4258 Seneca St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.0/30.0
- DSCR +8.1/10.0
- 1% rule +6.4/10.0
- Livability +3.7/5.0
- ARV discount +2.8/15.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$159,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A truly inviting single family residence awaits at 4258 Seneca Street, Detroit, MI, presenting a ready to move in condition that promises immediate comfort. The property comprises three comfortable bedrooms, each offering a peaceful retreat, alongside one and a half well-appointed bathrooms designed for convenience. An inviting porch extends a welcoming invitation to enjoy the outdoors, perfect for quiet mornings or tranquil afternoons. This residence offers a harmonious blend of classic appeal and contemporary comfort, poised to become a cherished dwelling.
Key facts
- 4,356 sq ft lot
- 2 garage spots
- Built 1917
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $159k.
Deal economics
- At list price, monthly cash flow is $345 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $159k).
- Recommended offer: $154k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 298 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- At $1,808/mo this rent would consume 65% of the median local household income ($34k/yr) (locally 1364% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 31 days — a 3% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $60k; list at $159k implies a 165% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.90%
- Cash-on-cash
- 9.30%
- DSCR
- 1.41
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $143,985
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4258 Seneca St | 0.00mi | 3/1.5 | 1,655 (0%) | 1mo | $144,000 | $87 | 99 |
| 4157 Burns St | 0.10mi | 4/2.5 (+1) | 1,628 (-2%) | 7mo | $320,000 | $197 | 78 |
| 3869 Burns St | 0.20mi | 4/1.5 (+1) | 1,505 (-9%) | 2mo | $230,000 | $153 | 69 |
| 3805 Seneca St | 0.26mi | 4/1.5 (+1) | 1,807 (+9%) | 2mo | $185,000 | $102 | 66 |
| 3748 Burns St | 0.32mi | 4/1.5 (+1) | 1,776 (+7%) | 4mo | $225,000 | $127 | 65 |
| 3752 Van Dyke St | 0.35mi | 4/2.5 (+1) | 1,746 (+6%) | 4mo | $65,000 | $37 | 62 |
| 5360 Burns St | 0.59mi | 4/1.0 (+1) | 1,664 (+0%) | 4mo | $60,000 | $36 | 61 |
| 5171 Burns St | 0.51mi | 3/1.0 | 1,425 (-14%) | 3mo | $20,000 | $14 | 49 |
| 3517 Belvidere St | 0.53mi | 2/2.0 (-1) | 1,496 (-10%) | 5mo | $71,000 | $47 | 48 |
| 4475 Field St | 0.63mi | 4/1.0 (+1) | 1,471 (-11%) | 2mo | $45,000 | $31 | 43 |
| 5326 Belvidere St | 0.67mi | 4/1.5 (+1) | 1,469 (-11%) | 5mo | $82,500 | $56 | 41 |
| 4780 Hurlbut St | 0.73mi | 4/2.0 (+1) | 1,489 (-10%) | 2mo | $155,000 | $104 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.3%
- Equity multiple
- 0.92×
- Total profit
- $-3,780
- Equity at exit
- $23,707
- IRR
- 7.5%
- Equity multiple
- 1.56×
- Total profit
- $25,066
- Equity at exit
- $13,747
Cash invested: $44,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48214
- Active inventory
