CashFlowRE
Sign in Sign up
56 Woodlawn Ave
D Composite 41.91
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.0/30.0
  • Schools +5.7/10.0
  • Livability +3.5/5.0
  • 1% rule +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.0/10.0
  • Appreciation +0.0/10.0

$1,275,000

56 Woodlawn Ave · New Rochelle, NY 10804
4 bd · 3.0 ba · 3,047 sqft · SingleFamily public records · 9 Days on market
Built 1931 10,019 sqft lot $418/sqft · 34% below area Est $1567k · 19% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Handsome Tudor on premier Larchmont Woods tree-lined street walking distance to Larchmont Village and train. Classic architecture of brick and stone exterior with slate roof including front and rear patios set on near 1/4 level acre. Front portico opens to center hall with dramatic step down living room with fireplace with exposed beams, formal dining room, updated dine-in kitchen with wood cabinetry, marble counters and built-in banquette seating plus office or au pair’s bedroom and updated hall bath complete the first floor. Fabulous oversized master suite with trey ceiling and luxe Carrera marble dressing room and en suite bath with glass enclosed shower and soaking tub. Two additional bedrooms with updated marble hall bath. Walk up attic and lower level space (extra 216 sf) for multi purpose usage, laundry, attached 2 car garage. Incredible value wrapped up in an impeccable home. Desirable Larchmont Woods walks to Larchmont Village, shops and train! Also for rent $6k/month. Additional Information: ParkingFeatures:2 Car Attached,

Key facts

  • 0.23 acre lot
  • 2 garage spots
  • Built 1931

Property features AI

Finance

  • HOA & community: Community park access

Exterior

  • Parking: Attached driveway; Two parking spaces; Two-car garage
  • Security: Electric fencing
  • Utilities: Electricity connected (Con-Edison); Natural gas connected; Public water; Public sewer; Public trash collection
  • Home design: Single family residence; Two levels; Property in actual/maintained condition
  • Construction: Frame, stone and stucco construction
  • Exterior features: Garden; Exterior lighting; Back yard and front yard; Private, level lot; Fenced back yard with electric fencing; Irrigation system

Interior

  • Kitchen: Chef's kitchen with granite and quartz/quartzite counters; Pantry; Gas oven and range; Microwave; Dishwasher; Refrigerator; Exhaust fan; Eat-in dining area
  • Bedrooms: Includes a bedroom on the first floor
  • Flooring: Hardwood floors throughout
  • Bathrooms: Three full bathrooms
  • Heating & cooling: Hot water heating (natural gas); Wall/window air conditioning units
  • Interior features: First-floor bedroom; First-floor full bathroom; Beamed ceilings; Built-in features; Chandelier; Chef's kitchen; Eat-in kitchen; Entrance foyer; Formal dining room; Granite counters; Quartz/Quartzite counters; Soaking tub; Primary bathroom; Original details; Pantry; Recessed lighting; Storage; Walk-in closet(s); Oversized windows; Blinds and drapes
  • Laundry & utility: Washer; Dryer; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $1.27M.

Deal economics

  • At list price, monthly cash flow is $-1k ($-16k/yr) — negative.
  • To cash-flow at today's rent, offer at most $1.04M (18.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $999k (21.7% below list).
  • Recommended offer: $999k (21.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 69/100 on livability (#487 in NY) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A, amenities B+; Watch: housing D+, commute F, cost of living F.
  • New Rochelle City School District (suburban): math 63% / reading 66% proficiency, ranked #171 of 590 in NY (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: George M Davis Elementary School (math 72% / reading 72%, grade A-, #378 of 2,108 statewide, top 20%, 667 students, 36% FRL); Albert Leonard Middle School (math 41% / reading 73%, grade B, #192 of 729 statewide, top 28%, 1,086 students, 42% FRL); New Rochelle High School (math 87% / reading 72%, grade A-, #518 of 1,100 statewide, top 51%, 3,076 students, 57% FRL) — zoned schools at 45% FRL track the district average.
  • Market conditions: 116 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $9k of loan paydown is wiped out by about $38k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $920k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1931 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $998,778 (21.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1931 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
5.04%
Cash-on-cash
-4.47%
DSCR
0.80
GRM
10.6

