2313 N Taylor Rd · Cleveland Heights, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.3/30.0
- 1% rule +4.5/10.0
- Livability +4.5/5.0
- DSCR +4.4/10.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
- Appreciation +0.0/10.0
$187,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
It's time to make this home into YOUR home! Located on a nice large lot, providing plenty of room for gathering with family & friends. Step inside and imagine cooking in the eat in kitchen. Nice sized pantry will hold all your essentials. Dining room is open to the living room & features a time-honored corner hutch. Living room has plenty of light from the large picture window & a fireplace. Original hardwoods flow throughout the main floor. A convenient half bath and access to the attached garage complete the first level. Upstairs you will be impressed by the large 4 bedrooms & ample closet space. All with brand new carpeting. Convenient linen closet is at the landing along with a clothes shoot. One of the bedrooms has access to an upper balcony- install a railing & enjoy the views. You will love the classic original sink & decorative vintage tile in the full bath-modernized with new fixtures! The basement is partially finished providing additional living space as well as a utility a
Key facts
- Upper porch
- Spacious backyard
- New carpeting
Tags
Property features AI
Exterior
- Parking: Attached garage (1 car)
- Utilities: Public water; Public sewer
- Home design: 2-story home
- Construction: Aluminum siding; Asphalt/fiberglass roof
- Exterior features: Lot approximately 0.38 acres; Updated/remodeled condition
Interior
- Bathrooms: 1 full bathroom; 1 half bathroom; One main-level bathroom
- Heating & cooling: Forced air heating
- Interior features: Partially finished basement with French drain; Fireplace (1)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $188k.
Deal economics
- At list price, monthly cash flow is $34 ($414/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $178k (5.0% below list).
- Recommended offer: $178k (5.0% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 4.3% in Cleveland Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 89/100 on livability (#12 in OH, #124 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+.
- East Cleveland City School District (suburban): math 4% / reading 17% proficiency, ranked #652 of 656 in OH (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 92% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Caledonia Elementary School (246 students, 0% FRL); W.H. Kirk Middle School (math 6% / reading 15%, grade F, #642 of 654 statewide, top 98%, 291 students, 0% FRL); Shaw High School (math 2% / reading 27%, grade F, #706 of 781 statewide, top 92%, 541 students, 0% FRL) — zoned schools average 0% FRL vs 92% district-wide (92 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+5.2%/yr); 100 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
- At $1,784/mo this rent would consume 74% of the median local household income ($29k/yr) (locally 1702% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($185k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 31y ago; this cycle's ask has dropped $12k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $139k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 6.51%
- Cash-on-cash
- 0.79%
- DSCR
- 1.04
- GRM
- 8.8
CMA / ARV
- ARV (on-the-fly)
- $245,550
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3454 Monticello Blvd | 0.18mi | 3/2.5 (-1) | 1,572 (-4%) | 1mo | $210,000 | $134 | 75 |
| 1099 Mount Vernon Blvd | 0.34mi | 3/1.5 (-1) | 1,593 (-3%) | 2mo | $250,000 | $157 | 73 |
| 3387 Hollister Rd | 0.34mi | 4/2.0 | 1,757 (+7%) | 2mo | $325,500 | $185 | 69 |
| 2145 N Taylor Rd | 0.38mi | 3/2.5 (-1) | 1,579 (-4%) | 1mo | $272,900 | $173 | 66 |
| 1231 Hereford Rd | 0.28mi | 3/1.5 (-1) | 1,806 (+10%) | 2mo | $285,000 | $158 | 63 |
