85 Seattle Slew Dr · West Freehold, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $526 – $976
Heat risk 7/10 · Major
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 51.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.1/30.0
- 1% rule +10.0/10.0
- ARV discount +6.4/15.0
- DSCR +4.6/10.0
- Schools +3.9/10.0
- Livability +3.7/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into this Spacious Modern comfort & prime Location. This double wide mobile home with 3 bedroom, 2 full baths offering approximately 1,400 sq ft, of comfortable living space. Enjoy the versatility of an additional bonus room-perfect for home office, guest space or creative studio. The home features central air conditioning approximately 4 years old, ensuring year- round comfort. Outside, unwind on the inviting covered porch overlooking a fully fenced yard- ideal for entertaining, pets, or simply, relaxing in your own private outdoor retreat. Located in a highly desirable school district, this home offers unbeatable convenience-just minutes from transportation, shopping, medical offices, hospitals, recreational facilities, and movie theaters. This home blends comfort and functionality,
Key facts
- Newer shed
- Newer appliances
- Fully fenced yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $215k.
Deal economics
- At list price, monthly cash flow is $71 ($847/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $215k).
- Recommended offer: $196k (9.0% below list) — sets the bar for market timing.
- Cap rate 6.7% vs local median 2.6% in West Freehold — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#173 in NJ, #4,542 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: amenities F, commute F, cost of living F.
- Howell Township Public School District (suburban): math 30% / reading 52% proficiency, ranked #195 of 472 in NJ (top 41%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 12% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+1.5%/yr); 331 active listings in the ZIP; 1 comparable units currently listed for rent nearby; high-income renter base; 2,840 units permitted in Monmouth County in 2024 (484 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Monmouth County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 102 days — a 9% lower offer ($196k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 27y ago; this cycle's ask has dropped $15k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 32% of rent.
- Climate carrying-cost: major wind risk, 51% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.53% ✓
- Cap rate
- 6.69%
- Cash-on-cash
- 1.41%
- DSCR
- 1.06
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $210,000
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 83 Seattle Slew Dr | 0.01mi | 3/2.0 | 1,200 (-14%) | 1mo | $180,000 | $150 | 75 |
| 28 Seattle Slew Dr | 0.16mi | 2/1.0 (-1) | 1,196 (-15%) | 8mo | $145,000 | $121 | 53 |
| 1024 W Farms Rd | 0.38mi | 3/2.5 | 1,596 (+14%) | 5mo | $575,000 | $360 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.52% rent growth · sell at horizon
- IRR
- -16.5%
- Equity multiple
- 0.43×
- Total profit
- $-34,491
- Equity at exit
- $32,057
- IRR
- -12.7%
- Equity multiple
- 0.32×
- Total profit
- $-40,707
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 07731
- Rents YoY
- 1.5%
- Active inventory
- 331
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $3,299 medium interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax est. 1.5%
- −$269 /mo · $3,225/yr
- Insurance
- −$90
- HOA
- −$1,050
- Vacancy / Maint / Mgmt
- −$693
- Net cashflow
- $71
Break-even live
Sensitivity live
| Price | -10% $219 | -5% $145 | +0% $71 | +5% $-4 | +10% $-78 |
|---|---|---|---|---|---|
| Rent | -10% $-190 | -5% $-60 | +0% $71 | +5% $201 | +10% $331 |
| Rate | -1.0pp $179 | -0.5pp $125 | base $71 | +0.5pp $15 | +1.0pp $-42 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 15 N American Dr Howell Township, NJ | 3.0 | 1.0 | 753 | $2,899 | $3.85 | 2d | 7 | 0.18mi |
HOA detail
- Monthly dues
- $1,050 · $12,600/yr
Listing history 32 events
-
2026-06-18status $215,000 Pending 102 DOM
-
2026-06-18days on market $215,000 Active 102 DOM
-
2026-06-17days on market $215,000 Active 101 DOM
-
2026-06-16days on market $215,000 Active 100 DOM
-
2026-06-15days on market $215,000 Active 99 DOM
-
2026-06-13days on market $215,000 Active 97 DOM
-
2026-06-13days on market $215,000 Active 96 DOM
-
2026-06-10price $215,000 Active 93 DOM
-
2026-06-09days on market $200,000 Active 93 DOM
-
2026-06-08days on market $200,000 Active 92 DOM
-
2026-06-07days on market $200,000 Active 91 DOM
-
2026-06-04days on market $200,000 Active 88 DOM
-
2026-06-03days on market $200,000 Active 87 DOM
-
2026-06-02pricedays on market $200,000 Active 86 DOM
-
2026-06-01days on market $225,000 Active 85 DOM
-
2026-05-31days on market $225,000 Active 84 DOM
-
2026-04-22status Active 804-char remark
Show marketing remark (804 chars)
