66 Marquette St · Park Forest, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 66 Marquette Street, a delightful ranch-style home nestled in the heart of Park Forest, IL. This inviting 3-bedroom, 1-bathroom property boasts a spacious layout perfect for families, first-time buyers, or anyone seeking the comfort of single-level living. The kitchen is large with plenty of counter space perfect for everyday meals or the highly coveted holiday dinners. The primary bedroom here is HUGE with its own private fireplace! Outside, the expansive backyard offers a private oasis for relaxation or outdoor activities. Additionally, the property includes a detached garage, providing extra storage and parking alongside the driveway. This property is in close proximity to loc
Key facts
- Ranch-style home
- Private fireplace
- Expansive backyard
Tags
Property features AI
Finance
- Other: School bus service, commuter bus, and interstate access nearby; Parcel number: 31364060290000; Lot dimensions approximately 60 x 125 (less than 0.25 acre)
- HOA & community: No master association fee required; Community features include park access
Exterior
- Parking: Detached owned garage (1 garage space); Asphalt driveway; Additional parking for a total of 6 vehicles
- Utilities: Public water (also Lake Michigan listed as source); Public sewer and storm sewer
- Home design: Detached single-family home; One-story layout; Fee simple ownership
- Construction: Brick construction; Asphalt roof; Concrete perimeter foundation; Built approximately 71–80 years ago; Property built before 1978
- Exterior features: Partial fenced yard; Park nearby; Curbs, sidewalks, street lights, and paved streets
Interior
- Kitchen: Kitchen on main level (20 x 10); Range; Refrigerator
- Bedrooms: Master bedroom on main level (18 x 15); Bedroom on main level (12 x 10); Bedroom on main level (12 x 10)
- Flooring: Vinyl flooring in living areas and bedrooms; Ceramic tile in kitchen and laundry; Laminate flooring reported
- Bathrooms: 1 full bathroom
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: First-floor bedroom; First-floor full bath; 6 total rooms; Unfinished attic; Kitchen/dining combo; Crawl space basement; Wood-burning fireplace in the master bedroom
- Laundry & utility: Main-level laundry (10 x 3); In-unit laundry with laundry closet and sink; Gas dryer hookup; Electric dryer hookup; Washer; Dryer; Laundry located in kitchen area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $110k).
- Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
- Cap rate 17.4% vs local median 9.7% in Park Forest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#148 in IL, #2,726 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, amenities F.
- Rich Twp Hsd 227 (suburban): math 5% / reading 12% proficiency, ranked #577 of 620 in IL (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 102 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
- This rent runs 44% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 56 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 11y ago; this cycle's ask has dropped $10k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 56 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.05% ✓
- Cap rate
- 17.40%
- Cash-on-cash
- 39.65%
- DSCR
- 2.76
- GRM
- 4.1
CMA / ARV
- ARV (on-the-fly)
- $168,500
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 343 Osage St | 0.23mi | 3/1.0 | 1,490 (+10%) | 0mo | $185,000 | $124 | 71 |
| 332 Oswego St | 0.17mi | 2/1.0 (-1) | 1,224 (-9%) | 3mo | $105,000 | $86 | 70 |
| 210 Marquette St | 0.47mi | 3/1.0 | 1,269 (-6%) | 0mo | $153,000 | $121 | 68 |
