16808 Shea Ave · Hazel Crest, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.4/15.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
- Appreciation +0.0/10.0
$140,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Solid Brick home on oversized lot. Lots of potential. Full Basement. This property is now under auction terms/conditions. This property is subject to a 5% buyer's premium pursuant to Auction Terms & Conditions. All offers are subject to seller's approval.
Key facts
- 4,839 sq ft lot
- Built 1931
- Listed 71 days
Property features AI
Finance
- HOA & community: No master association fee required
Exterior
- Utilities: Public water; Public sewer
- Home design: Detached single-family home; 2 stories; Fee simple ownership; Close to commuter train and interstate access
- Construction: Brick construction; Built more than 90 years ago; Built before 1978
- Exterior features: Less than 0.25 acre lot; Lot dimensions: 9680
Interior
- Kitchen: Kitchen on main level (12 x 8)
- Bedrooms: 3 bedrooms; Master bedroom on second level (14 x 15); Bedroom 2 on second level (11 x 18); Bedroom 3 on main level (12 x 11)
- Bathrooms: 2 full bathrooms
- Heating & cooling: Natural gas forced air heating; Central air conditioning
- Interior features: 6 total rooms; Unfinished full basement
- Laundry & utility: Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $684 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $132k (6.0% below list) — sets the bar for market timing.
- Cap rate 12.2% vs local median 8.9% in Hazel Crest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#229 in IL, #4,242 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety C-, schools D-, crime F.
- Thornton Twp Hsd 205 (suburban): math 7% / reading 8% proficiency, ranked #594 of 620 in IL (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 80 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 71 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $15k; list at $140k implies a 833% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; built in 1931 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1931 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.61% ✓
- Cap rate
- 12.15%
- Cash-on-cash
- 20.93%
- DSCR
- 1.93
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $139,740
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16735 Dixie Hwy | 0.11mi | 2/1.0 | 965 (-5%) | 1mo | $153,000 | $159 | 85 |
| 16768 Bulger Ave | 0.08mi | 2/1.0 | 954 (-6%) | 4mo | $125,000 | $131 | 82 |
| 16784 Trapet Ave | 0.13mi | 3/1.0 (+1) | 970 (-5%) | 1mo | $96,000 | $99 | 80 |
| 1924 169th St | 0.16mi | 2/1.0 | 1,086 (+6%) | 3mo | $189,900 | $175 | 79 |
| 16784 Crane Ave | 0.26mi | 3/1.0 (+1) | 1,059 (+4%) | 2mo | $155,000 | $146 | 75 |
| 16738 Crane Ave | 0.27mi | 3/1.0 (+1) | 1,059 (+4%) | 2mo | $147,000 | $139 | 75 |
| 16807 Wood St | 0.34mi | 3/1.0 (+1) | 985 (-3%) | 0mo | $90,000 | $91 | 73 |
| 16628 Winchester Ave | 0.25mi | 2/1.0 | 1,134 (+11%) | 1mo | $84,000 | $74 | 69 |
| 16607 Winchester Ave | 0.31mi | 3/2.0 (+1) | 1,053 (+3%) | 5mo | $226,000 | $215 | 68 |
| 16727 Head Ave | 0.19mi | 3/1.5 (+1) | 1,150 (+13%) | 1mo | $157,000 | $137 | 62 |
| 16300 Winchester Ave | 0.65mi | 3/1.0 (+1) | 1,012 (-1%) | 2mo | $97,500 | $96 | 62 |
| 16444 Wolcott Ave | 0.48mi | 3/1.5 (+1) | 1,080 (+6%) | 3mo | $112,500 | $104 | 58 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.4%
- Equity multiple
- 1.54×
- Total profit
- $20,983
- Equity at exit
- $20,874
- IRR
- 22.3%
- Equity multiple
- 2.91×
- Total profit
- $74,826
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60429
- Home prices YoY
- -14.0%
- Active inventory
- 80
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $2,261 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$310 /mo · $3,715/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$475
