201 W Church St · Pioneer, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.9/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +2.0/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Enjoy the space in this large 3 bedroom home that offers a large bonus room with endless possibilities. Needs TLC, but also serves as a blank slate with new flooring throughout the main level as well as new windows throughout the majority of the home. Walking distance to downtown and just a block away from Crommer Park and the brand new 2025 plash pad.
Key facts
- Large bonus room
- New flooring
- Brand new splash pad
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $429 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $73k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#578 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- North Central Local (rural): math 50% / reading 66% proficiency, ranked #329 of 656 in OH (top 50%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 13 active listings in the ZIP; 40 units permitted in Williams County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Williams County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 113 days — a 9% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $51k; list at $80k implies a 57% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 113 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 12.73%
- Cash-on-cash
- 23.00%
- DSCR
- 2.02
- GRM
- 5.4
CMA / ARV
- ARV (median comp)
- $199,865
- List price
- $79,900
- Delta
- -60.02%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 406 S State St | 0.25mi | 3/2.0 | 1,792 (-14%) | 12mo | $189,900 | $106 | 52 |
| 500 Briarwood Ln | 0.57mi | 3/2.5 | 1,848 (-11%) | 2mo | $223,000 | $121 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.0%
- Equity multiple
- 1.64×
- Total profit
- $14,381
- Equity at exit
- $11,913
- IRR
- 24.6%
- Equity multiple
- 3.13×
- Total profit
- $47,752
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43554
- Home prices YoY
- -2.6%
- Active inventory
- 13
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,233 medium interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$93 /mo · $1,114/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$259
- Net cashflow
- $429
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 13 events
-
2026-06-08statusdays on market $79,900 Pending 113 DOM
-
2026-06-05pricedays on market $79,900 Active 112 DOM
-
2026-06-04days on market $109,900 Active 110 DOM
-
2026-06-02days on market $109,900 Active 109 DOM
-
2026-06-01days on market $109,900 Active 108 DOM
-
2026-05-31days on market $109,900 Active 107 DOM
-
2026-05-04price $109,900 354-char remark
Show marketing remark (354 chars)
Enjoy the space in this large 3 bedroom home that offers a large bonus room with endless possibilities. Needs TLC, but also serves as a blank slate with new flooring throughout the main level as well as new windows throughout the majority of the home. Walking distance to downtown and just a block away from Crommer Park and the brand new 2025 plash pad.
-
2026-04-05price $120,000 354-char remark
Show marketing remark (354 chars)
Enjoy the space in this large 3 bedroom home that offers a large bonus room with endless possibilities. Needs TLC, but also serves as a blank slate with new flooring throughout the main level as well as new windows throughout the majority of the home. Walking distance to downtown and just a block away from Crommer Park and the brand new 2025 plash pad.
-
2026-02-27price $130,000 354-char remark
Show marketing remark (354 chars)
Enjoy the space in this large 3 bedroom home that offers a large bonus room with endless possibilities. Needs TLC, but also serves as a blank slate with new flooring throughout the main level as well as new windows throughout the majority of the home. Walking distance to downtown and just a block away from Crommer Park and the brand new 2025 plash pad.
-
2026-02-13price $139,000 354-char remark
Show marketing remark (354 chars)
Enjoy the space in this large 3 bedroom home that offers a large bonus room with endless possibilities. Needs TLC, but also serves as a blank slate with new flooring throughout the main level as well as new windows throughout the majority of the home. Walking distance to downtown and just a block away from Crommer Park and the brand new 2025 plash pad.
-
2026-02-13$134,000 Active 354-char remark
Show marketing remark (354 chars)
Enjoy the space in this large 3 bedroom home that offers a large bonus room with endless possibilities. Needs TLC, but also serves as a blank slate with new flooring throughout the main level as well as new windows throughout the majority of the home. Walking distance to downtown and just a block away from Crommer Park and the brand new 2025 plash pad.
-
2023-04-26soldstatus $51,000
-
1991-10-21soldstatus $17,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,114 · $93/mo
- Projected year-2 tax
- $1,180 · $98/mo
- Expected delta
- +$66/yr (+$6/mo · 5.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,795
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,114
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,184
- − Management
- −$1,184
- − Depreciation
- −$2,324
- Taxable income
- $4,114
- Est. tax owed @ 24.0%
- −$987
- After-tax cash flow
- $4,159/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- North Central Local
- NCES district ID
- 3905064
- Math proficiency
- 50% ▼ -19.00%
- Reading proficiency
- 66% ▼ -3.00%
- Median HH income
- $46,628
- Composite
- 49.03/100
- National rank
- #2062
- State rank
- #329 of 656 in OH
Livability — Pioneer
- Score
- 68/100
- State rank
- #578
- US rank
- #9826
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pioneer, OH
- County
- Williams · 37,585 people
- Population (ZIP)
- 2,035
- Household income
- $56,708
- Rent vs Own
- Severe rent burden
- 16.9
Population outlook (Williams County) Hauer SSP2
- Today (2025)
- 36,125 people
- By 2030
- 35,264 · -2.4%
- By 2040
- 33,264 · -7.9%
- By 2050
- 31,072 · -14.0%
- By 2075
- 26,553 · -26.5%
- By 2100
- 21,318 · -41.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Hispanic / Latino 2% Two or more races 2% Black 1%
- Common ancestry
- Slovak 5% Iranian 5% Lithuanian 4%
- Foreign-born
- 1% · China, Canada
- Languages at home
- 95% English-only · German/W. Germanic 5%
Political lean MEDSL · Williams
- 2024 margin
- Solid R (+48.2) · D 25.4% · R 73.7%
- 2008→2024 swing
- -39.0pp toward R · 2008: -9.3pp · 2024: -48.2pp
- All cycles
- 2024: R+48.2 2020: R+46.2 2016: R+43.8 2012: R+16.3 2008: R+9.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -6.03%
- Current HPI
- 227.4421
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+528.0% since first listed7 events — show timeline
- 2026-05-04 Price Changed $109,900 NORIS
- 2026-04-05 Price Changed $120,000 NORIS
- 2026-02-27 Price Changed $130,000 NORIS
- 2026-02-13 Price Changed $139,000 NORIS
- 2026-02-13 Listed $134,000 NORIS
- 2023-04-26 Sold (Public Records) $51,000 Public Records
- 1991-10-21 Sold (Public Records) $17,500 Public Records
Property tax history
+1.8%/yrLatest (2025): $1,114 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…