CashFlowRE
Sign in Sign up
6623 Sleepy Hollow Blvd
D+ Composite 45.96
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Condition / age +4.0/5.0
  • Schools +3.7/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$39,999

6623 Sleepy Hollow Blvd · Springfield, MI 48442
3 bd · 2.0 ba · 1,056 sqft · Manufactured · 231 Days on market
Built 2025 Good condition

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

November promo ? No Rent Until 1/1! Ends Nov 30th, 2025!This home is available for immediate occupancy. Apply today and enjoy waived application fees with promo code 930RENT50OFF. Plus, pay no rent until Jan 1st, 2026 ? but hurry, this special offer ends November 30th, 2025!Looking to purchase instead of rent?Homeowners receive:No site rent until 2026$0 security depositWaived application feesIn-house financing to make the process simple and stress-freeAll homes are located in the beautiful Oak Hill Estates community in Holly, Michigan. Interested in this home? Contact us today:mshewmaker@yescommunities. com248-634-4444 ext. 1

Key facts

  • Built 2025
  • Listed 231 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $40k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $40k).
  • Recommended offer: $35k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 65/100 on livability (#472 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, schools F, amenities F.
  • Holly Area School District (town): math 31% / reading 52% proficiency, ranked #165 of 540 in MI (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 157 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $276 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 231 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $35,199 (12.0% below list)

Questions for the listing agent

  1. It's been on market 231 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.60%
Cap rate
41.57%
Cash-on-cash
125.98%
DSCR
6.61
GRM
1.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
7.11×
Total profit
$68,433
Equity at exit
$5,964
10-year hold
IRR
Equity multiple
14.94×
Total profit
$156,131
Equity at exit
$3,458

Cash invested: $11,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48442

Active inventory
157
Price-to-rent
1.8×

Monthly cashflow live

Estimated rent
$1,838 medium interval (Pro) →
Mortgage (P&I)
$210
Tax est. 1.5%
$50 /mo · $600/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$386
Net cashflow
$1,176

Break-even live

Break-even rent $350
Max offer price $39,999
Occupancy floor 31%

Sensitivity live

Price -10% $1,203 -5% $1,190 +0% $1,176 +5% $1,162 +10% $1,148
Rent -10% $1,031 -5% $1,103 +0% $1,176 +5% $1,248 +10% $1,321
Rate -1.0pp $1,196 -0.5pp $1,186 base $1,176 +0.5pp $1,165 +1.0pp $1,155

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,000
Closing costs
$1,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16971 Sleepy Hollow Blvd Holly, MI 2.0–4.0 2.0 1246 $1,449 $1.16 0d 1 0.07mi

Listing history 12 events

  1. 2026-06-08
    days on market $39,999 Active 231 DOM
  2. 2026-06-07
    days on market $39,999 Active 230 DOM
  3. 2026-06-04
    days on market $39,999 Active 227 DOM
  4. 2026-06-03
    days on market $39,999 Active 226 DOM
  5. 2026-06-02
    days on market $39,999 Active 225 DOM
  6. 2026-06-01
    days on market $39,999 Active 224 DOM
  7. 2026-05-31
    days on market $39,999 Active 223 DOM
  8. 2025-12-05
    status Active 633-char remark
    Show marketing remark (633 chars)

    November promo ? No Rent Until 1/1! Ends Nov 30th, 2025!This home is available for immediate occupancy. Apply today and enjoy waived application fees with promo code 930RENT50OFF. Plus, pay no rent until Jan 1st, 2026 ? but hurry, this special offer ends November 30th, 2025!Looking to purchase instead of rent?Homeowners receive:No site rent until 2026$0 security depositWaived application feesIn-house financing to make the process simple and stress-freeAll homes are located in the beautiful Oak Hill Estates community in Holly, Michigan. Interested in this home? Contact us today:mshewmaker@yescommunities. com248-634-4444 ext. 1

  9. 2025-12-05
    historical 633-char remark
    Show marketing remark (633 chars)

    November promo ? No Rent Until 1/1! Ends Nov 30th, 2025!This home is available for immediate occupancy. Apply today and enjoy waived application fees with promo code 930RENT50OFF. Plus, pay no rent until Jan 1st, 2026 ? but hurry, this special offer ends November 30th, 2025!Looking to purchase instead of rent?Homeowners receive:No site rent until 2026$0 security depositWaived application feesIn-house financing to make the process simple and stress-freeAll homes are located in the beautiful Oak Hill Estates community in Holly, Michigan. Interested in this home? Contact us today:mshewmaker@yescommunities. com248-634-4444 ext. 1