- 298
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,808 high interval (Pro) →
- Mortgage (P&I)
- −$834
- Tax from tax record
- −$183 /mo · $2,197/yr
- Insurance
- −$66
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$380
- Net cashflow
- $345
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,750
- Closing costs
- $4,770
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4169 Burns St Detroit, MI | 4.0 | 2.5 | 1326 | $2,300 | $1.73 | 24d | 1 | 0.10mi |
| 8843 E Canfield St Detroit, MI | 4.0 | 2.0 | 1200 | $2,400 | $2.00 | 43d | 1 | 0.18mi |
| 4811 Seyburn St Detroit, MI | 3.0 | 1.0 | 1196 | $1,037 | $0.87 | 17d | 1 | 0.49mi |
| 5380 Maxwell St Unit 5380 Detroit, MI | 2.0 | 1.0 | 1100 | $900 | $0.82 | 18d | 1 | 0.63mi |
| 5342 Cooper St Detroit, MI | 3.0 | 1.0 | 1125 | $1,200 | $1.07 | 24d | 1 | 0.74mi |
| 5858 Seneca St Detroit, MI | 3.0 | 1.0 | 1348 | $999 | $0.74 | 18d | 1 | 0.86mi |
| 3495 Garland St Detroit, MI | 2.0 | 1.0 | 1100 | $900 | $0.82 | 43d | 1 | 0.87mi |
| 3631 Helen St Unit 3635 Detroit, MI | 4.0 | 2.0 | 2157 | $1,650 | $0.76 | 43d | 1 | 0.88mi |
| 2972 Field St Detroit, MI | 3.0 | 1.0 | 1225 | $1,395 | $1.14 | 17d | 1 | 0.88mi |
| 4487 French Rd Detroit, MI | 4.0 | 2.0 | 1280 | $1,800 | $1.41 | 43d | 1 | 0.95mi |
| 8001 Kercheval Ave Detroit, MI | 1.0–2.0 | 1.0–2.0 | 984 | $2,270 | $2.31 | 1d | 3 | 1.07mi |
| 5045 Fairview St Detroit, MI | 3.0 | 1.0 | 1303 | $1,200 | $0.92 | 43d | 1 | 1.20mi |
| 3937 Beniteau St Unit 1 Detroit, MI | 2.0 | 1.0 | 1250 | $900 | $0.72 | 43d | 1 | 1.24mi |
| 1454 Townsend St #101 Detroit, MI | 2.0 | 2.0 | 1268 | $2,500 | $1.97 | 3d | 1 | 1.33mi |
| 374 E Grand Blvd Unit 2A Detroit, MI | 2.0 | 2.0 | 1450 | $2,750 | $1.90 | 43d | 1 | 1.37mi |
| 9354 Bessemore St Detroit, MI | 3.0 | 1.0 | 1125 | $1,294 | $1.15 | 17d | 1 | 1.42mi |
| 8925 E Jefferson Ave Detroit, MI | 1.0–2.0 | 1.0–2.0 | 1050 | $1,945 | $1.85 | 43d | 9 | 1.44mi |
| 1738 Canton St Unit 1 Detroit, MI | 4.0 | 1.0 | 2244 | $1,650 | $0.74 | 43d | 1 | 1.44mi |
| 8845 E Jefferson Ave Unit 204 Detroit, MI | 2.0 | 1.5 | 1150 | $2,350 | $2.04 | 43d | 1 | 1.45mi |
| 8845 E Jefferson Ave Unit 206 Detroit, MI | 2.0 | 1.5 | 1230 | $1,660 | $1.35 | 43d | 1 | 1.45mi |
| 8845 E Jefferson Ave Unit 207 Detroit, MI | 2.0 | 1.5 | 1500 | $1,695 | $1.13 | 43d | 1 | 1.45mi |
Listing history 9 events
-
2026-04-18status Pending 564-char remark
Show marketing remark (564 chars)
A truly inviting single family residence awaits at 4258 Seneca Street, Detroit, MI, presenting a ready to move in condition that promises immediate comfort. The property comprises three comfortable bedrooms, each offering a peaceful retreat, alongside one and a half well-appointed bathrooms designed for convenience. An inviting porch extends a welcoming invitation to enjoy the outdoors, perfect for quiet mornings or tranquil afternoons. This residence offers a harmonious blend of classic appeal and contemporary comfort, poised to become a cherished dwelling.