- Net cashflow
- $684
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16751 Crane Ave Hazel Crest, IL | 3.0 | 1.0 | 1200 | $1,800 | $1.50 | 1d | 1 | 0.24mi |
| 2107 171st St Unit 2107 Hazel Crest, IL | 3.0 | 1.5 | 1158 | $2,300 | $1.99 | 1d | 1 | 0.37mi |
| 2308 170th St Hazel Crest, IL | 3.0 | 2.0 | 1020 | $2,400 | $2.35 | 1d | 1 | 0.38mi |
| 2173 171st St Hazel Crest, IL | 3.0 | 1.5 | 1159 | $2,350 | $2.03 | 1d | 1 | 0.39mi |
| 16752 Artesian Ave Hazel Crest, IL | 3.0 | 1.0 | 867 | $2,500 | $2.88 | 1d | 1 | 0.50mi |
| 17561 Hillside Ave Homewood, IL | 3.0 | 1.0 | 1174 | $2,300 | $1.96 | 1d | 1 | 0.99mi |
| 17561 Hillside Ave Homewood, IL | 3.0 | 1.0 | 1174 | $2,500 | $2.13 | 16d | 1 | 0.99mi |
| 16125 Marshfield Ave Markham, IL | 3.0 | 1.0 | 1043 | $2,400 | $2.30 | 1d | 1 | 1.01mi |
| 2722 Larkspur Ln Hazel Crest, IL | 3.0 | 1.5 | 1441 | $2,650 | $1.84 | 12d | 1 | 1.30mi |
Listing history 31 events
-
2026-06-18days on market $140,000 Active 71 DOM
-
2026-06-17days on market $140,000 Active 70 DOM
-
2026-06-16days on market $140,000 Active 69 DOM
-
2026-06-15days on market $140,000 Active 68 DOM
-
2026-06-13days on market $140,000 Active 66 DOM
-
2026-06-13days on market $140,000 Active 65 DOM
-
2026-06-09days on market $140,000 Active 62 DOM
-
2026-06-08days on market $140,000 Active 61 DOM
-
2026-06-07days on market $140,000 Active 60 DOM
-
2026-06-04days on market $140,000 Active 57 DOM
-
2026-06-03days on market $140,000 Active 56 DOM
-
2026-06-02days on market $140,000 Active 55 DOM
-
2026-06-01days on market $140,000 Active 54 DOM
-
2026-05-31days on market $140,000 Active 53 DOM
-
2026-04-08historical
-
2026-04-08$140,000 Active
-
2025-09-17Active
-
2014-11-21soldstatus $15,000 Closed Sale 262-char remark
Show marketing remark (262 chars)
Solid Brick home on oversized lot. Lots of potential. Full Basement. This property is now under auction terms/conditions. This property is subject to a 5% buyer's premium pursuant to Auction Terms & Conditions. All offers are subject to seller's approval.
-
2014-11-11status Pending 262-char remark
Show marketing remark (262 chars)
Solid Brick home on oversized lot. Lots of potential. Full Basement. This property is now under auction terms/conditions. This property is subject to a 5% buyer's premium pursuant to Auction Terms & Conditions. All offers are subject to seller's approval.
-
2014-10-29historical 262-char remark
Show marketing remark (262 chars)
Solid Brick home on oversized lot. Lots of potential. Full Basement. This property is now under auction terms/conditions. This property is subject to a 5% buyer's premium pursuant to Auction Terms & Conditions. All offers are subject to seller's approval.
-
2014-10-24status Reactivated 262-char remark
Show marketing remark (262 chars)
Solid Brick home on oversized lot. Lots of potential. Full Basement. This property is now under auction terms/conditions. This property is subject to a 5% buyer's premium pursuant to Auction Terms & Conditions. All offers are subject to seller's approval.
-
2014-10-14historical 262-char remark
Show marketing remark (262 chars)
Solid Brick home on oversized lot. Lots of potential. Full Basement. This property is now under auction terms/conditions. This property is subject to a 5% buyer's premium pursuant to Auction Terms & Conditions. All offers are subject to seller's approval.
-
2014-10-07price $18,999 262-char remark
Show marketing remark (262 chars)
Solid Brick home on oversized lot. Lots of potential. Full Basement. This property is now under auction terms/conditions. This property is subject to a 5% buyer's premium pursuant to Auction Terms & Conditions. All offers are subject to seller's approval.
