CashFlowRE
Sign in Sign up
311 Norman St
B+ Composite 76.09
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +14.1/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$68,900

311 Norman St · Lansing, MI 48910
3 bd · 1.0 ba · 980 sqft · SingleFamily public records · 69 Days on market
Built 1912 2,614 sqft lot $70/sqft · 15% below area Est $81k · 15% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 311 Norman St, a great opportunity for investors or buyers looking to take on a renovation project. This property is a true fixer-upper and will require repairs and updates, but offers strong potential for those ready to bring it back to life. The home features a functional layout and solid footprint, providing a great starting point for a full renovation. With the right vision and improvements, this property could be transformed into a valuable rental or resale opportunity. Conveniently located near downtown Lansing, schools, shopping, and major roadways, the location adds to its long-term appeal. Ideal for investors, contractors, or buyers looking to build equity through renovation. Property sold as-is, no repairs will be done.

Key facts

  • Near schools
  • Near shopping
  • Functional layout

Tags

FUNCTIONAL LAYOUTSOLID FOOTPRINTNEAR SCHOOLSNEAR SHOPPINGNEAR MAJOR ROADWAYS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $69k.

Deal economics

  • At list price, monthly cash flow is $514 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $69k).
  • Recommended offer: $65k (6.0% below list) — sets the bar for market timing.
  • Cap rate 15.2% vs local median 6.0% in Lansing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, schools F, crime F.
  • Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.7%/yr); 177 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 350 units permitted in Ingham County in 2024 (186 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $476 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Ingham County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.7% rent growth), your $19k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($65k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $36k; list at $69k implies a 91% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $64,765 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.87%
Cap rate
15.25%
Cash-on-cash
31.99%
DSCR
2.42
GRM
4.4

CMA / ARV

ARV (median comp)
$80,711
List price
$68,900
Delta
-14.63%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
841 Baker St 0.52mi 3/1.0 960 (-2%) 0mo $57,000 $59 72
707 Isbell St 0.36mi 3/1.0 1,054 (+8%) 5mo $30,000 $28 67
713 E Greenlawn Ave 0.65mi 3/1.0 939 (-4%) 0mo $77,500 $83 62
1718 Donora St 0.47mi 3/1.0 900 (-8%) 4mo $39,900 $44 61
202 Woodlawn Ave 0.36mi 3/1.0 1,094 (+12%) 4mo $35,000 $32 60
2305 Forest Ave 0.38mi 2/1.0 (-1) 888 (-9%) 4mo $142,200 $160 59
227 Woodlawn Ave 0.39mi 3/1.0 1,120 (+14%) 3mo $89,900 $80 56
1824 S Rundle Ave 0.71mi 3/1.0 915 (-7%) 0mo $176,000 $192 55
555 Tisdale Ave 0.47mi 2/1.0 (-1) 879 (-10%) 2mo $166,500 $189 54
2104 S Rundle Ave 0.74mi 3/2.0 939 (-4%) 1mo $135,500 $144 53
1723 Osband Ave 0.54mi 3/1.5 882 (-10%) 4mo $145,000 $164 53
1824 Davis Ave 0.41mi 2/1.0 (-1) 1,118 (+14%) 2mo $50,000 $45 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.71% rent growth · sell at horizon

5-year hold
IRR
29.0%
Equity multiple
2.24×
Total profit
$23,882
Equity at exit
$10,273
10-year hold
IRR
37.4%
Equity multiple
4.77×
Total profit
$72,718
Equity at exit
$5,957

Cash invested: $19,292 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48910

Rents YoY
4.7%
Active inventory
177
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$1,291 high interval (Pro) →
Mortgage (P&I)
$361
Tax from tax record
$115 /mo · $1,385/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$271
Net cashflow
$514