| 1168 Brentwood Rd | 0.54mi | 4/2.5 | 1,559 (-5%) | 1mo | $264,400 | $170 | 62 |
| 16237 Forest Hills Blvd | 0.42mi | 3/1.5 (-1) | 1,765 (+8%) | 1mo | $245,900 | $139 | 62 |
| 1031 Pennfield Rd | 0.67mi | 4/1.5 | 1,727 (+6%) | 1mo | $212,000 | $123 | 59 |
| 1143 Brentwood Rd | 0.57mi | 3/1.5 (-1) | 1,741 (+6%) | 0mo | $215,000 | $123 | 58 |
| 1073 Woodview Rd | 0.30mi | 3/1.0 (-1) | 1,408 (-14%) | 1mo | $175,000 | $124 | 55 |
| 1163 Pennfield Rd | 0.62mi | 3/1.0 (-1) | 1,517 (-7%) | 2mo | $45,000 | $30 | 50 |
| 1056 Quilliams Rd | 0.68mi | 3/1.5 (-1) | 1,396 (-15%) | 2mo | $210,000 | $150 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.16% rent growth · sell at horizon
- IRR
- -12.5%
- Equity multiple
- 0.54×
- Total profit
- $-24,216
- Equity at exit
- $28,017
- IRR
- -0.2%
- Equity multiple
- 0.98×
- Total profit
- $-969
- Equity at exit
- $16,246
Cash invested: $52,612 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44112
- Rents YoY
- 5.2%
- Active inventory
- 100
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $1,784 high interval (Pro) →
- Mortgage (P&I)
- −$985
- Tax from tax record
- −$311 /mo · $3,736/yr
- Insurance
- −$78
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$375
- Net cashflow
- $34
Break-even live
Sensitivity live
| Price | -10% $141 | -5% $88 | +0% $34 | +5% $-19 | +10% $-72 |
|---|---|---|---|---|---|
| Rent | -10% $-106 | -5% $-36 | +0% $34 | +5% $105 | +10% $175 |
| Rate | -1.0pp $129 | -0.5pp $82 | base $34 | +0.5pp $-14 | +1.0pp $-64 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,975
- Closing costs
- $5,637
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3406 Henderson Rd Cleveland, OH | 4.0 | 1.5 | 1343 | $2,250 | $1.68 | 18d | 1 | 0.12mi |
| 3337 Sylvanhurst Rd Cleveland, OH | 3.0 | 1.0 | 1334 | $1,800 | $1.35 | 9d | 1 | 0.14mi |
| 2401 N Taylor Rd Cleveland, OH | 3.0 | 1.0 | 1347 | $1,325 | $0.98 | 9d | 1 | 0.19mi |
| 1099 Woodview Rd Cleveland, OH | 4.0 | 1.0 | 1500 | $2,500 | $1.67 | 3d | 1 | 0.29mi |
| 1024 Greyton Rd Cleveland, OH | 5.0 | 2.5 | 1800 | $2,500 | $1.39 | 45d | 1 | 0.29mi |
| 983 Greyton Rd Cleveland, OH | 3.0 | 2.0 | 1457 | $1,495 | $1.03 | 18d | 1 | 0.36mi |
| 3430 Winsford Rd Cleveland, OH | 4.0 | 1.5 | 1800 | $1,590 | $0.88 | 18d | 1 | 0.38mi |
| 1035 Elbon Rd Cleveland, OH | 4.0 | 1.5 | 1304 | $1,675 | $1.28 | 18d | 1 | 0.41mi |
| 967 Selwyn Rd Cleveland, OH | 3.0 | 1.5 | 1214 | $1,595 | $1.31 | 18d | 1 | 0.42mi |
| 953 Whitby Rd Cleveland, OH | 3.0 | 2.0 | 1188 | $1,575 | $1.33 | 25d | 1 | 0.43mi |
| 963 Selwyn Rd Cleveland, OH | 4.0 | 1.0 | 1300 | $2,650 | $2.04 | 3d | 1 | 0.43mi |
| 1007 Elbon Rd Cleveland, OH | 3.0 | 1.0 | 1386 | $1,400 | $1.01 | 12d | 1 | 0.45mi |
| 915 Nela View Rd Cleveland, OH | 4.0 | 1.0 | 1300 | $2,600 | $2.00 | 18d | 1 | 0.50mi |
| 910 Dresden Rd Cleveland, OH | 4.0 | 2.0 | 1839 | $1,800 | $0.98 | 18d | 1 | 0.58mi |
| 994 Yellowstone Rd Cleveland, OH | 3.0 | 2.0 | 1475 | $1,395 | $0.95 | 4d | 1 | 0.60mi |
| 15801 Hazel Rd Cleveland, OH | 3.0 | 1.5 | 1908 | $1,550 | $0.81 | 18d | 1 | 0.61mi |
| 821 Nela View Rd Cleveland, OH | 4.0 | 2.5 | 2178 | $2,100 | $0.96 | 9d | 1 | 0.66mi |
| 3777 Montevista Rd Cleveland, OH | 5.0 | 2.0 | 2050 | $2,900 | $1.41 | 3d | 1 | 0.77mi |
| 1131 Cleveland Heights Blvd Cleveland, OH | 5.0 | 2.0 | 1500 | $2,550 | $1.70 | 3d | 1 | 0.78mi |
| 3808 Kirkwood Rd Cleveland, OH | 4.0 | 1.5 | 1740 | $2,150 | $1.24 | 16d | 1 | 0.82mi |
| 3810 Parkdale Rd Cleveland, OH | 3.0 | 1.5 | 1281 | $2,067 | $1.61 | 4d | 1 | 0.86mi |
| 3201 Whitethorn Rd Unit 3203 Cleveland Heights, OH | 5.0 | 1.5 | 1485 | $1,725 | $1.16 | 25d | 1 | 0.87mi |
| 3829 Delmore Rd Cleveland, OH | 5.0 | 1.0 | 1350 | $2,550 | $1.89 | 3d | 1 | 0.87mi |
| 16000 Terrace Rd Cleveland, OH | 1.0–3.0 | 1.0–2.0 | 1000 | $1,210 | $1.21 | 3d | 39 | 0.96mi |
| 1462 Parkhill Rd Cleveland, OH | 4.0 | 1.0 | 1451 | $1,950 | $1.34 | 3d | 1 | 0.99mi |