  10. 2025-10-25
    status Active 633-char remark
    Show marketing remark (633 chars)

    November promo ? No Rent Until 1/1! Ends Nov 30th, 2025!This home is available for immediate occupancy. Apply today and enjoy waived application fees with promo code 930RENT50OFF. Plus, pay no rent until Jan 1st, 2026 ? but hurry, this special offer ends November 30th, 2025!Looking to purchase instead of rent?Homeowners receive:No site rent until 2026$0 security depositWaived application feesIn-house financing to make the process simple and stress-freeAll homes are located in the beautiful Oak Hill Estates community in Holly, Michigan. Interested in this home? Contact us today:mshewmaker@yescommunities. com248-634-4444 ext. 1

  11. 2025-10-08
    historical 633-char remark
    Show marketing remark (633 chars)

    November promo ? No Rent Until 1/1! Ends Nov 30th, 2025!This home is available for immediate occupancy. Apply today and enjoy waived application fees with promo code 930RENT50OFF. Plus, pay no rent until Jan 1st, 2026 ? but hurry, this special offer ends November 30th, 2025!Looking to purchase instead of rent?Homeowners receive:No site rent until 2026$0 security depositWaived application feesIn-house financing to make the process simple and stress-freeAll homes are located in the beautiful Oak Hill Estates community in Holly, Michigan. Interested in this home? Contact us today:mshewmaker@yescommunities. com248-634-4444 ext. 1

  12. 2025-10-03
    listed $39,999 Active 633-char remark
    Show marketing remark (633 chars)

    November promo ? No Rent Until 1/1! Ends Nov 30th, 2025!This home is available for immediate occupancy. Apply today and enjoy waived application fees with promo code 930RENT50OFF. Plus, pay no rent until Jan 1st, 2026 ? but hurry, this special offer ends November 30th, 2025!Looking to purchase instead of rent?Homeowners receive:No site rent until 2026$0 security depositWaived application feesIn-house financing to make the process simple and stress-freeAll homes are located in the beautiful Oak Hill Estates community in Holly, Michigan. Interested in this home? Contact us today:mshewmaker@yescommunities. com248-634-4444 ext. 1

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,059
− Mortgage interest
−$2,241
− Property taxes
−$600
− Insurance
−$200
− Repairs & maintenance
−$1,765
− Management
−$1,765
− Depreciation
−$1,164
Taxable income
$14,325
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,438
After-tax cash flow
$10,671/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 3 photos

Good 80/100 None rehab

This manufactured home is in good condition with new finishes and appliances, making it a solid investment opportunity. Potential buyers or renters will appreciate the fresh paint and new flooring.

Value-add opportunities

  • Both Painting interior walls — Fresh paint can enhance the home's curb appeal and interior aesthetics.
  • Both Landscaping — Well-maintained landscaping can improve curb appeal and attract potential buyers/renters.
  • Both Add a smart home system — A smart home system can increase the home's value by making it more energy-efficient and convenient for potential buyers/renters.

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting interior walls — Fresh paint can enhance the home's curb appeal and interior aesthetics.
  • Both Landscaping — Well-maintained landscaping can improve curb appeal and attract potential buyers/renters.
  • Both Add a smart home system — A smart home system can increase the home's value by making it more energy-efficient and convenient for potential buyers/renters.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Holly Area School District
NCES district ID
2618450
Math proficiency
31% ▼ -12.00%
Reading proficiency
52% ▼ -7.00%
Median HH income
$65,137
Composite
37.1/100
National rank
#4496
State rank
#165 of 540 in MI

Livability — Springfield

Score
65/100
State rank
#472
US rank
#13384

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Oakland County · 1,009,092 people
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
22,788
Household income
$86,575
Rent vs Own
20.0% rent · 80.0% own
Severe rent burden
532.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 6% Hispanic / Latino 3% Black 3%
Common ancestry
Romanian 8% Slovak 4% Lithuanian 3%
Foreign-born
4% · Canada
Languages at home
96% English-only · Spanish 1% Russian/Polish/Slavic 1% Arabic 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -229.30%
Current HPI
227.7078
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

5 events — show timeline
  • 2025-12-05 Relisted Zillow
  • 2025-12-05 Delisted Zillow
  • 2025-10-25 Relisted Zillow
  • 2025-10-08 Delisted Zillow
  • 2025-10-03 Listed $39,999 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…