713 N 6th St · Quincy, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +5.0/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$139,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Renovated with most updates done in 22/23. Windows, electric, paint, flooring, porches, 3 new water heaters, water lines, west side of roof, east side was new in 2019, tuckpointing, and exterior paint. The attic could be finished for a 4th unit, and alley access offers off street parking. Unit 1 has laundry hook-up. Selling AS-IS.
Key facts
- Renovated
- Porches
- Electric
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $139k.
Deal economics
- At list price, monthly cash flow is $794 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $139k).
- Recommended offer: $122k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.1% vs local median 4.3% in Quincy — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#506 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, crime D, employment D.
- Quincy SD 172 (town): math 24% / reading 27% proficiency, ranked #328 of 620 in IL (top 53%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+10.8%/yr); 180 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 68 units permitted in Adams County in 2024 (0 in 5+ unit buildings).
- At $2,221/mo this rent would consume 51% of the median local household income ($52k/yr) (locally 1238% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Adams County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $39k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 298 days — a 12% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 4y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $110k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1872 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 298 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1872 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.60% ✓
- Cap rate
- 13.15%
- Cash-on-cash
- 24.48%
- DSCR
- 2.09
- GRM
- 5.2
CMA / ARV
- ARV (median comp)
- $54,665
- List price
- $139,000
- Delta
- 154.28%
- Verdict
- OVERPRICED
- Comps
- 8 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1314 N 10th St | 0.64mi | 3/1.5 | 1,505 (-2%) | 1mo | $72,000 | $48 | 60 |
| 1221 Elm St | 0.60mi | 3/1.0 | 1,470 (-4%) | 0mo | $58,000 | $39 | 57 |
| 908 Spruce St | 0.56mi | 3/4.0 | 1,649 (+7%) | 2mo | $60,000 | $36 | 56 |
| 313 Lind St | 0.27mi | 2/1.0 (-1) | 1,420 (-8%) | 10mo | $49,500 | $35 | 53 |
| 1030 N 8th St | 0.36mi | 3/1.0 | 1,695 (+10%) | 8mo | $125,000 | $74 | 51 |
| 525 Chestnut St | 0.24mi | 2/1.0 (-1) | 1,357 (-12%) | 9mo | $25,000 | $18 | 49 |
| 325 Cherry St | 0.37mi | 2/1.0 (-1) | 1,734 (+13%) | 0mo | $15,000 | $9 | 48 |
| 1238 N 12th St | 0.74mi | 3/2.0 | 1,440 (-6%) | 7mo | $135,000 | $94 | 45 |
| 1524 N 6th St | 0.72mi | 3/2.0 | 1,680 (+9%) | 4mo | $25,000 | $15 | 43 |
| 315 Maple St | 0.71mi | 3/1.0 | 1,422 (-7%) | 7mo | $91,000 | $64 | 41 |
| 1222 Chestnut St | 0.63mi | 3/1.0 | 1,696 (+10%) | 10mo | $130,000 | $77 | 36 |
| 1415 N 10th St | 0.69mi | 3/1.5 | 1,696 (+10%) | 10mo | $142,000 | $84 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 23.4%
- Equity multiple
- 2.02×
- Total profit
- $39,820
- Equity at exit
- $20,725
- IRR
- 34.4%
- Equity multiple
- 4.94×
- Total profit
- $153,355
- Equity at exit
- $12,018
Cash invested: $38,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62301
- Rents YoY
- 10.8%
- Active inventory
- 180
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $2,221 medium interval (Pro) →
- Mortgage (P&I)
- −$729
- Tax est. 1.5%
- −$174 /mo · $2,085/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$466
- Net cashflow
- $794
Break-even live
Sensitivity live
| Price | -10% $890 | -5% $842 | +0% $794 | +5% $746 | +10% $698 |
|---|---|---|---|---|---|
| Rent | -10% $619 | -5% $706 | +0% $794 | +5% $882 | +10% $970 |
| Rate | -1.0pp $864 | -0.5pp $829 | base $794 | +0.5pp $758 | +1.0pp $721 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,750
- Closing costs
- $4,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 116 N 3rd St Quincy, IL | 1.0–4.0 | 1.0–2.0 | 1950 | $4,333 | $2.22 | 44d | 12 | 0.57mi |
| 201 S 8th St Quincy, IL | 2.0 | 2.5 | 1785 | $1,800 | $1.01 | 44d | 1 | 0.68mi |
Listing history 42 events
-
2026-06-19days on market $139,000 Active 298 DOM
-
2026-06-18days on market $139,000 Active 297 DOM
-
2026-06-17days on market $139,000 Active 296 DOM
-
2026-06-16days on market $139,000 Active 295 DOM
-
2026-06-15days on market $139,000 Active 294 DOM
-
2026-06-14days on market $139,000 Active 292 DOM
-
