CashFlowRE
Sign in Sign up
8708 Stark St
D Composite 40.07
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +8.4/15.0
  • Cash flow +6.7/30.0
  • Livability +3.9/5.0
  • Schools +3.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.5/10.0
  • DSCR +0.9/10.0

$613,000

8708 Stark St · Edmond, OK 73007
5 bd · 3.0 ba · 3,195 sqft · SingleFamily public records · 209 Days on market
Built 2023 0.26 ac lot Est $626k · at est. $83/mo HOA · 2% of rent ↓ 1% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 8708 Stark St in the lovely Highgarden community in Edmond. This stunning 5-bed, 4-bath home offers over 3,200 sq ft of beautifully designed living space plus 345 sq ft of outdoor living, a 3-car garage with storm shelter.and impressive upgrades added by the current owner. Step inside to a spacious, open layout featuring a cathedral-ceiling living room with stacked-stone gas fireplace, large windows, and generous natural light. The chef’s kitchen includes a large center island, 3CM countertops, tile backsplash, floor-to-ceiling cabinetry, pendant lighting, and stainless appliances. The primary suite features a sloped ceiling design, soaking tub, oversized walk-in shower, and dual vanities. Additional highlights include a large upstairs bonus room, powder bath, and two covered patios—one with a wood-burning fireplace, TV hookup, and gas line. Major upgrades: Tesla solar panels with Tesla backup battery system, brand-new fescue sod across the backyard ideal for the mature trees and enhanced landscaping. Located in Highgarden, a gated community with a neighborhood pool and recreation facility, offering privacy, security, and amenities perfect for families and entertainers alike. This home is beautifully maintained, energy-efficient, a must-see in East Edmond.

Key facts

  • 0.26 acre lot
  • 3 garage spots
  • Community pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/3.0-bath single-family listed at $613k.

Deal economics

  • At list price, monthly cash flow is $-987 ($-12k/yr) — negative.
  • To cash-flow at today's rent, offer at most $439k (28.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $400k (34.7% below list).
  • Recommended offer: $400k (34.7% below list) — sets the bar for 1% rule.
  • Cap rate 4.4% vs local median 3.4% in Edmond — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 78/100 on livability (#6 in OK, #2,383 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, schools A-; Watch: health & safety C-, commute F.
  • Edmond (suburban): math 38% / reading 40% proficiency, ranked #11 of 270 in OK (top 4%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 192 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 5,365 units permitted in Oklahoma County in 2024 (569 in 5+ unit buildings).

Forward outlook

  • In year one you build about $66k of equity ($4k loan paydown + $61k appreciation (10.0% local appreciation)).
  • Oklahoma County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$105k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 209 days — a 12% lower offer ($539k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $400,000 (34.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 209 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.65%
Cap rate
4.36%
Cash-on-cash
-6.90%
DSCR
0.69
GRM
12.8

CMA / ARV

ARV (on-the-fly)
$626,220
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5156 Braavos Way 0.22mi 5/3.5 3,285 (+3%) 1mo $641,540 $195 83
5400 Braavos Way 0.21mi 5/3.0 2,950 (-8%) 3mo $582,340 $197 75
5224 Sunspear Dr 0.17mi 5/3.5 3,350 (+5%) 10mo $647,765 $193 74
5316 Braavos Way 0.22mi 4/3.0 (-1) 2,850 (-11%) 1mo $593,340 $208 66
4900 Sunspear Dr 0.33mi 4/3.5 (-1) 3,146 (-2%) 10mo $560,000 $178 66
5332 Braavos Way 0.21mi 5/4.5 3,625 (+14%) 1mo $680,840 $188 61
5001 Braavos Way 0.26mi 4/3.0 (-1) 2,800 (-12%) 2mo $529,000 $189 60
4816 Braavos Way 0.39mi 5/4.5 3,625 (+14%) 11mo $672,065 $185 44
8301 Grass Creek Dr 0.67mi 5/4.0 3,576 (+12%) 2mo $795,000 $222 43
6025 Lindberg Ln 0.60mi 4/3.5 (-1) 2,870 (-10%) 7mo $637,500 $222 42
8217 Grass Creek Dr 0.68mi 4/3.0 (-1) 2,829 (-12%) 6mo $555,000 $196 39
8117 Grass Creek Dr 0.73mi 4/3.0 (-1) 2,785 (-13%) 11mo $549,777 $197 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
19.4%
Equity multiple
2.58×
Total profit
$271,008
Equity at exit
$552,239
10-year hold
IRR
17.9%
Equity multiple
5.94×
Total profit
$847,512
Equity at exit
$1,190,924

