CashFlowRE
Sign in Sign up
1252 Kingfisher Dr
B- Composite 66.2
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.7/10.0
  • 1% rule +6.4/10.0
  • Schools +4.6/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,900

1252 Kingfisher Dr · Englewood, FL 34224
2 bd · 1.5 ba · 684 sqft · Manufactured public records · 436 Days on market
Built 1971 8,029 sqft lot Est $175k · 20% under $9/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Priced to sell at Lot Value!! Severe hurricane damage! The water and sewer hookups alone are worth over $8,500, plus you get a credit on the county impact fee! Driveway and culvert already in place! Not to mention, you own the land! This property is located in Holiday Mobile Estates which is a 55+ deed restricted community. The HOA fee of $10 per year is optional and for only $50/year, you can use the boat ramp, providing access to Lemon Bay! Conveniently located near shopping, restaurants, local beaches, world class fishing and golf courses!

Key facts

  • Kayak launch
  • Community boat ramp
  • Turnkey furnished

Tags

TURNKEY FURNISHEDCOMMUNITY BOAT RAMPKAYAK LAUNCHFRESHWATER FISHINGSALTWATER CANALCOMMUNITY ACTIVITIES

Property features AI

Finance

  • Other: Total living area reported as 912 (owner-provided)
  • Financial info: Lease restrictions apply
  • HOA & community: Manatee Cove association (optional membership); Monthly HOA approximately $9.17; annual fee $110; Association requires approval; Association amenities: clubhouse, recreation facilities, shuffleboard court; Association fee includes common area taxes and recreational facilities; Community features: deed restrictions, association recreation owned, golf carts allowed, buyer approval required; Senior community; Pets allowed

Exterior

  • Parking: Driveway; Golf cart parking; Ground-level parking; Guest parking; Off-street parking; RV access/parking
  • Security: Hurricane shutters
  • Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected; Cable available; Broadband/high-speed internet available
  • Home design: Residential mobile home (double wide); Fleetwood make; Completed condition; One level; East-facing
  • Construction: Metal siding; Membrane roof; Crawlspace foundation; Built as double-wide mobile home
  • Exterior features: Covered, enclosed front porch and patio; Hurricane shutters; Shed and additional storage; Landscaped lot; Near golf course and marina; Paved road access; Public-maintained road

Interior

  • Kitchen: Range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Laminate; Linoleum
  • Bathrooms: 1 full bath; 1 half bath
  • Heating & cooling: Central heating; Central air; Other cooling
  • Interior features: Eat-in kitchen; Thermostat; Window treatments; Additional Florida room; Decorative electric fireplace (non–wood burning)
  • Laundry & utility: Washer hookup; Dryer hookup (electric); Washer and dryer included; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath manufactured listed at $140k.

Deal economics

  • At list price, monthly cash flow is $-154 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $113k (19.5% below list).
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $113k (19.5% below list) — sets the bar for cash-flow.
  • Cap rate 8.6% vs local median 3.8% in Englewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#321 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, health & safety A; Watch: employment C-, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Myakka River Elementary School (math 65% / reading 60%, grade B, #601 of 2,144 statewide, top 28%, 608 students, 51% FRL); L. A. Ainger Middle School (math 65% / reading 53%, grade B, #144 of 571 statewide, top 26%, 720 students, 40% FRL); Lemon Bay High School (math 50% / reading 56%, grade C-, #148 of 667 statewide, top 23%, 1,360 students, 28% FRL).
  • Market conditions: Rents soft (-0.1%/yr); 737 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 436 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 13y ago; this cycle's ask has dropped $20k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $54k; list at $140k implies a 159% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $112,619 (19.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 436 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
8.63%
Cash-on-cash
8.34%
DSCR
1.37
GRM
7.3

