8373 Alabama Highway 168 · Boaz, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 23.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.5/30.0
- ARV discount +15.0/15.0
- DSCR +5.8/10.0
- 1% rule +5.0/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Conveniently located in Boaz, this home combines comfort, functionality, and value. Featuring 3 possibly 4 bedrooms and 1.5 bathrooms with detached garage, she shed and fenced yard, it offers endless possibilities. Whether you are looking for extra space for growing family, a home office or a hobby room, this property has the flexibility to make it your own.
Key facts
- Fenced yard
- Hobby room
- Detached garage
Tags
Property features AI
Finance
- HOA & community: No association; Subdivision: Metes And Bounds
Exterior
- Parking: Detached garage; Detached carport
- Utilities: Septic tank sewer
- Home design: Single-family residence; One story; Residential property; New construction: No
- Construction: Aluminum siding; Built with crawl space foundation; Year built not provided
- Exterior features: Public water
Interior
- Kitchen: Range; Dishwasher; Refrigerator
- Bathrooms: 1 full bathroom; 1 three-quarter bathroom; 1 half bathroom
- Heating & cooling: Central heating; Electric cooling
- Interior features: 7 total rooms; Crawl space basement; No fireplaces
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $144 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $149k (0.4% below list).
- Recommended offer: $149k (0.4% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 4.3% in Boaz — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#233 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: crime C-, employment D+, amenities F.
- Marshall County (rural): math 14% / reading 38% proficiency, ranked #86 of 129 in AL (top 67%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Robert D Sloman Primary (596 students, 50% FRL); Douglas Middle School (math 9% / reading 39%, grade F, #168 of 257 statewide, top 66%, 496 students, 53% FRL); Douglas High School (math 12% / reading 27%, grade F, #169 of 305 statewide, top 59%, 674 students, 50% FRL).
- Market conditions: 88 active listings in the ZIP; 163 units permitted in Marshall County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $90k; list at $150k implies a 66% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 7.45%
- Cash-on-cash
- 4.12%
- DSCR
- 1.18
- GRM
- 8.4
CMA / ARV
- ARV (on-the-fly)
- $186,756
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 118 Jennifer Ln | 0.30mi | 3/2.0 | 1,200 (+2%) | 16mo | $189,900 | $158 | 68 |
| 188 Jennifer Ln | 0.35mi | 3/2.0 | 1,200 (+2%) | 14mo | $189,900 | $158 | 67 |
| 194 Jennifer Ln | 0.35mi | 3/2.0 | 1,200 (+2%) | 16mo | $189,900 | $158 | 66 |
| 195 Jennifer Ln | 0.39mi | 3/2.0 | 1,200 (+2%) | 19mo | $189,900 | $158 | 61 |
| 15 Jennifer Ln | 0.33mi | 3/2.0 | 1,315 (+11%) | 5mo | $222,000 | $169 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.8%
- Equity multiple
- 0.64×
- Total profit
- $-15,104
- Equity at exit
- $22,365
- IRR
- -0.4%
- Equity multiple
- 0.97×
- Total profit
- $-1,240
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35957
- Home prices YoY
- -10.6%
- Active inventory
- 88
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,495 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax est. 1.5%
- −$188 /mo · $2,250/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$314
- Net cashflow
- $144
Break-even live
Sensitivity live
| Price | -10% $248 | -5% $196 | +0% $144 | +5% $92 | +10% $40 |
|---|---|---|---|---|---|
| Rent | -10% $26 | -5% $85 | +0% $144 | +5% $203 | +10% $262 |
| Rate | -1.0pp $220 | -0.5pp $182 | base $144 | +0.5pp $105 | +1.0pp $66 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-06-18days on market $150,000 Active 6 DOM
-
2026-06-17days on market $150,000 Active 5 DOM
-
2026-06-16days on market $150,000 Active 4 DOM
-
2026-06-15days on market $150,000 Active 3 DOM
-
2026-06-13remarks 360-char remark
-
2026-06-13$150,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥103°F today · 20 d/yr by 30 yrs out
- Wind 5/10 Major 23% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,935
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,250
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,435
- − Management
- −$1,435
- − Depreciation
- −$4,364
- Taxable loss
- −$700
- Est. tax savings @ 24.0%
- +$168
- After-tax cash flow
- $1,898/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marshall County
- NCES district ID
- 0100006
- Math proficiency
- 14% ▼ -26.00%
- Reading proficiency
- 38% ▲ 2.00%
- Median HH income
- $40,439
- Composite
- 21.88/100
- National rank
- #8234
- State rank
- #86 of 129 in AL
Livability — Boaz
- Score
- 61/100
- State rank
- #233
- US rank
- #17318
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 16,672
Population outlook (Marshall County) Hauer SSP2
- Today (2025)
- 97,402 people
- By 2030
- 98,138 · +0.8%
- By 2040
- 98,502 · +1.1%
- By 2050
- 97,024 · -0.4%
- By 2075
- 89,334 · -8.3%
- By 2100
- 74,749 · -23.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Hispanic / Latino 22% Two or more races 6% Black 2%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 1%
- Common ancestry
- Slovak 1% Russian 1% Serbian 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 83% English-only · Spanish 15% Other Indo-European 1%
Political lean MEDSL · Marshall
- 2024 margin
- Solid R (+71.7) · D 13.8% · R 85.5%
- 2008→2024 swing
- -15.4pp toward R · 2008: -56.4pp · 2024: -71.7pp
- All cycles
- 2024: R+71.7 2020: R+68.7 2016: R+69.5 2012: R+60.1 2008: R+56.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -29.42%
- Current HPI
- 249.5829
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+66.5% since first listed2 events — show timeline
- 2026-06-12 Listed $150,000 VMLS
- 2020-02-25 Sold (Public Records) $90,100 Public Records
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…