1455 E Meyers Ave · Hazel Park, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.1/30.0
- ARV discount +12.3/15.0
- 1% rule +5.3/10.0
- DSCR +5.0/10.0
- Livability +4.0/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investors and first-time home buyers won't want to miss this one. Ranch has a nice layout on quiet street. Primary bedroom has a large walk-in closet and features a door wall to the back yard. Sold As-Is. BATVAI
Key facts
- Back yard
- Walk-in closet
- 4,356 sq ft lot
Tags
Property features AI
Exterior
- Parking: Driveway; no garage
- Utilities: Sewer available; Water available
- Home design: Single-family residence; One level; Ground-level entry with steps; Vinyl siding
- Construction: Vinyl siding construction
- Exterior features: Paved road access; Lot approximately 0.1 acre (40 x 111.48)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Central air conditioning; Forced air heating (natural gas)
- Interior features: Crawl space basement; Total of 6 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $80 ($960/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $155k).
Location & tenants
- Location reads 81/100 on livability (#65 in MI, #1,385 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools D.
- Hazel Park School District (suburban): math 10% / reading 24% proficiency, ranked #490 of 540 in MI (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.9%/yr); 141 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $79k; list at $155k implies a 96% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 6.91%
- Cash-on-cash
- 2.21%
- DSCR
- 1.10
- GRM
- 8.1
CMA / ARV
- ARV (on-the-fly)
- $173,524
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1727 E Elza Ave | 0.29mi | 3/2.0 | 1,123 (-8%) | 1mo | $185,000 | $165 | 68 |
| 20473 Greeley St | 0.64mi | 3/1.0 | 1,179 (-4%) | 0mo | $47,000 | $40 | 64 |
| 23109 Harding Ave | 0.60mi | 3/1.0 | 1,166 (-5%) | 1mo | $210,000 | $180 | 63 |
| 1004 E Otis Ave | 0.38mi | 3/1.0 | 1,072 (-12%) | 2mo | $198,000 | $185 | 60 |
| 1107 E Muir Ave | 0.51mi | 3/1.0 | 1,081 (-12%) | 1mo | $147,900 | $137 | 56 |
| 23393 Hoover Ave | 0.74mi | 3/1.0 | 1,292 (+6%) | 0mo | $211,000 | $163 | 56 |
| 720 E Robert Ave | 0.47mi | 3/1.0 | 1,056 (-14%) | 2mo | $150,000 | $142 | 54 |
| 800 E Bernhard Ave | 0.46mi | 3/1.0 | 1,390 (+14%) | 2mo | $175,000 | $126 | 54 |
| 750 E Hayes Ave | 0.54mi | 4/1.5 (+1) | 1,125 (-8%) | 2mo | $212,500 | $189 | 53 |
| 2167 Woodruff Ave | 0.65mi | 3/1.0 | 1,080 (-12%) | 2mo | $146,000 | $135 | 49 |
| 23360 Crossley Ave | 0.69mi | 3/1.0 | 1,364 (+12%) | 1mo | $190,000 | $139 | 48 |
| 23112 Cayuga Ave | 0.64mi | 3/2.0 | 1,383 (+13%) | 1mo | $195,000 | $141 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.9% rent growth · sell at horizon
- IRR
- -12.8%
- Equity multiple
- 0.54×
- Total profit
- $-20,092
- Equity at exit
- $23,111
- IRR
- -3.9%
- Equity multiple
- 0.74×
- Total profit
- $-11,231
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48030
- Rents YoY
- 2.9%
- Active inventory
- 141
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,589 high interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$298 /mo · $3,575/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $80
Break-even live
Sensitivity live
| Price | -10% $168 | -5% $124 | +0% $80 | +5% $36 | +10% $-8 |