CMA / ARV

ARV (on-the-fly)
$175,104
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1128 Seahorse Ln 0.21mi 2/2.0 684 (0%) 5mo $175,000 $256 84
1475 Flamingo Dr #70 0.58mi 1/1.0 (-1) 653 (-4%) 13mo $84,000 $129 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-29.4%
Equity multiple
0.06×
Total profit
$-36,875
Equity at exit
$20,860
10-year hold
IRR
-63.3%
Equity multiple
-0.57×
Total profit
$-61,603
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34224

Home prices YoY
-18.9%
Rents YoY
-0.1%
Active inventory
737
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,593 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$185 /mo · $2,222/yr
Insurance
$58
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$9
Vacancy / Maint / Mgmt
$334
Net cashflow
$-154

Break-even live

Break-even rent $1,788
Max offer price $112,619
Occupancy floor

Sensitivity live

Price -10% $-75 -5% $-115 +0% $-154 +5% $-194 +10% $-234
Rent -10% $-280 -5% $-217 +0% $-154 +5% $-92 +10% $-29
Rate -1.0pp $-84 -0.5pp $-119 base $-154 +0.5pp $-191 +1.0pp $-228

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1604 Cardinal Ln Unit 1 Englewood, FL 1.0 1.0 750 $1,300 $1.73 22d 1 0.70mi
1435 New Point Comfort Rd Unit B Englewood, FL 1.0 1.0 744 $1,520 $2.04 22d 1 1.37mi

HOA detail

Monthly dues
$9 · $108/yr
Likely covers
watersewer

Listing history 27 events

  1. 2026-06-22
    days on market $139,900 Active 436 DOM
  2. 2026-06-18
    days on market $139,900 Active 433 DOM
  3. 2026-06-17
    days on market $139,900 Active 432 DOM
  4. 2026-06-16
    days on market $139,900 Active 431 DOM
  5. 2026-06-15
    days on market $139,900 Active 430 DOM
  6. 2026-06-14
    days on market $139,900 Active 428 DOM
  7. 2026-06-13
    days on market $139,900 Active 427 DOM
  8. 2026-06-10
    days on market $139,900 Active 425 DOM
  9. 2026-06-09
    days on market $139,900 Active 424 DOM
  10. 2026-06-08
    days on market $139,900 Active 423 DOM
  11. 2026-06-05
    days on market $139,900 Active 419 DOM
  12. 2026-06-02
    days on market $139,900 Active 417 DOM
  13. 2026-06-01
    days on market $139,900 Active 416 DOM
  14. 2026-05-31
    days on market $139,900 Active 415 DOM
  15. 2026-05-30
    days on market $139,900 Active 414 DOM
  16. 2026-03-20
    price $139,900
  17. 2026-01-07
    price $144,900
  18. 2025-09-10
    price $149,900
  19. 2025-07-11
    price $154,900
  20. 2025-04-11
    listed $159,900 Active
  21. 2023-02-24
    soldstatus $54,000 Closed 548-char remark
    Show marketing remark (548 chars)

    Priced to sell at Lot Value!! Severe hurricane damage! The water and sewer hookups alone are worth over $8,500, plus you get a credit on the county impact fee! Driveway and culvert already in place! Not to mention, you own the land! This property is located in Holiday Mobile Estates which is a 55+ deed restricted community. The HOA fee of $10 per year is optional and for only $50/year, you can use the boat ramp, providing access to Lemon Bay! Conveniently located near shopping, restaurants, local beaches, world class fishing and golf courses!

  22. 2023-02-24
    soldstatus $54,000
    Show marketing remark (548 chars)

    Priced to sell at Lot Value!! Severe hurricane damage! The water and sewer hookups alone are worth over $8,500, plus you get a credit on the county impact fee! Driveway and culvert already in place! Not to mention, you own the land! This property is located in Holiday Mobile Estates which is a 55+ deed restricted community. The HOA fee of $10 per year is optional and for only $50/year, you can use the boat ramp, providing access to Lemon Bay! Conveniently located near shopping, restaurants, local beaches, world class fishing and golf courses!