Cash invested: $171,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73007

Home prices YoY
4.0%
Active inventory
192
Price-to-rent
12.8×

Monthly cashflow live

Estimated rent
$4,000 medium interval (Pro) →
Mortgage (P&I)
$3,215
Tax from tax record
$594 /mo · $7,126/yr
Insurance
$255
HOA
$83
Vacancy / Maint / Mgmt
$840
Net cashflow
$-987

Break-even live

Break-even rent $5,249
Max offer price $438,667
Occupancy floor

Sensitivity live

Price -10% $-640 -5% $-813 +0% $-987 +5% $-1,160 +10% $-1,334
Rent -10% $-1,303 -5% $-1,145 +0% $-987 +5% $-829 +10% $-671
Rate -1.0pp $-678 -0.5pp $-831 base $-987 +0.5pp $-1,146 +1.0pp $-1,307

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$153,250
Closing costs
$18,390
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7901 Behr Dr Edmond, OK 5.0 4.0 2829 $4,000 $1.41 20d 1 0.97mi

HOA detail

Monthly dues
$83 · $996/yr
Likely covers
gaslandscapingpoolsecurity

Listing history 20 events

  1. 2026-06-18
    days on market $613,000 Active 209 DOM
  2. 2026-06-17
    days on market $613,000 Active 208 DOM
  3. 2026-06-16
    days on market $613,000 Active 207 DOM
  4. 2026-06-15
    days on market $613,000 Active 206 DOM
  5. 2026-06-13
    days on market $613,000 Active 204 DOM
  6. 2026-06-09
    days on market $613,000 Active 200 DOM
  7. 2026-06-08
    days on market $613,000 Active 199 DOM
  8. 2026-06-07
    days on market $613,000 Active 198 DOM
  9. 2026-06-03
    days on market $613,000 Active 194 DOM
  10. 2026-06-02
    days on market $613,000 Active 193 DOM
  11. 2026-06-01
    days on market $613,000 Active 192 DOM
  12. 2026-05-31
    days on market $613,000 Active 191 DOM
  13. 2026-01-30
    price $613,000 1299-char remark
    Show marketing remark (1299 chars)

    Welcome to 8708 Stark St in the lovely Highgarden community in Edmond. This stunning 5-bed, 4-bath home offers over 3,200 sq ft of beautifully designed living space plus 345 sq ft of outdoor living, a 3-car garage with storm shelter.and impressive upgrades added by the current owner. Step inside to a spacious, open layout featuring a cathedral-ceiling living room with stacked-stone gas fireplace, large windows, and generous natural light. The chef’s kitchen includes a large center island, 3CM countertops, tile backsplash, floor-to-ceiling cabinetry, pendant lighting, and stainless appliances. The primary suite features a sloped ceiling design, soaking tub, oversized walk-in shower, and dual vanities. Additional highlights include a large upstairs bonus room, powder bath, and two covered patios—one with a wood-burning fireplace, TV hookup, and gas line. Major upgrades: Tesla solar panels with Tesla backup battery system, brand-new fescue sod across the backyard ideal for the mature trees and enhanced landscaping. Located in Highgarden, a gated community with a neighborhood pool and recreation facility, offering privacy, security, and amenities perfect for families and entertainers alike. This home is beautifully maintained, energy-efficient, a must-see in East Edmond.

  14. 2025-11-18
    listed $630,000 Active 1299-char remark
    Show marketing remark (1299 chars)

    Welcome to 8708 Stark St in the lovely Highgarden community in Edmond. This stunning 5-bed, 4-bath home offers over 3,200 sq ft of beautifully designed living space plus 345 sq ft of outdoor living, a 3-car garage with storm shelter.and impressive upgrades added by the current owner. Step inside to a spacious, open layout featuring a cathedral-ceiling living room with stacked-stone gas fireplace, large windows, and generous natural light. The chef’s kitchen includes a large center island, 3CM countertops, tile backsplash, floor-to-ceiling cabinetry, pendant lighting, and stainless appliances. The primary suite features a sloped ceiling design, soaking tub, oversized walk-in shower, and dual vanities. Additional highlights include a large upstairs bonus room, powder bath, and two covered patios—one with a wood-burning fireplace, TV hookup, and gas line. Major upgrades: Tesla solar panels with Tesla backup battery system, brand-new fescue sod across the backyard ideal for the mature trees and enhanced landscaping. Located in Highgarden, a gated community with a neighborhood pool and recreation facility, offering privacy, security, and amenities perfect for families and entertainers alike. This home is beautifully maintained, energy-efficient, a must-see in East Edmond.

