2332 County Road 1455 · Mount Pleasant, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.6/30.0
- DSCR +7.6/10.0
- ARV discount +7.5/15.0
- 1% rule +6.0/10.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to peaceful country living in Mount Pleasant, Texas! This brand-new 2025 single-wide home offers 3 bedrooms and 2 bathroom with a comfortable and functional layout designed for everyday living. Inside, you’ll find a cozy living room, a practical kitchen, and well-sized bedrooms that make great use of the space. Situated on 1.39 acres, this property gives you plenty of room to enjoy the outdoors, add a shop, garden, or simply relax and take in the quiet East Texas surroundings. Whether you're looking for an affordable starter home, investment property, or a place to enjoy country living with space to spread out, this property has tons of potential. Don’t miss your chance to own a newly built home on acreage in the desirable Mount Pleasant area!
Key facts
- 1.39 acre lot
- Built 2025
- Listed 77 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $254 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $135k).
- Recommended offer: $127k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 3.5% in Mount Pleasant — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#81 in TX, #2,808 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, schools D-, amenities D-.
- Mount Pleasant ISD (town): math 45% / reading 44% proficiency, ranked #291 of 826 in TX (top 35%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 382 active listings in the ZIP; 47 units permitted in Titus County in 2024 (10 in 5+ unit buildings).
- This rent runs 32% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 78 days — a 6% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago; this cycle's ask has dropped $50k (27%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 78 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.55%
- Cash-on-cash
- 8.06%
- DSCR
- 1.36
- GRM
- 7.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.0%
- Equity multiple
- 0.85×
- Total profit
- $-5,691
- Equity at exit
- $20,129
- IRR
- 5.7%
- Equity multiple
- 1.42×
- Total profit
- $15,931
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75455
- Home prices YoY
- -27.0%
- Active inventory
- 382
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,490 medium interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$159 /mo · $1,907/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$313
- Net cashflow
- $254
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-19days on market $135,000 Active 78 DOM
-
2026-06-18days on market $135,000 Active 77 DOM
-
2026-06-17days on market $135,000 Active 76 DOM
-
2026-06-16days on market $135,000 Active 75 DOM
-
2026-06-15days on market $135,000 Active 74 DOM
-
2026-06-14days on market $135,000 Active 72 DOM
-
2026-06-12days on market $135,000 Active 71 DOM
-
2026-06-09days on market $135,000 Active 68 DOM
-
2026-06-08days on market $135,000 Active 67 DOM
-
2026-06-07days on market $135,000 Active 66 DOM
-
2026-06-07pricedays on market $135,000 Active 65 DOM
-
2026-06-03days on market $165,000 Active 62 DOM
-
2026-06-02days on market $165,000 Active 61 DOM
-
2026-06-01days on market $165,000 Active 60 DOM
-
2026-05-31days on market $165,000 Active 59 DOM
-
2026-05-30days on market $165,000 Active 58 DOM
-
2026-05-15price $165,000 776-char remark
Show marketing remark (773 chars)
Welcome to peaceful country living in Mount Pleasant, Texas! This brand-new 2025 single-wide home offers 3 bedrooms and 2 bathroom with a comfortable and functional layout designed for everyday living. Inside, you’ll find a cozy living room, a practical kitchen, and well-sized bedrooms that make great use of the space. Situated on 1.39 acres, this property gives you plenty of room to enjoy the outdoors, add a shop, garden, or simply relax and take in the quiet East Texas surroundings. Whether you're looking for an affordable starter home, investment property, or a place to enjoy country living with space to spread out, this property has tons of potential. Don’t miss your chance to own a newly built home on acreage in the desirable Mount Pleasant area!
-
2026-05-15price $165,000 773-char remark
Show marketing remark (773 chars)
Welcome to peaceful country living in Mount Pleasant, Texas! This brand-new 2025 single-wide home offers 3 bedrooms and 2 bathroom with a comfortable and functional layout designed for everyday living. Inside, you’ll find a cozy living room, a practical kitchen, and well-sized bedrooms that make great use of the space. Situated on 1.39 acres, this property gives you plenty of room to enjoy the outdoors, add a shop, garden, or simply relax and take in the quiet East Texas surroundings. Whether you're looking for an affordable starter home, investment property, or a place to enjoy country living with space to spread out, this property has tons of potential. Don’t miss your chance to own a newly built home on acreage in the desirable Mount Pleasant area!