CMA / ARV

ARV (median comp)
$1,567,398
List price
$1,275,000
Delta
-18.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
103 Aviemore Dr 0.15mi 3/3.0 (-1) 2,972 (-2%) 0mo $1,705,000 $574 84
25 Huguenot Dr 0.34mi 4/2.5 3,120 (+2%) 1mo $2,352,000 $754 78
257 Barnard Rd 0.37mi 5/4.0 (+1) 3,052 (+0%) 1mo $2,920,000 $957 73
223 Rockingstone Ave 0.41mi 5/3.5 (+1) 3,070 (+1%) 9mo $2,150,000 $700 66
39 Larchwood Rd 0.38mi 5/3.0 (+1) 2,884 (-5%) 9mo $1,580,000 $548 61
2 Springdale Rd 0.38mi 5/3.0 (+1) 2,744 (-10%) 1mo $1,955,000 $712 60
150 Maywood Rd 0.21mi 5/3.0 (+1) 2,642 (-13%) 6mo $1,250,000 $473 58
35 Seton Rd 0.39mi 4/2.5 3,458 (+14%) 1mo $2,540,000 $735 56
566 Forest Ave 0.31mi 3/3.0 (-1) 2,709 (-11%) 9mo $1,655,000 $611 54
461 Pinebrook Blvd 0.70mi 3/2.0 (-1) 3,172 (+4%) 3mo $920,000 $290 49
19 Huguenot Dr 0.36mi 5/3.5 (+1) 3,469 (+14%) 6mo $2,580,000 $744 48
27 Villa Rd 0.71mi 4/4.5 2,810 (-8%) 7mo $1,980,000 $705 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-23.8%
Equity multiple
0.19×
Total profit
$-290,910
Equity at exit
$190,107
10-year hold
IRR
-18.7%
Equity multiple
-0.01×
Total profit
$-360,760
Equity at exit
$110,239

Cash invested: $357,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 10804

Active inventory
116
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$9,988 high interval (Pro) →
Mortgage (P&I)
$6,686
Tax from tax record
$2,003 /mo · $24,034/yr
Insurance
$531
HOA
$0
Vacancy / Maint / Mgmt
$2,097
Net cashflow
$-1,330

Break-even live

Break-even rent $11,671
Max offer price $1,040,052
Occupancy floor

Sensitivity live

Price -10% $-608 -5% $-969 +0% $-1,330 +5% $-1,691 +10% $-2,052
Rent -10% $-2,119 -5% $-1,725 +0% $-1,330 +5% $-935 +10% $-541
Rate -1.0pp $-688 -0.5pp $-1,006 base $-1,330 +0.5pp $-1,660 +1.0pp $-1,996

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$318,750
Closing costs
$38,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
49 N Chatsworth Ave Larchmont, NY 4.0 3.5 2402 $9,950 $4.14 3d 1 0.52mi
38 Shadow Ln Larchmont, NY 4.0 3.5 2485 $8,900 $3.58 44d 1 0.79mi
19 Bonnie Way Larchmont, NY 4.0 3.0 2700 $14,000 $5.19 13d 1 0.93mi
16 Bon Air Ave New Rochelle, NY 4.0 3.5 3809 $9,500 $2.49 44d 1 1.10mi
72 Chauncey Ave New Rochelle, NY 5.0 1.0 2406 $4,500 $1.87 23d 1 1.28mi
6 Hidden Green Ln Larchmont, NY 4.0 3.5 3844 $12,000 $3.12 0d 1 1.45mi

Listing history 16 events

  1. 2026-05-14
    listed $1,275,000 Active 1722-char remark
  2. 2026-05-13
    historical $1,275,000 1722-char remark
  3. 2018-10-11
    soldstatus $920,000
  4. 2018-10-08
    soldstatus $920,000 Sold 1060-char remark
    Show marketing remark (1060 chars)

    Handsome Tudor on premier Larchmont Woods tree-lined street walking distance to Larchmont Village and train. Classic architecture of brick and stone exterior with slate roof including front and rear patios set on near 1/4 level acre. Front portico opens to center hall with dramatic step down living room with fireplace with exposed beams, formal dining room, updated dine-in kitchen with wood cabinetry, marble counters and built-in banquette seating plus office or au pair’s bedroom and updated hall bath complete the first floor. Fabulous oversized master suite with trey ceiling and luxe Carrera marble dressing room and en suite bath with glass enclosed shower and soaking tub. Two additional bedrooms with updated marble hall bath. Walk up attic and lower level space (extra 216 sf) for multi purpose usage, laundry, attached 2 car garage. Incredible value wrapped up in an impeccable home. Desirable Larchmont Woods walks to Larchmont Village, shops and train! Also for rent $6k/month. Additional Information: ParkingFeatures:2 Car Attached,

  5. 2018-08-06
    historical Pending 1060-char remark
    Show marketing remark (1060 chars)