  15. 2023-06-06
    soldstatus $577,840 Closed 1036-char remark
    Show marketing remark (1036 chars)

    Price Improvement! Our building costs have come down & we are passing those savings along to our customers w/ this new price. Was: $622,540 Now: $577,840. This Wesley Bonus Room Floor Plan includes 3,285 Sqft of indoor living & 345 Sqft of outdoor living space. There's also a 3 car garage w/ a storm shelter installed! Home offers 5 beds, 3 full baths, 2 covered patios, a large bonus room, a pwdr room, & a utility room. Living room supports a cathedral ceiling, windows, a ceiling fan, & a gas ignition fireplace surrounded w/ our stacked stone detail. Kitchen boasts pendant lighting, 3 CM countertops, tile backsplash, cabinets to the ceiling, & a large center island. Primary suite has a sloped ceiling detail, a ceiling fan, & windows. Main bath has separate vanities, a large walk-in shower, & a Jetta Whirlpool tub! Outdoor living holds a wood-burning fireplace, a TV outlet, & gas line! We also extended the double car garage area by 4 ft! Home includes a tankless water heater & much more!

  16. 2023-04-26
    status Pending 1036-char remark
    Show marketing remark (1036 chars)

    Price Improvement! Our building costs have come down & we are passing those savings along to our customers w/ this new price. Was: $622,540 Now: $577,840. This Wesley Bonus Room Floor Plan includes 3,285 Sqft of indoor living & 345 Sqft of outdoor living space. There's also a 3 car garage w/ a storm shelter installed! Home offers 5 beds, 3 full baths, 2 covered patios, a large bonus room, a pwdr room, & a utility room. Living room supports a cathedral ceiling, windows, a ceiling fan, & a gas ignition fireplace surrounded w/ our stacked stone detail. Kitchen boasts pendant lighting, 3 CM countertops, tile backsplash, cabinets to the ceiling, & a large center island. Primary suite has a sloped ceiling detail, a ceiling fan, & windows. Main bath has separate vanities, a large walk-in shower, & a Jetta Whirlpool tub! Outdoor living holds a wood-burning fireplace, a TV outlet, & gas line! We also extended the double car garage area by 4 ft! Home includes a tankless water heater & much more!

  17. 2023-03-27
    price $577,840 1036-char remark
    Show marketing remark (1036 chars)

    Price Improvement! Our building costs have come down & we are passing those savings along to our customers w/ this new price. Was: $622,540 Now: $577,840. This Wesley Bonus Room Floor Plan includes 3,285 Sqft of indoor living & 345 Sqft of outdoor living space. There's also a 3 car garage w/ a storm shelter installed! Home offers 5 beds, 3 full baths, 2 covered patios, a large bonus room, a pwdr room, & a utility room. Living room supports a cathedral ceiling, windows, a ceiling fan, & a gas ignition fireplace surrounded w/ our stacked stone detail. Kitchen boasts pendant lighting, 3 CM countertops, tile backsplash, cabinets to the ceiling, & a large center island. Primary suite has a sloped ceiling detail, a ceiling fan, & windows. Main bath has separate vanities, a large walk-in shower, & a Jetta Whirlpool tub! Outdoor living holds a wood-burning fireplace, a TV outlet, & gas line! We also extended the double car garage area by 4 ft! Home includes a tankless water heater & much more!

  18. 2023-01-13
    price $572,840 1036-char remark
    Show marketing remark (1036 chars)

    Price Improvement! Our building costs have come down & we are passing those savings along to our customers w/ this new price. Was: $622,540 Now: $577,840. This Wesley Bonus Room Floor Plan includes 3,285 Sqft of indoor living & 345 Sqft of outdoor living space. There's also a 3 car garage w/ a storm shelter installed! Home offers 5 beds, 3 full baths, 2 covered patios, a large bonus room, a pwdr room, & a utility room. Living room supports a cathedral ceiling, windows, a ceiling fan, & a gas ignition fireplace surrounded w/ our stacked stone detail. Kitchen boasts pendant lighting, 3 CM countertops, tile backsplash, cabinets to the ceiling, & a large center island. Primary suite has a sloped ceiling detail, a ceiling fan, & windows. Main bath has separate vanities, a large walk-in shower, & a Jetta Whirlpool tub! Outdoor living holds a wood-burning fireplace, a TV outlet, & gas line! We also extended the double car garage area by 4 ft! Home includes a tankless water heater & much more!