-
2026-04-02$185,000 Active 776-char remark
Show marketing remark (773 chars)
Welcome to peaceful country living in Mount Pleasant, Texas! This brand-new 2025 single-wide home offers 3 bedrooms and 2 bathroom with a comfortable and functional layout designed for everyday living. Inside, you’ll find a cozy living room, a practical kitchen, and well-sized bedrooms that make great use of the space. Situated on 1.39 acres, this property gives you plenty of room to enjoy the outdoors, add a shop, garden, or simply relax and take in the quiet East Texas surroundings. Whether you're looking for an affordable starter home, investment property, or a place to enjoy country living with space to spread out, this property has tons of potential. Don’t miss your chance to own a newly built home on acreage in the desirable Mount Pleasant area!
-
2026-04-02$185,000 Active 773-char remark
Show marketing remark (773 chars)
Welcome to peaceful country living in Mount Pleasant, Texas! This brand-new 2025 single-wide home offers 3 bedrooms and 2 bathroom with a comfortable and functional layout designed for everyday living. Inside, you’ll find a cozy living room, a practical kitchen, and well-sized bedrooms that make great use of the space. Situated on 1.39 acres, this property gives you plenty of room to enjoy the outdoors, add a shop, garden, or simply relax and take in the quiet East Texas surroundings. Whether you're looking for an affordable starter home, investment property, or a place to enjoy country living with space to spread out, this property has tons of potential. Don’t miss your chance to own a newly built home on acreage in the desirable Mount Pleasant area!
-
2026-03-30historical
-
2026-02-25$175,000 Active
-
2024-11-13soldstatus
-
2023-12-29$199,900 Active
-
2007-05-03soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $1,907 · $159/mo
- Projected year-2 tax
- $2,470 · $206/mo
- Expected delta
- +$563/yr (+$47/mo · 29.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 7/10 Severe 7 d/yr ≥112°F today · 23 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,878
- − Mortgage interest
- −$7,562
- − Property taxes
- −$1,907
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,430
- − Management
- −$1,430
- − Depreciation
- −$3,927
- Taxable income
- $946
- Est. tax owed @ 24.0%
- −$227
- After-tax cash flow
- $2,819/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mount Pleasant ISD
- NCES district ID
- 4831760
- Math proficiency
- 45% ▼ -7.00%
- Reading proficiency
- 44% ▲ 2.00%
- Median HH income
- $40,642
- Composite
- 37.35/100
- National rank
- #4437
- State rank
- #291 of 826 in TX
Livability — Mount Pleasant
- Score
- 77/100
- State rank
- #81
- US rank
- #2808
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Titus County · 26,903 people
- City population
- 26,903
- Metro
- Mount Pleasant, TX
- Population (ZIP)
- 26,903
- Household income
- $56,163
- Rent vs Own
- Severe rent burden
- 758.0
Population outlook (Titus County) Hauer SSP2
- Today (2025)
- 33,205 people
- By 2030
- 33,187 · -0.1%
- By 2040
- 32,931 · -0.8%
- By 2050
- 32,231 · -2.9%
- By 2075
- 29,507 · -11.1%
- By 2100
- 25,369 · -23.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- Hispanic / Latino 45% White 42% Two or more races 15% Black 10% Asian 1%
- Hispanic origin (detail)
- Mexican 42%
- Common ancestry
- Lithuanian 1% Slovak 1% Italian 1%
- Foreign-born
- 18% · Canada, Vietnam
- Languages at home
- 61% English-only · Spanish 37% Vietnamese 1%
Political lean MEDSL · Titus
- 2024 margin
- Solid R (+54.7) · D 22.3% · R 77.0%
- 2008→2024 swing
- -23.5pp toward R · 2008: -31.2pp · 2024: -54.7pp
- All cycles
- 2024: R+54.7 2020: R+44.7 2016: R+42.1 2012: R+39.0 2008: R+31.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -79.66%
- Current HPI
- 215.4205
- Rent YoY
- —
- Metro
- Mount Pleasant, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-17.5% since first listed9 events — show timeline
- 2026-05-15 Price Changed $165,000 NTREIS
- 2026-05-15 Price Changed $165,000 GTAR
- 2026-04-02 Listed $185,000 GTAR
- 2026-04-02 Listed $185,000 NTREIS
- 2026-03-30 Listing Removed — NTREIS
- 2026-02-25 Listed $175,000 NTREIS
- 2024-11-13 Sold (Public Records) — Public Records
- 2023-12-29 Listed $199,900 LAAR
- 2007-05-03 Sold (Public Records) — Public Records
Property tax history
+65.5%/yrLatest (2025): $1,907 · +1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…