  23. 2022-12-30
    status Pending 548-char remark
    Show marketing remark (548 chars)

    Priced to sell at Lot Value!! Severe hurricane damage! The water and sewer hookups alone are worth over $8,500, plus you get a credit on the county impact fee! Driveway and culvert already in place! Not to mention, you own the land! This property is located in Holiday Mobile Estates which is a 55+ deed restricted community. The HOA fee of $10 per year is optional and for only $50/year, you can use the boat ramp, providing access to Lemon Bay! Conveniently located near shopping, restaurants, local beaches, world class fishing and golf courses!

  24. 2022-12-15
    listed $59,900 Active 548-char remark
    Show marketing remark (548 chars)

    Priced to sell at Lot Value!! Severe hurricane damage! The water and sewer hookups alone are worth over $8,500, plus you get a credit on the county impact fee! Driveway and culvert already in place! Not to mention, you own the land! This property is located in Holiday Mobile Estates which is a 55+ deed restricted community. The HOA fee of $10 per year is optional and for only $50/year, you can use the boat ramp, providing access to Lemon Bay! Conveniently located near shopping, restaurants, local beaches, world class fishing and golf courses!

  25. 2013-05-10
    soldstatus $22,000 106-char remark
    Show marketing remark (106 chars)

    Furnished 2 bedroom 1.5 bath manufactured home in Holiday Mobile Estates, a "over 55" community.

  26. 2013-04-11
    listed $39,900 106-char remark
    Show marketing remark (106 chars)

    Furnished 2 bedroom 1.5 bath manufactured home in Holiday Mobile Estates, a "over 55" community.

  27. 2001-02-21
    soldstatus $32,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,222 · $185/mo
Projected year-2 tax
$2,222 · $185/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 97% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,112
− Mortgage interest
−$7,837
− Property taxes
−$2,222
− Insurance
−$5,818
− Repairs & maintenance
−$1,529
− Management
−$1,529
− HOA
−$108
− Depreciation
−$4,070
Taxable loss
−$4,000
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$960
After-tax cash flow
$-893/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Englewood

Score
73/100
State rank
#321
US rank
#5655

Category grades

Amenities F Commute F Cost of living A Crime A- Employment C- Housing A+ Health & safety A User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Englewood, FL
County
Charlotte County · 196,994 people
City population
35,420
Metro
Punta Gorda, FL
Population (ZIP)
15,536
Household income
$57,281
Rent vs Own
17.8% rent · 82.2% own
Severe rent burden
329.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 3% Asian 1%
Common ancestry
Romanian 4% Slovak 4% Lithuanian 4%
Foreign-born
9% · Canada
Languages at home
92% English-only · Other Indo-European 2% Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.76%
Current HPI
325.0345
Rent YoY
▼ -0.11%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+337.2% since first listed
12 events — show timeline
  • 2026-03-20 Price Changed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2026-01-07 Price Changed $144,900 Stellar MLS as Distributed by MLS Grid
  • 2025-09-10 Price Changed $149,900 Stellar MLS as Distributed by MLS Grid
  • 2025-07-11 Price Changed $154,900 Stellar MLS as Distributed by MLS Grid
  • 2025-04-11 Listed $159,900 Stellar MLS as Distributed by MLS Grid
  • 2023-02-24 Sold (Public Records) $54,000 Public Records
  • 2023-02-24 Sold (MLS) $54,000 Stellar MLS as Distributed by MLS Grid
  • 2022-12-30 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-12-15 Listed $59,900 Stellar MLS as Distributed by MLS Grid
  • 2013-05-10 Sold (MLS) $22,000 Stellar MLS as Distributed by MLS Grid
  • 2013-04-11 Listed $39,900 Stellar MLS as Distributed by MLS Grid
  • 2001-02-21 Sold (Public Records) $32,000 Public Records

Property tax history

+7.3%/yr

Latest (2025): $2,222 · -10.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…