| 3917 Bluestone Rd Cleveland, OH | 4.0 | 1.5 | 1700 | $1,650 | $0.97 | 23d | 1 | 1.00mi |
| 2868 Noble Rd Unit 16 Cleveland Heights, OH | 3.0 | 1.5 | 1200 | $1,750 | $1.46 | 3d | 1 | 1.06mi |
| 3411 Beechwood Ave Unit 2nd floor Cleveland Heights, OH | 3.0 | 1.0 | 1452 | $1,687 | $1.16 | 6d | 1 | 1.06mi |
| 2868 Noble Rd Cleveland, OH | 3.0 | 1.5 | 1200 | $1,250 | $1.04 | 25d | 1 | 1.07mi |
| 1584 Maple Rd Cleveland, OH | 3.0 | 2.0 | 1359 | $1,700 | $1.25 | 25d | 1 | 1.08mi |
| 3407 Altamont Rd Unit 2nd Floor Cleveland, OH | 3.0 | 1.0 | 1212 | $1,095 | $0.90 | 25d | 1 | 1.12mi |
| 3230 Euclid Heights Blvd Unit NA Cleveland Heights, OH | 4.0 | 1.0 | 1705 | $2,270 | $1.33 | 25d | 1 | 1.15mi |
| 14172 Superior Rd Unit 1 Cleveland Heights, OH | 3.0 | 1.0 | 1446 | $1,295 | $0.90 | 25d | 1 | 1.15mi |
| 14120 Superior Rd Cleveland, OH | 3.0 | 1.0 | 1390 | $1,400 | $1.01 | 45d | 1 | 1.17mi |
| 1497 S Noble Rd Cleveland, OH | 4.0 | 1.0 | 1250 | $2,650 | $2.12 | 3d | 1 | 1.21mi |
| 3342 Desota Ave Unit 2 Cleveland Heights, OH | 3.0 | 1.0 | 1316 | $1,299 | $0.99 | 9d | 1 | 1.21mi |
| 3290 Desota Ave Cleveland, OH | 4.0 | 1.0 | 1094 | $1,325 | $1.21 | 25d | 1 | 1.22mi |
| 1633 Eddington Rd Unit 1 Cleveland Heights, OH | 3.0 | 1.0 | 1538 | $1,100 | $0.72 | 25d | 1 | 1.28mi |
| 1796 Cumberland Rd Cleveland Heights, OH | 4.0 | 2.5 | 2100 | $1,800 | $0.86 | 19d | 1 | 1.30mi |
| 14312 Scioto Ave Cleveland, OH | 3.0 | 1.0 | 1090 | $1,300 | $1.19 | 6d | 1 | 1.32mi |
Listing history 48 events
-
2026-06-21days on market $187,900 Active 30 DOM
-
2026-06-18days on market $187,900 Active 27 DOM
-
2026-06-17days on market $187,900 Active 26 DOM
-
2026-06-16days on market $187,900 Active 25 DOM
-
2026-06-15days on market $187,900 Active 24 DOM
-
2026-06-13pricedays on market $187,900 Active 22 DOM
-
2026-06-13days on market $194,900 Active 21 DOM
-
2026-06-09days on market $194,900 Active 18 DOM
-
2026-06-08days on market $194,900 Active 17 DOM
-
2026-06-07days on market $194,900 Active 16 DOM
-
2026-06-05days on market $194,900 Active 13 DOM
-
2026-06-03days on market $194,900 Active 12 DOM
-
2026-06-02days on market $194,900 Active 11 DOM
-
2026-06-02price $194,900 Active 10 DOM
-
2026-06-01days on market $199,900 Active 10 DOM
-
2026-05-31days on market $199,900 Active 9 DOM
-
2026-05-21$199,900 Active
-
2024-03-01historical $1,950
-
2024-02-09price $1,950
-
2024-01-23$1,995
-
2023-11-13historical $1,975
-
2023-10-26soldstatus $139,000
-
2023-10-23soldstatus $139,000 Closed 1035-char remark
Show marketing remark (1035 chars)
It's time to make this home into YOUR home! Located on a nice large lot, providing plenty of room for gathering with family & friends. Step inside and imagine cooking in the eat in kitchen. Nice sized pantry will hold all your essentials. Dining room is open to the living room & features a time-honored corner hutch. Living room has plenty of light from the large picture window & a fireplace. Original hardwoods flow throughout the main floor. A convenient half bath and access to the attached garage complete the first level. Upstairs you will be impressed by the large 4 bedrooms & ample closet space. All with brand new carpeting. Convenient linen closet is at the landing along with a clothes shoot. One of the bedrooms has access to an upper balcony- install a railing & enjoy the views. You will love the classic original sink & decorative vintage tile in the full bath-modernized with new fixtures! The basement is partially finished providing additional living space as well as a utility a
-
2023-10-22$1,975
-
2023-09-23status Pending 1035-char remark
Show marketing remark (1035 chars)