| 360 Niagara St | 0.43mi | 3/1.0 | 1,231 (-9%) | 0mo | $150,000 | $122 | 65 |
| 6 Monee Ct | 0.40mi | 3/1.5 | 1,452 (+8%) | 3mo | $120,000 | $83 | 64 |
| 397 Oswego St | 0.40mi | 4/2.0 (+1) | 1,398 (+4%) | 2mo | $199,000 | $142 | 64 |
| 107 Chestnut St | 0.43mi | 4/2.5 (+1) | 1,383 (+3%) | 1mo | $215,000 | $155 | 64 |
| 140 Nashua St | 0.69mi | 3/1.0 | 1,313 (-3%) | 1mo | $103,000 | $78 | 62 |
| 131 Sauk Trl | 0.30mi | 3/1.0 | 1,148 (-15%) | 2mo | $144,000 | $125 | 59 |
| 5 Oak Ln | 0.29mi | 3/2.0 | 1,171 (-13%) | 2mo | $170,000 | $145 | 59 |
| 364 Osage St | 0.30mi | 4/3.0 (+1) | 1,503 (+12%) | 1mo | $245,000 | $163 | 53 |
| 223 Miami St | 0.68mi | 3/1.0 | 1,162 (-14%) | 1mo | $166,000 | $143 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 36.0%
- Equity multiple
- 2.53×
- Total profit
- $47,027
- Equity at exit
- $16,401
- IRR
- 42.7%
- Equity multiple
- 5.04×
- Total profit
- $124,552
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60466
- Home prices YoY
- -21.1%
- Active inventory
- 102
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $2,250 high interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax est. 1.5%
- −$138 /mo · $1,650/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$473
- Net cashflow
- $1,018
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 19 Apple Ln Park Forest, IL | 3.0 | 1.0 | 1541 | $2,300 | $1.49 | 12d | 1 | 0.17mi |
| 372 Oswego St Park Forest, IL | 4.0 | 1.0 | 1200 | $2,600 | $2.17 | 24d | 1 | 0.36mi |
| 111 Nashua St Park Forest, IL | 4.0 | 1.5 | 1500 | $2,500 | $1.67 | 24d | 1 | 0.50mi |
| 3324 Western Ave Park Forest, IL | 1.0–3.0 | 1.0 | 1026 | $1,995 | $1.94 | 1d | 11 | 0.58mi |
| 23439 Western Ave Unit C29 Park Forest, IL | 2.0 | 2.0 | 975 | $1,570 | $1.61 | 1d | 1 | 0.62mi |
| 411 Huron St Park Forest, IL | 3.0 | 1.0 | 1092 | $2,300 | $2.11 | 24d | 1 | 0.77mi |
| 194 Monee Rd Park Forest, IL | 3.0 | 1.0 | 1092 | $1,971 | $1.80 | 22d | 1 | 0.92mi |
| 441 Talala St Park Forest, IL | 4.0 | 2.0 | 1740 | $2,500 | $1.44 | 24d | 1 | 0.94mi |
| 277 Somonauk St Park Forest, IL | 3.0 | 1.0 | 966 | $2,000 | $2.07 | 3d | 1 | 1.00mi |
| 490 Shabbona Dr Park Forest, IL | 3.0 | 1.0 | 1300 | $1,895 | $1.46 | 3d | 1 | 1.09mi |
| 235 Tampa St Park Forest, IL | 3.0 | 1.0 | 1092 | $2,000 | $1.83 | 24d | 1 | 1.15mi |
| 400 Watseka St Park Forest, IL | 4.0 | 2.0 | 1161 | $2,161 | $1.86 | 16d | 1 | 1.41mi |
Listing history 39 events
-
2026-05-31status $110,000 Pending 56 DOM
-
2026-05-22price $110,000
-
2026-05-03price $115,000
-
2026-04-04$120,000 Active
-
2024-12-17historical
-
2024-12-17status Temporarily No Showings
-
2024-09-26historical
-
2024-09-04Active
-
2022-02-15historical Contingent - Continue to Show
-
2021-12-17status Active Under Contract
-
2021-12-15historical
-
2021-12-14status Active
-
2021-11-05status Active Under Contract
-
2021-11-02price
-
2021-10-28status Active
-
2021-10-23status Active Under Contract
-
2021-10-16Active
-
2021-03-28status Contingent
-
2021-03-28historical
-
2021-03-17price
-
2021-02-19price
-
2021-02-19status Reactivated
-
2020-11-18status Contingent
-
2020-07-13price
-
2020-06-29New
-
2019-12-15historical
-
2019-11-07New
-
2019-11-05soldstatus $158,000
-
2019-06-25historical
-
2019-06-10price
-
2019-05-02New
-
2015-11-18soldstatus $21,501 Closed Sale
-
2015-10-13status Pending
-
2015-09-19$21,000 New
-
2000-10-31soldstatus $90,500
-
1992-08-25soldstatus $74,500
-
1990-10-05soldstatus $57,000
-
1983-07-01soldstatus $51,500
-
1978-06-30soldstatus $36,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,006
- − Mortgage interest
- −$6,162
- − Property taxes
- −$1,650
- − Insurance
- −$550
- − Repairs & maintenance
- −$2,160