-
2014-09-13price $22,999 Price Change 262-char remark
Show marketing remark (262 chars)
Solid Brick home on oversized lot. Lots of potential. Full Basement. This property is now under auction terms/conditions. This property is subject to a 5% buyer's premium pursuant to Auction Terms & Conditions. All offers are subject to seller's approval.
-
2014-08-14price $24,000 Price Change 262-char remark
Show marketing remark (262 chars)
Solid Brick home on oversized lot. Lots of potential. Full Basement. This property is now under auction terms/conditions. This property is subject to a 5% buyer's premium pursuant to Auction Terms & Conditions. All offers are subject to seller's approval.
-
2014-07-15price $25,999 Price Change 262-char remark
Show marketing remark (262 chars)
Solid Brick home on oversized lot. Lots of potential. Full Basement. This property is now under auction terms/conditions. This property is subject to a 5% buyer's premium pursuant to Auction Terms & Conditions. All offers are subject to seller's approval.
-
2014-06-14price $26,999 Price Change 262-char remark
Show marketing remark (262 chars)
Solid Brick home on oversized lot. Lots of potential. Full Basement. This property is now under auction terms/conditions. This property is subject to a 5% buyer's premium pursuant to Auction Terms & Conditions. All offers are subject to seller's approval.
-
2014-05-15$27,999 New 262-char remark
Show marketing remark (262 chars)
Solid Brick home on oversized lot. Lots of potential. Full Basement. This property is now under auction terms/conditions. This property is subject to a 5% buyer's premium pursuant to Auction Terms & Conditions. All offers are subject to seller's approval.
-
2004-04-06soldstatus $105,000
-
1998-01-26soldstatus $80,500
-
1996-11-19soldstatus $80,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $3,715 · $310/mo
- Projected year-2 tax
- $3,715 · $310/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,127
- − Mortgage interest
- −$7,842
- − Property taxes
- −$3,715
- − Insurance
- −$700
- − Repairs & maintenance
- −$2,170
- − Management
- −$2,170
- − Depreciation
- −$4,073
- Taxable income
- $6,457
- Est. tax owed @ 24.0%
- −$1,550
- After-tax cash flow
- $6,656/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Thornton Twp Hsd 205
- NCES district ID
- 1738970
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 8% ▼ -2.00%
- Median HH income
- $43,392
- Composite
- 6.92/100
- National rank
- #9976
- State rank
- #594 of 620 in IL
Livability — Hazel Crest
- Score
- 75/100
- State rank
- #229
- US rank
- #4242
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hazel Crest, IL
- City population
- 14,602
- Population (ZIP)
- 14,602
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (83%)
- Race & ethnicity
- Black 83% White 7% Hispanic / Latino 7% Two or more races 4%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 1% Iranian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 93% English-only · Spanish 6%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.04%
- Current HPI
- 282.3552
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+75.0% since first listed17 events — show timeline
- 2026-04-08 Listed $140,000 MRED as Distributed by MLS Grid
- 2026-04-08 Listing Removed — MRED as Distributed by MLS Grid
- 2025-09-17 Listed — MRED as Distributed by MLS Grid
- 2014-11-21 Sold (MLS) $15,000 MRED as Distributed by MLS Grid
- 2014-11-11 Pending — MRED as Distributed by MLS Grid
- 2014-10-29 Listing Removed — MRED as Distributed by MLS Grid
- 2014-10-24 Relisted — MRED as Distributed by MLS Grid
- 2014-10-14 Listing Removed — MRED as Distributed by MLS Grid
- 2014-10-07 Price Changed $18,999 MRED as Distributed by MLS Grid
- 2014-09-13 Price Changed $22,999 MRED as Distributed by MLS Grid
- 2014-08-14 Price Changed $24,000 MRED as Distributed by MLS Grid
- 2014-07-15 Price Changed $25,999 MRED as Distributed by MLS Grid
- 2014-06-14 Price Changed $26,999 MRED as Distributed by MLS Grid
- 2014-05-15 Listed $27,999 MRED as Distributed by MLS Grid
- 2004-04-06 Sold (Public Records) $105,000 Public Records
- 1998-01-26 Sold (Public Records) $80,500 Public Records
- 1996-11-19 Sold (Public Records) $80,000 Public Records
Property tax history
+1.4%/yrLatest (2023): $3,715 · -10.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…