Break-even live

Break-even rent $640
Max offer price $68,900
Occupancy floor 55%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,225
Closing costs
$2,067
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1828 Davis Ave Lansing, MI 2.0 1.0 700 $1,150 $1.64 43d 1 0.42mi
401 E Willard Ave Unit 19 Lansing, MI 2.0 1.0 775 $1,000 $1.29 43d 1 0.63mi
920 S Washington Ave Lansing, MI 1.0–2.0 1.0–2.0 900 $1,250 $1.39 13d 1 0.76mi
1016 E Greenlawn Ave Unit 3 Lansing, MI 2.0 1.0 750 $925 $1.23 13d 1 0.82mi
1913 Stirling Ave Unit 1 Lansing, MI 2.0 2.0 1100 $1,200 $1.09 43d 1 0.82mi
430 Dunlap St Lansing, MI 2.0 1.0 940 $1,450 $1.54 21d 1 0.87mi
313 E Saint Joseph St Lansing, MI 2.0 1.0 475 $1,150 $2.42 13d 7 0.93mi
335 E Saint Joseph St Unit 6 Lansing, MI 2.0 1.0 700 $949 $1.36 43d 1 0.94mi
3031 S Washington Ave Lansing, MI 1.0–2.0 1.0 725 $1,100 $1.52 43d 1 0.97mi
1223 Bensch St Lansing, MI 3.0 1.0 850 $1,200 $1.41 21d 1 1.01mi
1100 Malcolm X St Unit B Lansing, MI 2.0 1.0 979 $1,050 $1.07 13d 1 1.07mi
805 Bement St Unit Hosmer 507 Lansing, MI 2.0 1.0 1120 $1,075 $0.96 43d 1 1.13mi
507 S Hosmer St Lansing, MI 2.0 1.0 1120 $1,075 $0.96 43d 1 1.15mi
401 S Washington Sq Unit 205 Lansing, MI 2.0 1.0 968 $1,355 $1.40 43d 1 1.16mi
915 Loa St Lansing, MI 2.0 1.0 674 $999 $1.48 43d 1 1.16mi
3515 Bergman Ave Lansing, MI 2.0 1.0 640 $1,195 $1.87 21d 1 1.17mi
3518 Davidson Dr Lansing, MI 2.0 2.0 850 $1,115 $1.31 43d 3 1.21mi
910 Dakin St Lansing, MI 3.0 1.0 908 $1,295 $1.43 43d 1 1.24mi
3716 Homewood Ave Lansing, MI 2.0 1.0 692 $1,300 $1.88 21d 1 1.37mi
1815 Potomac Cir Lansing, MI 2.0 1.0 1002 $1,200 $1.20 13d 1 1.41mi
208 S Bingham St Lansing, MI 4.0 1.0 1020 $1,500 $1.47 13d 1 1.45mi
113 Pere Marquette Dr Lansing, MI 1.0–2.0 1.0–2.0 1065 $2,250 $2.11 13d 9 1.48mi

Listing history 28 events

  1. 2026-06-18
    status $68,900 Pending 69 DOM
  2. 2026-06-17
    days on market $68,900 Active 69 DOM
  3. 2026-06-16
    days on market $68,900 Active 68 DOM
  4. 2026-06-15
    days on market $68,900 Active 67 DOM
  5. 2026-06-14
    days on market $68,900 Active 65 DOM
  6. 2026-06-13
    days on market $68,900 Active 64 DOM
  7. 2026-06-10
    days on market $68,900 Active 62 DOM
  8. 2026-06-09
    days on market $68,900 Active 61 DOM
  9. 2026-06-08
    days on market $68,900 Active 60 DOM
  10. 2026-06-07
    days on market $68,900 Active 59 DOM
  11. 2026-06-05
    days on market $68,900 Active 56 DOM
  12. 2026-06-03
    days on market $68,900 Active 55 DOM
  13. 2026-06-02
    days on market $68,900 Active 54 DOM
  14. 2026-06-01
    days on market $68,900 Active 53 DOM
  15. 2026-05-31
    days on market $68,900 Active 52 DOM
  16. 2026-05-30
    days on market $68,900 Active 51 DOM
  17. 2026-04-24
    price $68,900 750-char remark
    Show marketing remark (750 chars)

    Welcome to 311 Norman St, a great opportunity for investors or buyers looking to take on a renovation project. This property is a true fixer-upper and will require repairs and updates, but offers strong potential for those ready to bring it back to life. The home features a functional layout and solid footprint, providing a great starting point for a full renovation. With the right vision and improvements, this property could be transformed into a valuable rental or resale opportunity. Conveniently located near downtown Lansing, schools, shopping, and major roadways, the location adds to its long-term appeal. Ideal for investors, contractors, or buyers looking to build equity through renovation. Property sold as-is, no repairs will be done.

  18. 2026-04-23
    price $68,900 750-char remark
    Show marketing remark (750 chars)

    Welcome to 311 Norman St, a great opportunity for investors or buyers looking to take on a renovation project. This property is a true fixer-upper and will require repairs and updates, but offers strong potential for those ready to bring it back to life. The home features a functional layout and solid footprint, providing a great starting point for a full renovation. With the right vision and improvements, this property could be transformed into a valuable rental or resale opportunity. Conveniently located near downtown Lansing, schools, shopping, and major roadways, the location adds to its long-term appeal. Ideal for investors, contractors, or buyers looking to build equity through renovation. Property sold as-is, no repairs will be done.