- − Management
- −$2,160
- − Depreciation
- −$3,200
- Taxable income
- $11,123
- Est. tax owed @ 24.0%
- −$2,670
- After-tax cash flow
- $9,543/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Rich Twp Hsd 227
- NCES district ID
- 1733420
- Math proficiency
- 5% ▼ -3.00%
- Reading proficiency
- 12% ▬ 0.00%
- Median HH income
- $56,056
- Composite
- 8.93/100
- National rank
- #9885
- State rank
- #577 of 620 in IL
Livability — Park Forest
- Score
- 78/100
- State rank
- #148
- US rank
- #2726
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Park Forest, IL
- County
- Cook County · 4,486,803 people
- City population
- 21,461
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 21,461
- Household income
- $61,654
- Rent vs Own
- Severe rent burden
- 900.0
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (69%)
- Race & ethnicity
- Black 69% White 19% Hispanic / Latino 9% Two or more races 3% Native American 1%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Romanian 2% Iranian 1% Italian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 90% English-only · Spanish 7% French/Haitian/Cajun 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -58.87%
- Current HPI
- 219.9692
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+201.4% since first listed38 events — show timeline
- 2026-05-22 Price Changed $110,000 MRED as Distributed by MLS Grid
- 2026-05-03 Price Changed $115,000 MRED as Distributed by MLS Grid
- 2026-04-04 Listed $120,000 MRED as Distributed by MLS Grid
- 2024-12-17 Listing Removed — MRED as Distributed by MLS Grid
- 2024-12-17 Relisted — MRED as Distributed by MLS Grid
- 2024-09-26 Listing Removed — MRED as Distributed by MLS Grid
- 2024-09-04 Listed — MRED as Distributed by MLS Grid
- 2022-02-15 Contingent — MRED as Distributed by MLS Grid
- 2021-12-17 Pending — MRED as Distributed by MLS Grid
- 2021-12-15 Listing Removed — MRED as Distributed by MLS Grid
- 2021-12-14 Relisted — MRED as Distributed by MLS Grid
- 2021-11-05 Pending — MRED as Distributed by MLS Grid
- 2021-11-02 Price Changed — MRED as Distributed by MLS Grid
- 2021-10-28 Relisted — MRED as Distributed by MLS Grid
- 2021-10-23 Pending — MRED as Distributed by MLS Grid
- 2021-10-16 Listed — MRED as Distributed by MLS Grid
- 2021-03-28 Pending — MRED as Distributed by MLS Grid
- 2021-03-28 Listing Removed — MRED as Distributed by MLS Grid
- 2021-03-17 Price Changed — MRED as Distributed by MLS Grid
- 2021-02-19 Price Changed — MRED as Distributed by MLS Grid
- 2021-02-19 Relisted — MRED as Distributed by MLS Grid
- 2020-11-18 Pending — MRED as Distributed by MLS Grid
- 2020-07-13 Price Changed — MRED as Distributed by MLS Grid
- 2020-06-29 Listed — MRED as Distributed by MLS Grid
- 2019-12-15 Listing Removed — MRED as Distributed by MLS Grid
- 2019-11-07 Listed — MRED as Distributed by MLS Grid
- 2019-11-05 Sold (Public Records) $158,000 Public Records
- 2019-06-25 Listing Removed — MRED as Distributed by MLS Grid
- 2019-06-10 Price Changed — MRED as Distributed by MLS Grid
- 2019-05-02 Listed — MRED as Distributed by MLS Grid
- 2015-11-18 Sold (MLS) $21,501 MRED as Distributed by MLS Grid
- 2015-10-13 Pending — MRED as Distributed by MLS Grid
- 2015-09-19 Listed $21,000 MRED as Distributed by MLS Grid
- 2000-10-31 Sold (Public Records) $90,500 Public Records
- 1992-08-25 Sold (Public Records) $74,500 Public Records
- 1990-10-05 Sold (Public Records) $57,000 Public Records
- 1983-07-01 Sold (Public Records) $51,500 Public Records
- 1978-06-30 Sold (Public Records) $36,500 Public Records
Property tax history
+5.4%/yrLatest (2023): $9,677 · +24.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…