|---|---|---|---|---|---|
| Rent | -10% $-46 | -5% $17 | +0% $80 | +5% $143 | +10% $206 |
| Rate | -1.0pp $158 | -0.5pp $119 | base $80 | +0.5pp $40 | +1.0pp $-1 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1326 E Evelyn Ave Unit 1032332P Hazel Park, MI | 3.0 | 2.0 | 1097 | $6,364 | $5.80 | 0d | 1 | 0.14mi |
| 1621 E Evelyn Ave Hazel Park, MI | 2.0 | 1.0 | 749 | $1,295 | $1.73 | 19d | 1 | 0.18mi |
| 1211 E Bernhard Ave Hazel Park, MI | 2.0 | 1.0 | 721 | $1,500 | $2.08 | 25d | 1 | 0.28mi |
| 1731 E Pearl Ave Hazel Park, MI | 3.0 | 1.0 | 844 | $1,500 | $1.78 | 21d | 1 | 0.30mi |
| 1019 E Hayes Ave Unit 1032331P Hazel Park, MI | 3.0 | 1.0 | 1033 | $5,301 | $5.13 | 2d | 1 | 0.41mi |
| 21516 Dequindre Rd Warren, MI | 1.0–2.0 | 1.0 | 837 | $1,375 | $1.64 | 22d | 1 | 0.41mi |
| 1301 E Muir Ave Hazel Park, MI | 3.0 | 2.0 | 1236 | $1,600 | $1.29 | 22d | 1 | 0.47mi |
| 23077 Davey Ave Hazel Park, MI | 3.0 | 1.0 | 933 | $1,895 | $2.03 | 25d | 1 | 0.57mi |
| 2034 John B Ave Warren, MI | 3.0 | 1.0 | 920 | $1,261 | $1.37 | 44d | 1 | 0.59mi |
| 429 E Milton Ave Hazel Park, MI | 3.0 | 2.0 | 1075 | $1,595 | $1.48 | 0d | 1 | 0.62mi |
| 407 E Hayes Ave Hazel Park, MI | 3.0 | 1.0 | 1000 | $1,750 | $1.75 | 25d | 1 | 0.67mi |
| 23115 Tawas Ave Hazel Park, MI | 2.0 | 1.0 | 706 | $1,375 | $1.95 | 25d | 1 | 0.70mi |
| 21155 Warner Ave Warren, MI | 2.0 | 1.0 | 756 | $1,029 | $1.36 | 25d | 1 | 0.73mi |
| 90 W Meyers Ave Hazel Park, MI | 2.0 | 1.0 | 831 | $1,800 | $2.17 | 25d | 1 | 0.78mi |
| 23345 Tawas Ave Hazel Park, MI | 3.0 | 1.0 | 1000 | $1,550 | $1.55 | 11d | 1 | 0.78mi |
| 23400 Reynolds Ave Hazel Park, MI | 3.0 | 1.0 | 1305 | $1,900 | $1.46 | 6d | 1 | 0.87mi |
| 266 W Goulson Ave Hazel Park, MI | 3.0 | 1.0 | 942 | $1,600 | $1.70 | 22d | 1 | 0.93mi |
| 155 W George Ave Hazel Park, MI | 2.0 | 1.0 | 725 | $1,000 | $1.38 | 25d | 1 | 0.94mi |
| 1770 E Woodward Heights Blvd Hazel Park, MI | 1.0–2.0 | 1.0 | 712 | $1,400 | $1.96 | 6d | 1 | 0.97mi |
| 1770 E Woodward Heights Blvd Unit E3 Hazel Park, MI | 2.0 | 1.0 | 850 | $1,300 | $1.53 | 25d | 1 | 0.97mi |
| 1770 E Woodward Heights Blvd Hazel Park, MI | 2.0 | 1.0 | 850 | $1,525 | $1.79 | 13d | 1 | 0.97mi |
| 2709 Capitol Ave Warren, MI | 3.0 | 2.0 | 1056 | $1,649 | $1.56 | 44d | 1 | 0.97mi |
| 1045 E Woodward Heights Blvd Hazel Park, MI | 1.0–2.0 | 1.0 | 715 | $1,209 | $1.69 | 25d | 3 | 1.01mi |
| 20255 Harned St Detroit, MI | 3.0 | 1.0 | 1000 | $1,374 | $1.37 | 17d | 1 | 1.07mi |
| 2023 Ardmore Dr Ferndale, MI | 2.0 | 1.0 | 771 | $1,250 | $1.62 | 25d | 1 | 1.09mi |
| 19995 Goddard St Detroit, MI | 4.0 | 1.0 | 1292 | $1,400 | $1.08 | 22d | 1 | 1.11mi |
| 1561 E Webster St Ferndale, MI | 2.0 | 1.0 | 939 | $1,600 | $1.70 | 25d | 1 | 1.11mi |
| 322 Jeff Keeton Dr Hazel Park, MI | 2.0 | 2.5 | 1334 | $2,350 | $1.76 | 0d | 1 | 1.16mi |
| 1820 E Troy St Ferndale, MI | 3.0 | 1.0 | 1167 | $1,500 | $1.29 | 6d | 1 | 1.22mi |
| 19703 Keating St Highland Park, MI | 3.0 | 1.0 | 1000 | $1,200 | $1.20 | 17d | 1 | 1.25mi |
| 691 E Mapledale Ave Hazel Park, MI | 2.0 | 1.0 | 1333 | $1,500 | $1.13 | 11d | 1 | 1.28mi |
| 959 E Shevlin Ave Hazel Park, MI | 3.0 | 1.0 | 1419 | $1,750 | $1.23 | 15d | 1 | 1.31mi |
| 3951 Los Angeles Ave Warren, MI | 3.0 | 1.0 | 1258 | $1,500 | $1.19 | 25d | 1 | 1.33mi |
| 3840 Bart Ave Warren, MI | 3.0 | 1.0 | 1062 | $1,350 | $1.27 | 25d | 1 | 1.35mi |
