008-03-10 Listed $195,000 Beaches MLS
  • 2008-03-04 Listing Removed Beaches MLS
  • 2007-09-20 Listed $250,000 Beaches MLS
  • 2006-09-01 Listed $260,000 Beaches MLS

Property tax history

+6.1%/yr

Latest (2025): $3,870 · -16.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…