CashFlowRE
Sign in Sign up
1000 Battles Ave
D+ Composite 48.23
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.7/30.0
  • DSCR +6.2/10.0
  • ARV discount +5.2/15.0
  • 1% rule +5.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$127,272

1000 Battles Ave · Akron, OH 44314
3 bd · 1.5 ba · 1,248 sqft · SingleFamily public records · 15 Days on market
Built 1960 4,713 sqft lot Est $121k · 5% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Check out this Colonial Style 2-Story Residence with 3 bedrooms & 1.5 baths. This property features a full basement, covered entries, a covered screened in rear patio, and storage shed at the back end of the property. Don't miss the opportunity to check this one out! Special Assessments: 353167 M03 STREET LIGHT & SWEEPINHG END 9999 1st 44.54 2nd 44.54

Key facts

  • Covered porch
  • Full basement
  • Multi-unit setup

Tags

FULL BASEMENTCOVERED PORCHINVESTMENT POTENTIALMULTI-UNIT SETUPLOCAL CONVENIENCES

Property features AI

Finance

  • Other: Above-grade finished area approximately 1,248 (assessor)
  • Financial info: $1,597 annual tax (2025)
  • HOA & community: No association

Exterior

  • Parking: Asphalt parking
  • Utilities: Public water; Public sewer
  • Home design: 2-story home; Aluminum siding; Asphalt/fiberglass roof
  • Construction: Aluminum siding construction; Asphalt and fiberglass roof
  • Exterior features: Asphalt parking

Interior

  • Bedrooms: 3 main-level bedrooms
  • Bathrooms: 1 full bathroom; 1 half bathroom; 1 main-level bathroom
  • Heating & cooling: Gas heating; Central air conditioning
  • Interior features: Unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $127k.

Deal economics

  • At list price, monthly cash flow is $149 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $127k (0.3% below list).
  • Recommended offer: $125k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.9%/yr); 104 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $880 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($125k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $90k; 41% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $125,362 (1.5% below list)

Questions for the listing agent

  1. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
7.70%
Cash-on-cash
5.01%
DSCR
1.22
GRM
8.4

CMA / ARV

ARV (on-the-fly)
$121,056
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2083 17th St SW 0.13mi 3/1.0 1,175 (-6%) 4mo $114,000 $97 79
918 Silvercrest Ave 0.34mi 3/1.0 1,152 (-8%) 5mo $80,000 $69 66
2134 7th St SW 0.64mi 3/2.0 1,256 (+1%) 4mo $95,000 $76 64
1132 Battles Ave 0.25mi 3/1.0 1,075 (-14%) 1mo $164,900 $153 63
2342 16th St SW 0.47mi 4/1.0 (+1) 1,303 (+4%) 2mo $77,000 $59 62
773 Montana Ave 0.42mi 3/1.5 1,128 (-10%) 4mo $83,000 $74 61
2209 26th St SW 0.40mi 3/2.0 1,112 (-11%) 2mo $125,000 $112 59
2351 13th St SW 0.58mi 3/1.0 1,142 (-8%) 2mo $55,000 $48 55
1223 Florida Ave 0.48mi 3/2.0 1,391 (+12%) 2mo $143,000 $103 54
780 Silvercrest Ave 0.54mi 3/1.0 1,109 (-11%) 3mo $140,000 $126 52
1304 Kellogg Ave 0.57mi 2/2.0 (-1) 1,148 (-8%) 2mo $91,800 $80 51
2031 Verde Ave 0.64mi 3/1.5 1,072 (-14%) 0mo $143,000 $133 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.91% rent growth · sell at horizon

5-year hold
IRR
-7.5%
Equity multiple
0.72×
Total profit
$-9,973
Equity at exit
$18,977
10-year hold
IRR
3.2%
Equity multiple
1.24×
Total profit
$8,430
Equity at exit
$11,004

Cash invested: $35,636 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44314

Rents YoY
3.9%
Active inventory
104
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$1,269 high interval (Pro) →
Mortgage (P&I)
$667
Tax from tax record
$133 /mo · $1,597/yr
Insurance
$53
HOA
$0
Vacancy / Maint / Mgmt
$266
Net cashflow
$149

Break-even live

Break-even rent $1,080
Max offer price $127,272
Occupancy floor 83%

Sensitivity live

Price -10% $221 -5% $185 +0% $149 +5% $113 +10% $77
Rent -10% $49 -5% $99 +0% $149 +5% $199 +10% $249
Rate -1.0pp $213 -0.5pp $181 base $149 +0.5pp $116 +1.0pp $82