Step into this Spacious Modern comfort & prime Location. This double wide mobile home with 3 bedroom, 2 full baths offering approximately 1,400 sq ft, of comfortable living space. Enjoy the versatility of an additional bonus room-perfect for home office, guest space or creative studio. The home features central air conditioning approximately 4 years old, ensuring year- round comfort. Outside, unwind on the inviting covered porch overlooking a fully fenced yard- ideal for entertaining, pets, or simply, relaxing in your own private outdoor retreat. Located in a highly desirable school district, this home offers unbeatable convenience-just minutes from transportation, shopping, medical offices, hospitals, recreational facilities, and movie theaters. This home blends comfort and functionality,
-
2026-04-21status Pending 804-char remark
Show marketing remark (804 chars)
Step into this Spacious Modern comfort & prime Location. This double wide mobile home with 3 bedroom, 2 full baths offering approximately 1,400 sq ft, of comfortable living space. Enjoy the versatility of an additional bonus room-perfect for home office, guest space or creative studio. The home features central air conditioning approximately 4 years old, ensuring year- round comfort. Outside, unwind on the inviting covered porch overlooking a fully fenced yard- ideal for entertaining, pets, or simply, relaxing in your own private outdoor retreat. Located in a highly desirable school district, this home offers unbeatable convenience-just minutes from transportation, shopping, medical offices, hospitals, recreational facilities, and movie theaters. This home blends comfort and functionality,
-
2026-03-27price $225,000 804-char remark
Show marketing remark (804 chars)
Step into this Spacious Modern comfort & prime Location. This double wide mobile home with 3 bedroom, 2 full baths offering approximately 1,400 sq ft, of comfortable living space. Enjoy the versatility of an additional bonus room-perfect for home office, guest space or creative studio. The home features central air conditioning approximately 4 years old, ensuring year- round comfort. Outside, unwind on the inviting covered porch overlooking a fully fenced yard- ideal for entertaining, pets, or simply, relaxing in your own private outdoor retreat. Located in a highly desirable school district, this home offers unbeatable convenience-just minutes from transportation, shopping, medical offices, hospitals, recreational facilities, and movie theaters. This home blends comfort and functionality,
-
2026-03-07$230,000 Active 804-char remark
Show marketing remark (804 chars)
Step into this Spacious Modern comfort & prime Location. This double wide mobile home with 3 bedroom, 2 full baths offering approximately 1,400 sq ft, of comfortable living space. Enjoy the versatility of an additional bonus room-perfect for home office, guest space or creative studio. The home features central air conditioning approximately 4 years old, ensuring year- round comfort. Outside, unwind on the inviting covered porch overlooking a fully fenced yard- ideal for entertaining, pets, or simply, relaxing in your own private outdoor retreat. Located in a highly desirable school district, this home offers unbeatable convenience-just minutes from transportation, shopping, medical offices, hospitals, recreational facilities, and movie theaters. This home blends comfort and functionality,
-
2025-08-01soldstatus $225,000 Closed 500-char remark
Show marketing remark (500 chars)
Welcome home to this beautifully maintained 4-bedroom, 2-bath double wide mobile home, offering plenty of space and modern updates! Featuring a kitchen with ample storage and a newer air conditioning unit and roof, ensuring comfort and peace of mind. Step outside to enjoy the updated deck, perfect for relaxing or entertaining, along with a brand-new shed for extra storage. Located in a well-maintained community, this home is move-in ready and waiting for you. Schedule your showing today!
-
2025-07-09status Pending 500-char remark
Show marketing remark (500 chars)
Welcome home to this beautifully maintained 4-bedroom, 2-bath double wide mobile home, offering plenty of space and modern updates! Featuring a kitchen with ample storage and a newer air conditioning unit and roof, ensuring comfort and peace of mind. Step outside to enjoy the updated deck, perfect for relaxing or entertaining, along with a brand-new shed for extra storage. Located in a well-maintained community, this home is move-in ready and waiting for you. Schedule your showing today!
-
2025-06-14status Active 500-char remark
Show marketing remark (500 chars)
Welcome home to this beautifully maintained 4-bedroom, 2-bath double wide mobile home, offering plenty of space and modern updates! Featuring a kitchen with ample storage and a newer air conditioning unit and roof, ensuring comfort and peace of mind. Step outside to enjoy the updated deck, perfect for relaxing or entertaining, along with a brand-new shed for extra storage. Located in a well-maintained community, this home is move-in ready and waiting for you. Schedule your showing today!