| 2420 Woodward Hts Ferndale, MI | 3.0 | 1.0 | 1316 | $2,200 | $1.67 | 25d | 1 | 1.46mi |
| 20000 Norwood St Detroit, MI | 3.0 | 1.5 | 1150 | $1,200 | $1.04 | 25d | 1 | 1.47mi |
| 19694 Gallagher St Detroit, MI | 3.0 | 1.0 | 1000 | $1,150 | $1.15 | 16d | 1 | 1.48mi |
| 790 Jewell St Ferndale, MI | 2.0 | 1.0 | 800 | $1,445 | $1.81 | 25d | 1 | 1.50mi |
Listing history 3 events
-
2026-06-21days on market $155,000 Active 4 DOM
-
2026-06-18remarks 211-char remark
-
2026-06-18$155,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $3,575 · $298/mo
- Projected year-2 tax
- $3,575 · $298/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,068
- − Mortgage interest
- −$8,682
- − Property taxes
- −$3,575
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,525
- − Management
- −$1,525
- − Depreciation
- −$4,509
- Taxable loss
- −$1,524
- Est. tax savings @ 24.0%
- +$366
- After-tax cash flow
- $1,326/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hazel Park School District
- NCES district ID
- 2618030
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 1.00%
- Median HH income
- $36,181
- Composite
- 14.05/100
- National rank
- #9466
- State rank
- #490 of 540 in MI
Livability — Hazel Park
- Score
- 81/100
- State rank
- #65
- US rank
- #1385
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hazel Park, MI
- County
- Oakland County · 1,009,092 people
- City population
- 14,963
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 14,963
- Household income
- $67,073
- Rent vs Own
- Severe rent burden
- 432.0
Population outlook (Oakland County) Hauer SSP2
- Today (2025)
- 1,335,747 people
- By 2030
- 1,375,100 · +2.9%
- By 2040
- 1,435,385 · +7.5%
- By 2050
- 1,469,250 · +10.0%
- By 2075
- 1,531,946 · +14.7%
- By 2100
- 1,450,485 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Two or more races 10% Black 10% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Romanian 11% Slovak 3% Lithuanian 2%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 5% Arabic 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Oakland
- 2024 margin
- D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
- All cycles
- 2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -184.32%
- Current HPI
- 285.5923
- Rent YoY
- ▲ 2.90%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+1531.6% since first listed18 events — show timeline
- 2026-06-17 Listed $155,000 REALCOMP
- 2026-06-17 Listed $155,000 MiRealSource-MiMLS
- 2017-10-05 Sold (Public Records) $79,000 Public Records
- 2017-09-29 Sold (MLS) $79,000 MiRealSource-MiMLS
- 2017-09-29 Sold (MLS) $79,000 REALCOMP
- 2017-09-19 Pending — MiRealSource-MiMLS
- 2017-09-19 Pending — REALCOMP
- 2017-08-21 Listed $87,900 MiRealSource-MiMLS
- 2017-08-21 Listed $87,900 REALCOMP
- 2007-12-04 Sold (MLS) $50,500 REALCOMP
- 2007-09-28 Listing Removed — MiRealSource-MiMLS
- 2007-09-27 Listed $54,900 REALCOMP
- 2007-08-14 Listing Removed — REALCOMP
- 2007-07-02 Listed $69,900 REALCOMP
- 2007-03-06 Listed $69,900 MiRealSource-MiMLS
- 1998-06-12 Sold (Public Records) $73,000 Public Records
- 1991-11-21 Sold (Public Records) $14,500 Public Records
- 1991-03-01 Sold (Public Records) $9,500 Public Records
Property tax history
+6.1%/yrLatest (2025): $3,575 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…