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,818
Closing costs
$3,818
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 34 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2139 18th St SW Akron, OH 2.0 1.0 992 $1,100 $1.11 44d 1 0.09mi
1029 Harpster Ave Akron, OH 4.0 1.0 1403 $1,250 $0.89 14d 1 0.10mi
2211 18th St SW Akron, OH 3.0 1.0 1332 $1,250 $0.94 14d 1 0.19mi
875 Harrison Ave Akron, OH 3.0 1.0 1157 $1,150 $0.99 14d 1 0.32mi
2163 13th St SW Akron, OH 3.0 2.5 1480 $1,150 $0.78 44d 1 0.37mi
2138 East Ave Akron, OH 3.0 1.0 990 $1,100 $1.11 24d 1 0.39mi
2160 12th St SW Akron, OH 3.0 1.0 1445 $1,300 $0.90 44d 1 0.40mi
2222 12th St SW Akron, OH 3.0 1.5 1270 $1,050 $0.83 44d 1 0.44mi
773 Montana Ave Akron, OH 3.0 1.5 1128 $1,195 $1.06 24d 1 0.45mi
2250 11th St SW Akron, OH 3.0 1.0 1308 $1,350 $1.03 14d 1 0.51mi
1304 Kellogg Ave Akron, OH 2.0 2.0 1148 $2,000 $1.74 14d 1 0.54mi
835 Kenmore Blvd Unit UP Akron, OH 2.0 1.0 872 $750 $0.86 21d 1 0.55mi
721 Polk Ave Akron, OH 3.0 1.5 1500 $1,600 $1.07 24d 1 0.55mi
960 Jason Ave Akron, OH 3.0 1.5 935 $1,095 $1.17 21d 1 0.60mi
720 Florida Ave Akron, OH 4.0 1.0 1124 $1,500 $1.33 14d 1 0.64mi
1253 California Ave Akron, OH 2.0 1.0 780 $950 $1.22 24d 1 0.66mi
1253 California Ave Akron, OH 2.0 1.0 780 $1,100 $1.41 45d 1 0.66mi
1292 W Wilbeth Rd Akron, OH 3.0 1.0 1248 $1,200 $0.96 21d 1 0.68mi
847 Jason Ave Unit 1 Akron, OH 2.0 1.0 798 $825 $1.03 24d 1 0.70mi
781 Saxon Ave Akron, OH 2.0 1.0 800 $900 $1.12 44d 1 0.81mi
1455 Woodbirch Ave Akron, OH 3.0 2.0 1008 $1,500 $1.49 21d 1 0.85mi
1453 Woodbirch Ave Akron, OH 3.0 2.0 1008 $1,500 $1.49 44d 1 0.85mi
760 Lakewood Blvd Akron, OH 3.0 2.0 1398 $1,150 $0.82 24d 1 0.86mi
2569 Romig Rd Unit 2561-16 Akron, OH 2.0 1.5 810 $1,125 $1.39 14d 1 0.89mi
1138 Kohler Ave Akron, OH 3.0 1.0 1000 $1,250 $1.25 14d 1 0.93mi
527 Brady Ave Akron, OH 3.0 1.5 1416 $1,395 $0.99 44d 1 0.98mi
899 Rosamond Ave Akron, OH 1.0–2.0 1.0 690 $825 $1.20 24d 1 1.04mi
1169 Weiser Ave Akron, OH 2.0 1.0 768 $950 $1.24 44d 1 1.09mi
1032 Andrew St Akron, OH 3.0 1.0 960 $1,097 $1.14 44d 1 1.17mi
1069 Fess Ave Akron, OH 2.0 1.0 940 $1,095 $1.16 44d 1 1.35mi
1171 La Croix Ave Unit 2 Akron, OH 2.0 1.0 1267 $975 $0.77 44d 1 1.37mi
1161 La Croix Ave Akron, OH 3.0 1.0 1452 $1,200 $0.83 24d 1 1.38mi
1313 Manchester Rd Akron, OH 3.0 1.0 1221 $1,200 $0.98 21d 1 1.38mi
685 Longview Ave Akron, OH 3.0 1.0 1100 $1,150 $1.05 44d 1 1.39mi

Listing history 12 events

  1. 2026-06-18
    days on market $127,272 Active 15 DOM
  2. 2026-06-17
    days on market $127,272 Active 14 DOM
  3. 2026-06-16
    days on market $127,272 Active 13 DOM
  4. 2026-06-15
    days on market $127,272 Active 12 DOM
  5. 2026-06-14
    days on market $127,272 Active 10 DOM
  6. 2026-06-13
    days on market $127,272 Active 9 DOM
  7. 2026-06-10
    days on market $127,272 Active 7 DOM
  8. 2026-06-09
    days on market $127,272 Active 6 DOM
  9. 2026-06-08
    days on market $127,272 Active 5 DOM
  10. 2026-06-07
    days on market $127,272 Active 4 DOM
  11. 2026-06-03
    remarks 693-char remark
  12. 2026-06-03
    listed $127,272 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,597 · $133/mo
Projected year-2 tax
$1,791 · $149/mo
Expected delta
+$194/yr (+$16/mo · 12.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,225
− Mortgage interest
−$7,129
− Property taxes
−$1,597
− Insurance
−$636
− Repairs & maintenance
−$1,218
− Management
−$1,218
− Depreciation
−$3,702
Taxable loss
−$276
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$66
After-tax cash flow
$1,852/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
17,885
Household income
$47,468
Rent vs Own
48.0% rent · 52.0% own
Severe rent burden
975.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Black 16% Two or more races 12% Hispanic / Latino 3% Asian 3%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 1%
Foreign-born
3% · India, Canada, Philippines
Languages at home
96% English-only · Chinese 2% Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -166.61%
Current HPI
151.066
Rent YoY
▲ 3.91%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+10.7% since first listed
11 events — show timeline
  • 2026-02-24 Listed $127,272 MLSNOW
  • 2025-03-07 Listed $125,000 MLSNOW
  • 2024-05-03 Sold (Public Records) $90,000 Public Records
  • 2024-05-01 Pending MLSNOW
  • 2024-04-23 Sold (MLS) $90,000 MLSNOW
  • 2024-04-23 Sold (MLS) $90,000 CBRMLS
  • 2024-04-11 Pending CBRMLS
  • 2024-04-11 Contingent MLSNOW
  • 2024-04-06 Listed $115,000 CBRMLS
  • 2024-04-04 Coming Soon $115,000 CBRMLS
  • 2024-04-02 Listed $115,000 MLSNOW

Property tax history

-1.3%/yr

Latest (2025): $1,597 · -3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…