It's time to make this home into YOUR home! Located on a nice large lot, providing plenty of room for gathering with family & friends. Step inside and imagine cooking in the eat in kitchen. Nice sized pantry will hold all your essentials. Dining room is open to the living room & features a time-honored corner hutch. Living room has plenty of light from the large picture window & a fireplace. Original hardwoods flow throughout the main floor. A convenient half bath and access to the attached garage complete the first level. Upstairs you will be impressed by the large 4 bedrooms & ample closet space. All with brand new carpeting. Convenient linen closet is at the landing along with a clothes shoot. One of the bedrooms has access to an upper balcony- install a railing & enjoy the views. You will love the classic original sink & decorative vintage tile in the full bath-modernized with new fixtures! The basement is partially finished providing additional living space as well as a utility a
-
2023-08-24status Active 1035-char remark
Show marketing remark (1035 chars)
It's time to make this home into YOUR home! Located on a nice large lot, providing plenty of room for gathering with family & friends. Step inside and imagine cooking in the eat in kitchen. Nice sized pantry will hold all your essentials. Dining room is open to the living room & features a time-honored corner hutch. Living room has plenty of light from the large picture window & a fireplace. Original hardwoods flow throughout the main floor. A convenient half bath and access to the attached garage complete the first level. Upstairs you will be impressed by the large 4 bedrooms & ample closet space. All with brand new carpeting. Convenient linen closet is at the landing along with a clothes shoot. One of the bedrooms has access to an upper balcony- install a railing & enjoy the views. You will love the classic original sink & decorative vintage tile in the full bath-modernized with new fixtures! The basement is partially finished providing additional living space as well as a utility a
-
2023-08-15historical Contingent 1035-char remark
Show marketing remark (1035 chars)
It's time to make this home into YOUR home! Located on a nice large lot, providing plenty of room for gathering with family & friends. Step inside and imagine cooking in the eat in kitchen. Nice sized pantry will hold all your essentials. Dining room is open to the living room & features a time-honored corner hutch. Living room has plenty of light from the large picture window & a fireplace. Original hardwoods flow throughout the main floor. A convenient half bath and access to the attached garage complete the first level. Upstairs you will be impressed by the large 4 bedrooms & ample closet space. All with brand new carpeting. Convenient linen closet is at the landing along with a clothes shoot. One of the bedrooms has access to an upper balcony- install a railing & enjoy the views. You will love the classic original sink & decorative vintage tile in the full bath-modernized with new fixtures! The basement is partially finished providing additional living space as well as a utility a
-
2023-08-04$139,000 Active 1035-char remark
Show marketing remark (1035 chars)
It's time to make this home into YOUR home! Located on a nice large lot, providing plenty of room for gathering with family & friends. Step inside and imagine cooking in the eat in kitchen. Nice sized pantry will hold all your essentials. Dining room is open to the living room & features a time-honored corner hutch. Living room has plenty of light from the large picture window & a fireplace. Original hardwoods flow throughout the main floor. A convenient half bath and access to the attached garage complete the first level. Upstairs you will be impressed by the large 4 bedrooms & ample closet space. All with brand new carpeting. Convenient linen closet is at the landing along with a clothes shoot. One of the bedrooms has access to an upper balcony- install a railing & enjoy the views. You will love the classic original sink & decorative vintage tile in the full bath-modernized with new fixtures! The basement is partially finished providing additional living space as well as a utility a