2026-06-12days on market $139,000 Active 291 DOM
-
2026-06-09days on market $139,000 Active 288 DOM
-
2026-06-08days on market $139,000 Active 287 DOM
-
2026-06-07days on market $139,000 Active 286 DOM
-
2026-06-03days on market $139,000 Active 282 DOM
-
2026-06-02days on market $139,000 Active 281 DOM
-
2026-06-01days on market $139,000 Active 280 DOM
-
2026-05-31days on market $139,000 Active 279 DOM
-
2026-05-30days on market $139,000 Active 278 DOM
-
2026-01-20historical
-
2026-01-14status Active
-
2026-01-14historical
-
2026-01-08status Active
-
2026-01-06historical
-
2026-01-05historical
-
2025-12-23historical
-
2025-12-23price $139,000
-
2025-10-24price $118,900
-
2025-10-24price
-
2025-10-24price
-
2025-09-30price
-
2025-09-30price
-
2025-09-30price $128,900
-
2025-09-08price $138,900
-
2025-09-08price
-
2025-09-08price
-
2025-08-25Active
-
2025-08-25Active
-
2025-08-25$148,900 Active
-
2023-04-11soldstatus $109,900 Closed
-
2023-02-07status Pending
-
2023-02-07historical Under Contract
-
2023-01-16price $109,900
-
2022-11-08price $112,098
-
2022-10-12$125,000 Active
-
2008-05-01soldstatus $15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,653
- − Mortgage interest
- −$7,786
- − Property taxes
- −$2,085
- − Insurance
- −$695
- − Repairs & maintenance
- −$2,132
- − Management
- −$2,132
- − Depreciation
- −$4,044
- Taxable income
- $7,778
- Est. tax owed @ 24.0%
- −$1,867
- After-tax cash flow
- $7,662/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Quincy SD 172
- NCES district ID
- 1733000
- Math proficiency
- 24% ▬ 0.00%
- Reading proficiency
- 27% ▬ 0.00%
- Median HH income
- $44,132
- Composite
- 21.91/100
- National rank
- #8229
- State rank
- #328 of 620 in IL
Livability — Quincy
- Score
- 67/100
- State rank
- #506
- US rank
- #10458
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Quincy, IL
- County
- Adams County · 30,746 people
- City population
- 30,746
- Metro
- Quincy, IL-MO
- Population (ZIP)
- 30,746
- Household income
- $52,055
- Rent vs Own
- Severe rent burden
- 1238.0
Population outlook (Adams County) Hauer SSP2
- Today (2025)
- 65,795 people
- By 2030
- 64,436 · -2.1%
- By 2040
- 61,007 · -7.3%
- By 2050
- 56,851 · -13.6%
- By 2075
- 46,424 · -29.4%
- By 2100
- 34,305 · -47.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Two or more races 7% Black 6% Hispanic / Latino 3% Asian 1%
- Common ancestry
- Slovak 2% Iranian 1% Lithuanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · Adams
- 2024 margin
- Solid R (+47.4) · D 25.6% · R 73.0% · Other 1.5%
- 2008→2024 swing
- -25.0pp toward R · 2008: -22.4pp · 2024: -47.4pp
- All cycles
- 2024: R+47.4 2020: R+46.5 2016: R+47.5 2012: R+35.2 2008: R+22.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -121.44%
- Current HPI
- 131.7344
- Rent YoY
- ▲ 10.78%
- Metro
- Quincy, IL-MO
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+826.7% since first listed27 events — show timeline
- 2026-01-20 Listing Removed — MRED as Distributed by MLS Grid
- 2026-01-14 Relisted — MRED as Distributed by MLS Grid
- 2026-01-14 Listing Removed — MRED as Distributed by MLS Grid
- 2026-01-08 Relisted — MRED as Distributed by MLS Grid
- 2026-01-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2026-01-05 Listing Removed — MRED as Distributed by MLS Grid
- 2025-12-23 Listing Removed — MRED as Distributed by MLS Grid
- 2025-12-23 Price Changed $139,000 Quincy AOR
- 2025-10-24 Price Changed $118,900 Quincy AOR
- 2025-10-24 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-10-24 Price Changed — MRED as Distributed by MLS Grid
- 2025-09-30 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-09-30 Price Changed — MRED as Distributed by MLS Grid
- 2025-09-30 Price Changed $128,900 Quincy AOR
- 2025-09-08 Price Changed $138,900 Quincy AOR
- 2025-09-08 Price Changed — MRED as Distributed by MLS Grid
- 2025-09-08 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-08-25 Listed $148,900 Quincy AOR
- 2025-08-25 Listed — MRED as Distributed by MLS Grid
- 2025-08-25 Listed — RMLSA as Distributed by MLS Grid
- 2023-04-11 Sold (MLS) $109,900 RMLSA as Distributed by MLS Grid
- 2023-02-07 Pending — RMLSA as Distributed by MLS Grid
- 2023-02-07 Contingent — RMLSA as Distributed by MLS Grid
- 2023-01-16 Price Changed $109,900 RMLSA as Distributed by MLS Grid
- 2022-11-08 Price Changed $112,098 RMLSA as Distributed by MLS Grid
- 2022-10-12 Listed $125,000 RMLSA as Distributed by MLS Grid
- 2008-05-01 Sold (Public Records) $15,000 Public Records
Property tax history
-14.2%/yrLatest (2023): $74 · +5.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…