    Handsome Tudor on premier Larchmont Woods tree-lined street walking distance to Larchmont Village and train. Classic architecture of brick and stone exterior with slate roof including front and rear patios set on near 1/4 level acre. Front portico opens to center hall with dramatic step down living room with fireplace with exposed beams, formal dining room, updated dine-in kitchen with wood cabinetry, marble counters and built-in banquette seating plus office or au pair’s bedroom and updated hall bath complete the first floor. Fabulous oversized master suite with trey ceiling and luxe Carrera marble dressing room and en suite bath with glass enclosed shower and soaking tub. Two additional bedrooms with updated marble hall bath. Walk up attic and lower level space (extra 216 sf) for multi purpose usage, laundry, attached 2 car garage. Incredible value wrapped up in an impeccable home. Desirable Larchmont Woods walks to Larchmont Village, shops and train! Also for rent $6k/month. Additional Information: ParkingFeatures:2 Car Attached,

  6. 2018-06-27
    price $925,000 1060-char remark
    Show marketing remark (1060 chars)

    Handsome Tudor on premier Larchmont Woods tree-lined street walking distance to Larchmont Village and train. Classic architecture of brick and stone exterior with slate roof including front and rear patios set on near 1/4 level acre. Front portico opens to center hall with dramatic step down living room with fireplace with exposed beams, formal dining room, updated dine-in kitchen with wood cabinetry, marble counters and built-in banquette seating plus office or au pair’s bedroom and updated hall bath complete the first floor. Fabulous oversized master suite with trey ceiling and luxe Carrera marble dressing room and en suite bath with glass enclosed shower and soaking tub. Two additional bedrooms with updated marble hall bath. Walk up attic and lower level space (extra 216 sf) for multi purpose usage, laundry, attached 2 car garage. Incredible value wrapped up in an impeccable home. Desirable Larchmont Woods walks to Larchmont Village, shops and train! Also for rent $6k/month. Additional Information: ParkingFeatures:2 Car Attached,

  7. 2018-05-04
    price $949,000 1060-char remark
    Show marketing remark (1060 chars)

    Handsome Tudor on premier Larchmont Woods tree-lined street walking distance to Larchmont Village and train. Classic architecture of brick and stone exterior with slate roof including front and rear patios set on near 1/4 level acre. Front portico opens to center hall with dramatic step down living room with fireplace with exposed beams, formal dining room, updated dine-in kitchen with wood cabinetry, marble counters and built-in banquette seating plus office or au pair’s bedroom and updated hall bath complete the first floor. Fabulous oversized master suite with trey ceiling and luxe Carrera marble dressing room and en suite bath with glass enclosed shower and soaking tub. Two additional bedrooms with updated marble hall bath. Walk up attic and lower level space (extra 216 sf) for multi purpose usage, laundry, attached 2 car garage. Incredible value wrapped up in an impeccable home. Desirable Larchmont Woods walks to Larchmont Village, shops and train! Also for rent $6k/month. Additional Information: ParkingFeatures:2 Car Attached,

  8. 2018-02-27
    listed $999,999 Active 1060-char remark
    Show marketing remark (1060 chars)

    Handsome Tudor on premier Larchmont Woods tree-lined street walking distance to Larchmont Village and train. Classic architecture of brick and stone exterior with slate roof including front and rear patios set on near 1/4 level acre. Front portico opens to center hall with dramatic step down living room with fireplace with exposed beams, formal dining room, updated dine-in kitchen with wood cabinetry, marble counters and built-in banquette seating plus office or au pair’s bedroom and updated hall bath complete the first floor. Fabulous oversized master suite with trey ceiling and luxe Carrera marble dressing room and en suite bath with glass enclosed shower and soaking tub. Two additional bedrooms with updated marble hall bath. Walk up attic and lower level space (extra 216 sf) for multi purpose usage, laundry, attached 2 car garage. Incredible value wrapped up in an impeccable home. Desirable Larchmont Woods walks to Larchmont Village, shops and train! Also for rent $6k/month. Additional Information: ParkingFeatures:2 Car Attached,

  9. 2014-03-15
    price $1,080,000
    Show marketing remark (479 chars)

    This stately Tudor situated in Larchmont Woods makes a stunning first impression. The interior is rich in beautiful details including an exquisite stone fireplace in the sweeping living room with beamed ceilings, new gourmet kitchen and tastefully renovated baths. Lovely grounds further enhance the setting of this glorious four bedroom gem perfect for living and entertaining. Flagstone patio and five perennial gardens. Walk to Larchmont train and village. Pristine condition.