-
2026-04-18status Pending
Show marketing remark (564 chars)
A truly inviting single family residence awaits at 4258 Seneca Street, Detroit, MI, presenting a ready to move in condition that promises immediate comfort. The property comprises three comfortable bedrooms, each offering a peaceful retreat, alongside one and a half well-appointed bathrooms designed for convenience. An inviting porch extends a welcoming invitation to enjoy the outdoors, perfect for quiet mornings or tranquil afternoons. This residence offers a harmonious blend of classic appeal and contemporary comfort, poised to become a cherished dwelling.
-
2026-03-31historical Accepting Backup Offers 564-char remark
Show marketing remark (564 chars)
A truly inviting single family residence awaits at 4258 Seneca Street, Detroit, MI, presenting a ready to move in condition that promises immediate comfort. The property comprises three comfortable bedrooms, each offering a peaceful retreat, alongside one and a half well-appointed bathrooms designed for convenience. An inviting porch extends a welcoming invitation to enjoy the outdoors, perfect for quiet mornings or tranquil afternoons. This residence offers a harmonious blend of classic appeal and contemporary comfort, poised to become a cherished dwelling.
-
2026-03-30historical Active Under Contract
-
2026-03-18$159,000 Active
Show marketing remark (564 chars)
A truly inviting single family residence awaits at 4258 Seneca Street, Detroit, MI, presenting a ready to move in condition that promises immediate comfort. The property comprises three comfortable bedrooms, each offering a peaceful retreat, alongside one and a half well-appointed bathrooms designed for convenience. An inviting porch extends a welcoming invitation to enjoy the outdoors, perfect for quiet mornings or tranquil afternoons. This residence offers a harmonious blend of classic appeal and contemporary comfort, poised to become a cherished dwelling.
-
2026-03-18$159,000 Active 564-char remark
Show marketing remark (564 chars)
A truly inviting single family residence awaits at 4258 Seneca Street, Detroit, MI, presenting a ready to move in condition that promises immediate comfort. The property comprises three comfortable bedrooms, each offering a peaceful retreat, alongside one and a half well-appointed bathrooms designed for convenience. An inviting porch extends a welcoming invitation to enjoy the outdoors, perfect for quiet mornings or tranquil afternoons. This residence offers a harmonious blend of classic appeal and contemporary comfort, poised to become a cherished dwelling.
-
2003-08-15soldstatus $60,000
-
2003-03-11soldstatus $60,000
-
2003-01-14$65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,197 · $183/mo
- Projected year-2 tax
- $2,323 · $194/mo
- Expected delta
- +$126/yr (+$10/mo · 5.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,691
- − Mortgage interest
- −$8,906
- − Property taxes
- −$2,197
- − Insurance
- −$795
- − Repairs & maintenance
- −$1,735
- − Management
- −$1,735
- − Depreciation
- −$4,625
- Taxable income
- $1,697
- Est. tax owed @ 24.0%
- −$407
- After-tax cash flow
- $3,731/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 18,595
- Household income
- $33,544
- Rent vs Own
- Severe rent burden
- 1364.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (79%)
- Race & ethnicity
- Black 79% White 16% Two or more races 4%
- Common ancestry
- Romanian 1% Iranian 1% Lithuanian 1%
- Foreign-born
- 3% · Canada, Jamaica
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -367.43%
- Current HPI
- 102.0969
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+144.6% since first listed9 events — show timeline
- 2026-04-18 Pending — MiRealSource-MiMLS
- 2026-04-18 Pending — REALCOMP
- 2026-03-31 Contingent — MiRealSource-MiMLS
- 2026-03-30 Contingent — REALCOMP
- 2026-03-18 Listed $159,000 REALCOMP
- 2026-03-18 Listed $159,000 MiRealSource-MiMLS
- 2003-08-15 Sold (Public Records) $60,000 Public Records
- 2003-03-11 Sold (MLS) $60,000 REALCOMP
- 2003-01-14 Listed $65,000 REALCOMP
Property tax history
+10.8%/yrLatest (2025): $2,197 · +89.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…