1506 Blueberry Ln · Flint, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.9/30.0
- DSCR +8.1/10.0
- 1% rule +6.3/10.0
- Livability +3.7/5.0
- ARV discount +2.6/15.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$89,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming and move-in ready, this 3-bedroom, 1-bath home offers plenty of finished living space. The main floor features original hardwood floors throughout with 2 bedrooms plus a large bedroom upstairs. The basement adds an additional 336 square feet of finished flexible space, perfect for a family room, home office, or extra living area. The fully remodeled and updated full bathroom is a highlight, with modern finishes and excellent functionality. Additional features include a detached garage for parking and storage, plus a fully fenced backyard ideal for pets, outdoor entertaining, or relaxation. This solid, well-maintained home is turn-key and ready for immediate occupancy. It presents an excellent opportunity for first-time buyers or anyone seeking an affordable home with classic character and thoughtful updates. Schedule your private showing today and discover everything this gem has to offer!
Key facts
- 5,227 sq ft lot
- Garage
- Built 1954
Property features AI
Finance
- Other: Paved road access; Lot roughly 50 x 100 (0.12 acre); Subdivision: GREENBROOK
Exterior
- Parking: Detached garage facing front; Approximately 1.5 garage spaces
- Utilities: Public water; Public sewer; Connected to natural gas
- Home design: Single-family residence; One and one-half stories; Ground-level entry with steps; Aluminum siding
- Construction: Asphalt roof; Block foundation; Aluminum siding; Built area above grade: 1,222 (reported); Finished below-grade area: 336 (reported)
- Exterior features: Covered porch; Porch; Fenced backyard
Interior
- Kitchen: Dishwasher; Free-standing gas oven and range
- Bedrooms: Total of 6 rooms (bedroom count not specified)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: Gas water heater; Dishwasher; Free-standing gas oven and range; Finished full basement with sump pump
- Laundry & utility: Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $191 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $87k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 11.5% in Flint — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-1.0%/yr); 206 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $619 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $6k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $10k; list at $90k implies a 795% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 8.86%
- Cash-on-cash
- 9.17%
- DSCR
- 1.41
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $80,652
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1809 Crestbrook Ln | 0.12mi | 3/1.5 | 1,240 (+2%) | 5mo | $100,000 | $81 | 86 |
| 1212 Crawford St | 0.17mi | 3/1.5 | 1,281 (+5%) | 5mo | $50,000 | $39 | 78 |
| 1418 Blueberry Ln | 0.04mi | 3/1.0 | 1,045 (-14%) | 4mo | $78,000 | $75 | 70 |
| 4302 Huckleberry Ln | 0.20mi | 3/1.0 | 1,366 (+12%) | 2mo | $32,500 | $24 | 69 |
| 939 Ingleside Ave | 0.42mi | 3/1.0 | 1,144 (-6%) | 1mo | $74,999 | $66 | 68 |
| 4518 Huckleberry Ln | 0.30mi | 3/1.5 | 1,319 (+8%) | 6mo | $69,090 | $52 | 66 |
| 1405 Vermilya Ave | 0.37mi | 4/2.0 (+1) | 1,152 (-6%) | 0mo | $55,000 | $48 | 64 |
| 1228 Leland St | 0.17mi | 3/1.0 | 1,047 (-14%) | 5mo | $67,500 | $64 | 64 |
| 3902 Brunswick Ave | 0.47mi | 3/2.0 | 1,128 (-8%) | 2mo | $123,000 | $109 | 59 |
| 4202 Park Forest Dr | 0.66mi | 2/1.5 (-1) | 1,280 (+5%) | 2mo | $73,900 | $58 | 53 |
| 3507 Briarwood Dr | 0.37mi | 3/1.5 | 1,400 (+15%) | 4mo | $119,000 | $85 | 53 |
| 1902 Rockcreek Ln | 0.53mi | 3/1.5 | 1,400 (+15%) | 1mo | $111,000 | $79 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -5.8%
- Equity multiple
- 0.79×
- Total profit
- $-5,258
- Equity at exit
- $13,345
- IRR
- -0.2%
- Equity multiple
- 0.99×
- Total profit
- $-274
- Equity at exit
- $7,738
Cash invested: $25,060 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48507
- Rents YoY
- -1.0%
- Active inventory
- 206
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,009 medium interval (Pro) →
- Mortgage (P&I)
- −$469
- Tax from tax record
- −$99 /mo · $1,188/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$212
- Net cashflow
- $191
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,375
- Closing costs
- $2,685
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1426 Pettibone Ave Flint, MI | 2.0 | 1.0 | 750 | $900 | $1.20 | 21d | 1 | 0.27mi |
| 912 Waldman Ave Flint, MI | 3.0 | 2.0 | 1223 | $675 | $0.55 | 13d | 1 | 0.51mi |
| 813 Alvord Ave Flint, MI | 2.0 | 1.0 | 724 | $850 | $1.17 | 13d | 1 | 0.58mi |
| 4400 Kings Ln Burton, MI | 1.0–2.0 | 1.0–2.0 | 666 | $960 | $1.44 | 13d | 19 | 0.72mi |
| 1410 Bradley Ave Flint, MI | 3.0 | 1.5 | 1160 | $995 | $0.86 | 21d | 1 | 1.49mi |
Listing history 20 events
-
2026-06-18days on market $89,500 Active 38 DOM
-
2026-06-17days on market $89,500 Active 37 DOM
-