  10. 2009-01-09
    soldstatus $1,080,000
  11. 2009-01-09
    soldstatus $1,080,000
  12. 2008-12-20
    historical
    Show marketing remark (479 chars)

    This stately Tudor situated in Larchmont Woods makes a stunning first impression. The interior is rich in beautiful details including an exquisite stone fireplace in the sweeping living room with beamed ceilings, new gourmet kitchen and tastefully renovated baths. Lovely grounds further enhance the setting of this glorious four bedroom gem perfect for living and entertaining. Flagstone patio and five perennial gardens. Walk to Larchmont train and village. Pristine condition.

  13. 2008-12-18
    soldstatus $1,080,000
    Show marketing remark (479 chars)

    This stately Tudor situated in Larchmont Woods makes a stunning first impression. The interior is rich in beautiful details including an exquisite stone fireplace in the sweeping living room with beamed ceilings, new gourmet kitchen and tastefully renovated baths. Lovely grounds further enhance the setting of this glorious four bedroom gem perfect for living and entertaining. Flagstone patio and five perennial gardens. Walk to Larchmont train and village. Pristine condition.

  14. 2008-11-18
    price $1,099,888
    Show marketing remark (479 chars)

    This stately Tudor situated in Larchmont Woods makes a stunning first impression. The interior is rich in beautiful details including an exquisite stone fireplace in the sweeping living room with beamed ceilings, new gourmet kitchen and tastefully renovated baths. Lovely grounds further enhance the setting of this glorious four bedroom gem perfect for living and entertaining. Flagstone patio and five perennial gardens. Walk to Larchmont train and village. Pristine condition.

  15. 2008-09-17
    listed $1,099,888
    Show marketing remark (479 chars)

    This stately Tudor situated in Larchmont Woods makes a stunning first impression. The interior is rich in beautiful details including an exquisite stone fireplace in the sweeping living room with beamed ceilings, new gourmet kitchen and tastefully renovated baths. Lovely grounds further enhance the setting of this glorious four bedroom gem perfect for living and entertaining. Flagstone patio and five perennial gardens. Walk to Larchmont train and village. Pristine condition.

  16. 1999-06-14
    soldstatus $552,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$24,034 · $2,003/mo
Projected year-2 tax
$24,034 · $2,003/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$119,853
− Mortgage interest
−$71,420
− Property taxes
−$24,034
− Insurance
−$6,375
− Repairs & maintenance
−$9,588
− Management
−$9,588
− Depreciation
−$37,091
Taxable loss
−$38,243
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$9,178
After-tax cash flow
$-6,782/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
New Rochelle City School District
NCES district ID
3620490
Math proficiency
63% ▲ 3.00%
Reading proficiency
66% ▲ 9.00%
Median HH income
$69,165
Composite
56.63/100
National rank
#1139
State rank
#171 of 590 in NY

Livability — New Rochelle

Score
69/100
State rank
#487
US rank
#8572

Category grades

Amenities B+ Commute F Cost of living F Crime A Employment A+ Housing D+ Health & safety B+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Rochelle, NY
City population
63,657
Population (ZIP)
15,228

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 11% Hispanic / Latino 10% Two or more races 5% Asian 3%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Dominican 2%
Common ancestry
Scotch-Irish 4% Romanian 3% Italian 2%
Foreign-born
15% · Canada, Dominican Republic, Jamaica
Languages at home
80% English-only · Spanish 6% Russian/Polish/Slavic 3% Other Indo-European 3%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -819.58%
Current HPI
280.9571
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+131.0% since first listed
17 events — show timeline
  • 2026-05-23 Pending OneKey® MLS as Distributed by MLS Grid
  • 2026-05-14 Listed $1,275,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-05-13 Coming Soon $1,275,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-10-11 Sold (Public Records) $920,000 Public Records
  • 2018-10-08 Sold (MLS) $920,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-08-06 Contingent OneKey® MLS as Distributed by MLS Grid
  • 2018-06-27 Price Changed $925,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-05-04 Price Changed $949,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-02-27 Listed $999,999 OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $1,080,000 HGMLS
  • 2009-01-09 Sold (Public Records) $1,080,000 Public Records
  • 2009-01-09 Sold (Public Records) $1,080,000 Public Records
  • 2008-12-20 Delisted HGMLS
  • 2008-12-18 Sold (MLS) $1,080,000 HGMLS
  • 2008-11-18 Price Changed $1,099,888 HGMLS
  • 2008-09-17 Listed $1,099,888 HGMLS
  • 1999-06-14 Sold (Public Records) $552,000 Public Records

Property tax history

-2.0%/yr

Latest (2025): $24,034 · -18.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…