  19. 2022-05-13
    price $622,540 1036-char remark
    Show marketing remark (1036 chars)

    Price Improvement! Our building costs have come down & we are passing those savings along to our customers w/ this new price. Was: $622,540 Now: $577,840. This Wesley Bonus Room Floor Plan includes 3,285 Sqft of indoor living & 345 Sqft of outdoor living space. There's also a 3 car garage w/ a storm shelter installed! Home offers 5 beds, 3 full baths, 2 covered patios, a large bonus room, a pwdr room, & a utility room. Living room supports a cathedral ceiling, windows, a ceiling fan, & a gas ignition fireplace surrounded w/ our stacked stone detail. Kitchen boasts pendant lighting, 3 CM countertops, tile backsplash, cabinets to the ceiling, & a large center island. Primary suite has a sloped ceiling detail, a ceiling fan, & windows. Main bath has separate vanities, a large walk-in shower, & a Jetta Whirlpool tub! Outdoor living holds a wood-burning fireplace, a TV outlet, & gas line! We also extended the double car garage area by 4 ft! Home includes a tankless water heater & much more!

  20. 2022-05-02
    listed $619,540 Active 1036-char remark
    Show marketing remark (1036 chars)

    Price Improvement! Our building costs have come down & we are passing those savings along to our customers w/ this new price. Was: $622,540 Now: $577,840. This Wesley Bonus Room Floor Plan includes 3,285 Sqft of indoor living & 345 Sqft of outdoor living space. There's also a 3 car garage w/ a storm shelter installed! Home offers 5 beds, 3 full baths, 2 covered patios, a large bonus room, a pwdr room, & a utility room. Living room supports a cathedral ceiling, windows, a ceiling fan, & a gas ignition fireplace surrounded w/ our stacked stone detail. Kitchen boasts pendant lighting, 3 CM countertops, tile backsplash, cabinets to the ceiling, & a large center island. Primary suite has a sloped ceiling detail, a ceiling fan, & windows. Main bath has separate vanities, a large walk-in shower, & a Jetta Whirlpool tub! Outdoor living holds a wood-burning fireplace, a TV outlet, & gas line! We also extended the double car garage area by 4 ft! Home includes a tankless water heater & much more!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$7,126 · $594/mo
Projected year-2 tax
$7,126 · $594/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$48,000
− Mortgage interest
−$34,338
− Property taxes
−$7,126
− Insurance
−$3,065
− Repairs & maintenance
−$3,840
− Management
−$3,840
− HOA
−$996
− Depreciation
−$17,833
Taxable loss
−$23,037
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,529
After-tax cash flow
$-6,313/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Edmond
NCES district ID
4010590
Math proficiency
38% ▼ -12.00%
Reading proficiency
40% ▼ -12.00%
Median HH income
$73,212
Composite
35.88/100
National rank
#4814
State rank
#11 of 270 in OK

Livability — Edmond

Score
78/100
State rank
#6
US rank
#2383

Category grades

Amenities C Commute F Cost of living B+ Crime A- Employment A+ Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Edmond, OK
City population
177,083
Population (ZIP)
2,945

Population outlook (Oklahoma County) Hauer SSP2

Today (2025)
911,875 people
By 2030
982,413 · +7.7%
By 2040
1,130,468 · +24.0%
By 2050
1,288,422 · +41.3%
By 2075
1,711,482 · +87.7%
By 2100
2,088,448 · +129.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Two or more races 15% Hispanic / Latino 5% Black 2%
Common ancestry
Lithuanian 5% Romanian 3% Italian 2%
Foreign-born
2% · Canada
Languages at home
94% English-only · Spanish 2% Other Asian/Pacific 1%

Political lean MEDSL · Oklahoma

2024 margin
Toss-up / Even · D 48.0% · R 49.7% · Other 2.3%
2008→2024 swing
+15.1pp toward D · 2008: -16.8pp · 2024: -1.7pp
All cycles
2024: R+1.7 2020: R+1.1 2016: R+10.5 2012: R+16.7 2008: R+16.8

Not yet ingested

Civics

Market trends

HPI YoY
▲ 12.99%
Current HPI
336.6015
Rent YoY
Metro
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

-1.1% since first listed
8 events — show timeline
  • 2026-01-30 Price Changed $613,000 MLSOK
  • 2025-11-18 Listed $630,000 MLSOK
  • 2023-06-06 Sold (MLS) $577,840 MLSOK
  • 2023-04-26 Pending MLSOK
  • 2023-03-27 Price Changed $577,840 MLSOK
  • 2023-01-13 Price Changed $572,840 MLSOK
  • 2022-05-13 Price Changed $622,540 MLSOK
  • 2022-05-02 Listed $619,540 MLSOK

Property tax history

+804.3%/yr

Latest (2025): $7,126 · +3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…