  19. 2026-04-10
    listed $69,900 Active 750-char remark
    Show marketing remark (750 chars)

    Welcome to 311 Norman St, a great opportunity for investors or buyers looking to take on a renovation project. This property is a true fixer-upper and will require repairs and updates, but offers strong potential for those ready to bring it back to life. The home features a functional layout and solid footprint, providing a great starting point for a full renovation. With the right vision and improvements, this property could be transformed into a valuable rental or resale opportunity. Conveniently located near downtown Lansing, schools, shopping, and major roadways, the location adds to its long-term appeal. Ideal for investors, contractors, or buyers looking to build equity through renovation. Property sold as-is, no repairs will be done.

  20. 2026-04-09
    listed $69,900 Active 750-char remark
    Show marketing remark (750 chars)

    Welcome to 311 Norman St, a great opportunity for investors or buyers looking to take on a renovation project. This property is a true fixer-upper and will require repairs and updates, but offers strong potential for those ready to bring it back to life. The home features a functional layout and solid footprint, providing a great starting point for a full renovation. With the right vision and improvements, this property could be transformed into a valuable rental or resale opportunity. Conveniently located near downtown Lansing, schools, shopping, and major roadways, the location adds to its long-term appeal. Ideal for investors, contractors, or buyers looking to build equity through renovation. Property sold as-is, no repairs will be done.

  21. 2016-11-21
    soldstatus $36,000
  22. 2016-11-21
    soldstatus $36,000
  23. 2016-06-16
    listed $36,900
  24. 2016-06-16
    listed $36,900
  25. 2016-05-12
    historical
  26. 2016-05-11
    historical
  27. 2015-11-11
    listed $39,900
  28. 2015-11-11
    listed $39,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,385 · $115/mo
Projected year-2 tax
$1,385 · $115/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,488
− Mortgage interest
−$3,859
− Property taxes
−$1,385
− Insurance
−$344
− Repairs & maintenance
−$1,239
− Management
−$1,239
− Depreciation
−$2,004
Taxable income
$5,417
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,300
After-tax cash flow
$4,871/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lansing Public School District
NCES district ID
2621150
Math proficiency
14% ▲ 1.00%
Reading proficiency
23% ▲ 3.00%
Median HH income
$37,453
Composite
18.76/100
National rank
#14002
State rank
#650 of 760 in MI

Livability — Lansing

Score
79/100
State rank
#94
US rank
#2182

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lansing, MI
County
Ingham County · 237,052 people
City population
161,269
Metro
Lansing-East Lansing, MI
Population (ZIP)
32,800
Household income
$54,712
Rent vs Own
41.6% rent · 58.4% own
Severe rent burden
1305.0

Population outlook (Ingham County) Hauer SSP2

Today (2025)
300,362 people
By 2030
307,808 · +2.5%
By 2040
320,492 · +6.7%
By 2050
333,223 · +10.9%
By 2075
373,693 · +24.4%
By 2100
392,021 · +30.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 58% Black 16% Hispanic / Latino 12% Two or more races 12% Asian 4% Native American 1%
Hispanic origin (detail)
Mexican 9% Cuban 2%
Common ancestry
Romanian 5% Lithuanian 3% Slovak 2%
Foreign-born
9% · Canada, China, Vietnam
Languages at home
87% English-only · Spanish 6% Chinese 1% Other Indo-European 1%

Political lean MEDSL · Ingham

2024 margin
Strong D (+29.7) · D 63.9% · R 34.2% · Other 2.0%
2008→2024 swing
-3.6pp toward R · 2008: 33.3pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+32.2 2016: D+27.6 2012: D+27.9 2008: D+33.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.82%
Current HPI
196.8087
Rent YoY
▲ 4.71%
Metro
Lansing-East Lansing, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+72.7% since first listed
12 events — show timeline
  • 2026-04-24 Price Changed $68,900 MiRealSource-MiMLS
  • 2026-04-23 Price Changed $68,900 REALCOMP
  • 2026-04-10 Listed $69,900 REALCOMP
  • 2026-04-09 Listed $69,900 MiRealSource-MiMLS
  • 2016-11-21 Sold (MLS) $36,000 Greater Lansing AoR
  • 2016-11-21 Sold (MLS) $36,000 REALCOMP
  • 2016-06-16 Listed $36,900 Greater Lansing AoR
  • 2016-06-16 Listed $36,900 REALCOMP
  • 2016-05-12 Listing Removed REALCOMP
  • 2016-05-11 Listing Removed Greater Lansing AoR
  • 2015-11-11 Listed $39,900 Greater Lansing AoR
  • 2015-11-11 Listed $39,900 REALCOMP

Property tax history

+1.5%/yr

Latest (2025): $1,385 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…