-
2020-11-05historical
-
2020-05-09status Pending
-
2020-04-02historical Contingent
-
2020-03-09$67,000 Active
-
2019-12-16historical
-
2019-10-03$77,500 Active
-
2019-02-02historical
-
2018-12-23$97,500 Active
-
2010-03-25soldstatus $60,000
-
2009-03-20soldstatus $12,500
-
2009-02-28historical
-
2008-12-01$15,900
-
2008-11-15historical
-
2008-06-24$27,550
-
2008-06-19historical
-
2008-03-19$49,637
-
1996-05-23historical
-
1996-05-03soldstatus $83,000
-
1995-11-22$87,000
-
1989-08-04soldstatus $59,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,736 · $311/mo
- Projected year-2 tax
- $3,736 · $311/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥95°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,410
- − Mortgage interest
- −$10,525
- − Property taxes
- −$3,736
- − Insurance
- −$940
- − Repairs & maintenance
- −$1,713
- − Management
- −$1,713
- − Depreciation
- −$5,466
- Taxable loss
- −$2,683
- Est. tax savings @ 24.0%
- +$644
- After-tax cash flow
- $1,058/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Cleveland City School District
- NCES district ID
- 3904390
- Math proficiency
- 4% ▼ -16.00%
- Reading proficiency
- 17% ▼ -13.00%
- Median HH income
- $22,726
- Composite
- 7.38/100
- National rank
- #9954
- State rank
- #652 of 656 in OH
Livability — Cleveland Heights
- Score
- 89/100
- State rank
- #12
- US rank
- #124
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cleveland Heights, OH
- County
- Cuyahoga County · 1,090,369 people
- City population
- 17,848
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 17,848
- Household income
- $28,799
- Rent vs Own
- Severe rent burden
- 1702.0
Population outlook (Cuyahoga County) Hauer SSP2
- Today (2025)
- 1,244,621 people
- By 2030
- 1,230,093 · -1.2%
- By 2040
- 1,189,108 · -4.5%
- By 2050
- 1,145,706 · -7.9%
- By 2075
- 1,076,557 · -13.5%
- By 2100
- 978,987 · -21.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% White 7% Two or more races 2% Hispanic / Latino 1%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · French/Haitian/Cajun 3% Spanish 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Cuyahoga
- 2024 margin
- Solid D (+31.5) · D 65.4% · R 33.9%
- 2008→2024 swing
- -7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
- All cycles
- 2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -115.61%
- Current HPI
- 67.2162
- Rent YoY
- ▲ 5.16%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+238.8% since first listed32 events — show timeline
- 2026-05-21 Listed $199,900 MLSNOW
- 2024-03-01 Rental Removed $1,950 Avail
- 2024-02-09 Price Changed $1,950 Avail
- 2024-01-23 Listed for Rent $1,995 Avail
- 2023-11-13 Rental Removed $1,975 Avail
- 2023-10-26 Sold (Public Records) $139,000 Public Records
- 2023-10-23 Sold (MLS) $139,000 MLSNOW
- 2023-10-22 Listed for Rent $1,975 Avail
- 2023-09-23 Pending — MLSNOW
- 2023-08-24 Relisted — MLSNOW
- 2023-08-15 Contingent — MLSNOW
- 2023-08-04 Listed $139,000 MLSNOW
- 2020-11-05 Listing Removed — MLSNOW
- 2020-05-09 Pending — MLSNOW
- 2020-04-02 Contingent — MLSNOW
- 2020-03-09 Listed $67,000 MLSNOW
- 2019-12-16 Listing Removed — MLSNOW
- 2019-10-03 Listed $77,500 MLSNOW
- 2019-02-02 Listing Removed — MLSNOW
- 2018-12-23 Listed $97,500 MLSNOW
- 2010-03-25 Sold (Public Records) $60,000 Public Records
- 2009-03-20 Sold (MLS) $12,500 MLSNOW
- 2009-02-28 Listing Removed — MLSNOW
- 2008-12-01 Listed $15,900 MLSNOW
- 2008-11-15 Listing Removed — MLSNOW
- 2008-06-24 Listed $27,550 MLSNOW
- 2008-06-19 Listing Removed — MLSNOW
- 2008-03-19 Listed $49,637 MLSNOW
- 1996-05-23 Listing Removed — MLSNOW
- 1996-05-03 Sold (Public Records) $83,000 Public Records
- 1995-11-22 Listed $87,000 MLSNOW
- 1989-08-04 Sold (Public Records) $59,000 Public Records
Property tax history
+8.9%/yrLatest (2025): $3,736 · +12.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…