-
2025-04-24status Pending 500-char remark
Show marketing remark (500 chars)
Welcome home to this beautifully maintained 4-bedroom, 2-bath double wide mobile home, offering plenty of space and modern updates! Featuring a kitchen with ample storage and a newer air conditioning unit and roof, ensuring comfort and peace of mind. Step outside to enjoy the updated deck, perfect for relaxing or entertaining, along with a brand-new shed for extra storage. Located in a well-maintained community, this home is move-in ready and waiting for you. Schedule your showing today!
-
2025-03-21$225,000 Active 500-char remark
Show marketing remark (500 chars)
Welcome home to this beautifully maintained 4-bedroom, 2-bath double wide mobile home, offering plenty of space and modern updates! Featuring a kitchen with ample storage and a newer air conditioning unit and roof, ensuring comfort and peace of mind. Step outside to enjoy the updated deck, perfect for relaxing or entertaining, along with a brand-new shed for extra storage. Located in a well-maintained community, this home is move-in ready and waiting for you. Schedule your showing today!
-
2024-12-09soldstatus $145,000 Closed
-
2024-11-19status Pending
-
2024-10-31price $149,999
-
2024-10-23$199,999 Active
-
1999-05-28soldstatus $46,000
-
1999-05-01historical
-
1999-03-22$46,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 51% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,591
- − Mortgage interest
- −$12,043
- − Property taxes
- −$3,225
- − Insurance
- −$1,075
- − Repairs & maintenance
- −$3,167
- − Management
- −$3,167
- − HOA
- −$12,600
- − Depreciation
- −$6,255
- Taxable loss
- −$1,942
- Est. tax savings @ 24.0%
- +$466
- After-tax cash flow
- $1,313/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Howell Township Public School District
- NCES district ID
- 3407560
- Math proficiency
- 30% ▼ -26.00%
- Reading proficiency
- 52% ▼ -16.00%
- Median HH income
- $93,085
- Composite
- 39.35/100
- National rank
- #3979
- State rank
- #195 of 472 in NJ
Livability — West Freehold
- Score
- 74/100
- State rank
- #173
- US rank
- #4542
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Monmouth County · 505,557 people
- City population
- 56,623
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 40,322
- Household income
- $134,056
- Rent vs Own
- Severe rent burden
- 590.0
Population outlook (Monmouth County) Hauer SSP2
- Today (2025)
- 620,308 people
- By 2030
- 612,309 · -1.3%
- By 2040
- 587,297 · -5.3%
- By 2050
- 551,342 · -11.1%
- By 2075
- 472,934 · -23.8%
- By 2100
- 381,534 · -38.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Hispanic / Latino 16% Two or more races 10% Black 4% Asian 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 5% Cuban 1% Dominican 2%
- Common ancestry
- Romanian 6% Scotch-Irish 2% Lithuanian 1%
- Foreign-born
- 13% · Canada, Jamaica, China
- Languages at home
- 83% English-only · Spanish 10% Other Indo-European 2% Russian/Polish/Slavic 2%
Political lean MEDSL · Monmouth
- 2024 margin
- R (+11.4) · D 43.4% · R 54.8% · Other 1.8%
- 2008→2024 swing
- -7.7pp toward R · 2008: -3.7pp · 2024: -11.4pp
- All cycles
- 2024: R+11.4 2020: R+2.8 2016: R+9.5 2012: R+5.5 2008: R+3.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -303.76%
- Current HPI
- 375.492
- Rent YoY
- ▲ 1.52%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+379.7% since first listed16 events — show timeline
- 2026-04-22 Relisted — MOMLS
- 2026-04-21 Pending — MOMLS
- 2026-03-27 Price Changed $225,000 MOMLS
- 2026-03-07 Listed $230,000 MOMLS
- 2025-08-01 Sold (MLS) $225,000 MOMLS
- 2025-07-09 Pending — MOMLS
- 2025-06-14 Relisted — MOMLS
- 2025-04-24 Pending — MOMLS
- 2025-03-21 Listed $225,000 MOMLS
- 2024-12-09 Sold (MLS) $145,000 MOMLS
- 2024-11-19 Pending — MOMLS
- 2024-10-31 Price Changed $149,999 MOMLS
- 2024-10-23 Listed $199,999 MOMLS
- 1999-05-28 Sold (MLS) $46,000 MOMLS
- 1999-05-01 Delisted — MOMLS
- 1999-03-22 Listed $46,900 MOMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…