2026-06-16days on market $89,500 Active 36 DOM
-
2026-06-15days on market $89,500 Active 35 DOM
-
2026-06-14days on market $89,500 Active 33 DOM
-
2026-06-13days on market $89,500 Active 32 DOM
-
2026-06-10days on market $89,500 Active 30 DOM
-
2026-06-09days on market $89,500 Active 29 DOM
-
2026-06-08days on market $89,500 Active 28 DOM
-
2026-06-07days on market $89,500 Active 27 DOM
-
2026-06-05days on market $89,500 Active 24 DOM
-
2026-06-03days on market $89,500 Active 23 DOM
-
2026-06-02days on market $89,500 Active 22 DOM
-
2026-06-01days on market $89,500 Active 21 DOM
-
2026-05-31days on market $89,500 Active 20 DOM
-
2026-05-30days on market $89,500 Active 19 DOM
-
2026-05-12$95,000 Active 911-char remark
Show marketing remark (911 chars)
Charming and move-in ready, this 3-bedroom, 1-bath home offers plenty of finished living space. The main floor features original hardwood floors throughout with 2 bedrooms plus a large bedroom upstairs. The basement adds an additional 336 square feet of finished flexible space, perfect for a family room, home office, or extra living area. The fully remodeled and updated full bathroom is a highlight, with modern finishes and excellent functionality. Additional features include a detached garage for parking and storage, plus a fully fenced backyard ideal for pets, outdoor entertaining, or relaxation. This solid, well-maintained home is turn-key and ready for immediate occupancy. It presents an excellent opportunity for first-time buyers or anyone seeking an affordable home with classic character and thoughtful updates. Schedule your private showing today and discover everything this gem has to offer!
-
2026-05-12$95,000 Active
Show marketing remark (911 chars)
Charming and move-in ready, this 3-bedroom, 1-bath home offers plenty of finished living space. The main floor features original hardwood floors throughout with 2 bedrooms plus a large bedroom upstairs. The basement adds an additional 336 square feet of finished flexible space, perfect for a family room, home office, or extra living area. The fully remodeled and updated full bathroom is a highlight, with modern finishes and excellent functionality. Additional features include a detached garage for parking and storage, plus a fully fenced backyard ideal for pets, outdoor entertaining, or relaxation. This solid, well-maintained home is turn-key and ready for immediate occupancy. It presents an excellent opportunity for first-time buyers or anyone seeking an affordable home with classic character and thoughtful updates. Schedule your private showing today and discover everything this gem has to offer!
-
2026-05-11historical $95,000 911-char remark
Show marketing remark (911 chars)
Charming and move-in ready, this 3-bedroom, 1-bath home offers plenty of finished living space. The main floor features original hardwood floors throughout with 2 bedrooms plus a large bedroom upstairs. The basement adds an additional 336 square feet of finished flexible space, perfect for a family room, home office, or extra living area. The fully remodeled and updated full bathroom is a highlight, with modern finishes and excellent functionality. Additional features include a detached garage for parking and storage, plus a fully fenced backyard ideal for pets, outdoor entertaining, or relaxation. This solid, well-maintained home is turn-key and ready for immediate occupancy. It presents an excellent opportunity for first-time buyers or anyone seeking an affordable home with classic character and thoughtful updates. Schedule your private showing today and discover everything this gem has to offer!
-
2018-02-21soldstatus $10,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,188 · $99/mo
- Projected year-2 tax
- $1,283 · $107/mo
- Expected delta
- +$95/yr (+$8/mo · 8.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,108
- − Mortgage interest
- −$5,013
- − Property taxes
- −$1,188
- − Insurance
- −$448
- − Repairs & maintenance
- −$969
- − Management
- −$969
- − Depreciation
- −$2,604
- Taxable income
- $918
- Est. tax owed @ 24.0%
- −$220
- After-tax cash flow
- $2,077/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- County
- Genesee County · 221,329 people
- City population
- 93,814
- Metro
- Flint, MI
- Population (ZIP)
- 28,723
- Household income
- $46,554
- Rent vs Own
- Severe rent burden
- 1534.0
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 28% Two or more races 10% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 4% Romanian 3% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.90%
- Current HPI
- 132.3632
- Rent YoY
- ▼ -1.04%
- Metro
- Flint, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+850.0% since first listed4 events — show timeline
- 2026-05-12 Listed $95,000 MiRealSource-MiMLS
- 2026-05-12 Listed $95,000 REALCOMP
- 2026-05-11 Coming Soon $95,000 MiRealSource-MiMLS
- 2018-02-21 Sold (Public Records) $10,000 Public Records
Property tax history
+2.3%/yrLatest (2025): $1,188 · +1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…