CashFlowRE
Sign in Sign up
908 S Market St
C Composite 59.72
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.8/10.0
  • 1% rule +4.7/10.0
  • Schools +3.8/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$85,000

908 S Market St · Galion, OH 44833
2 bd · 1.0 ba · 1,156 sqft · SingleFamily public records · 3 Days on market
Built 1920 3,920 sqft lot $74/sqft · 32% below area Est $125k · 32% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great starter home or project for investors! Main level layout includes large front porch, living room, dining room, kitchen and bathroom. Upstairs are 2 bedrooms with bonus landing area. Full basement with laundry hook-up and oversized 1 car garage. Metal roof on house, vinyl windows and newer electric water heater. Sold as-is

Key facts

  • Vinyl windows
  • Metal roof
  • Large front porch

Tags

LARGE FRONT PORCHBONUS LANDING AREAFULL BASEMENTMETAL ROOFVINYL WINDOWSNEWER ELECTRIC WATER HEATER

Property features AI

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Two levels; No common walls; Built in 1920
  • Construction: Block foundation (listed)
  • Exterior features: Block foundation; Lot about 0.09 acre

Interior

  • Flooring: Wood flooring; Carpeted areas
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating
  • Interior features: Full basement; Living area approximately 1,156

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $124 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $82k (2.9% below list).
  • Recommended offer: $82k (2.9% below list) — sets the bar for 1% rule.
  • Cap rate 8.0% vs local median 4.8% in Galion — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#833 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: schools C-, amenities F, commute F.
  • Galion City (town): math 36% / reading 56% proficiency, ranked #499 of 656 in OH (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 76 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 8 units permitted in Crawford County in 2024 (0 in 5+ unit buildings).
  • This rent is only 17% of the median local income ($57k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Crawford County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $82,500 (2.9% below list)

Questions for the listing agent

  1. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
8.04%
Cash-on-cash
6.25%
DSCR
1.28
GRM
8.6

CMA / ARV

ARV (median comp)
$125,452
List price
$85,000
Delta
-32.24%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
908 S Market St 0.00mi 2/1.0 1,156 (0%) 0mo $85,000 $74 100
229 E Parson St 0.36mi 2/1.0 1,182 (+2%) 3mo $48,500 $41 77
736 S Boston St 0.20mi 3/1.0 (+1) 1,050 (-9%) 4mo $154,400 $147 67
503 S Union 0.42mi 2/1.0 1,113 (-4%) 15mo $20,000 $18 62
332 Parson St 0.44mi 3/1.0 (+1) 1,064 (-8%) 7mo $37,500 $35 56
415 John St 0.59mi 2/1.0 1,065 (-8%) 9mo $40,000 $38 52
522 Grand St 0.64mi 2/1.0 1,222 (+6%) 13mo $137,000 $112 50
424 John St 0.59mi 2/1.0 1,294 (+12%) 4mo $20,690 $16 49
763 Sunnyside Dr 0.69mi 3/2.5 (+1) 1,156 (0%) 11mo $199,000 $172 48
772 Sunnyside Dr 0.72mi 3/2.0 (+1) 1,080 (-7%) 14mo $194,750 $180 35
625 Grove Ave 0.73mi 3/1.0 (+1) 1,030 (-11%) 10mo $120,000 $117 35
335 S Boston St 0.63mi 3/1.0 (+1) 1,320 (+14%) 14mo $45,500 $34 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.7%
Equity multiple
0.75×
Total profit
$-5,901
Equity at exit
$12,674
10-year hold
IRR
2.9%
Equity multiple
1.21×
Total profit
$4,931
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44833

Home prices YoY
-27.9%
Active inventory
76
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$825 medium interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$47 /mo · $559/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$173
Net cashflow
$124

Break-even live

Break-even rent $668
Max offer price $85,000
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
300 6th Ave Unit 109 Galion, OH 2.0 1.0 775 $825 $1.06 44d 1 1.46mi

Listing history 5 events

  1. 2026-05-17
    status Pending 329-char remark
    Show marketing remark (329 chars)

    Great starter home or project for investors! Main level layout includes large front porch, living room, dining room, kitchen and bathroom. Upstairs are 2 bedrooms with bonus landing area. Full basement with laundry hook-up and oversized 1 car garage. Metal roof on house, vinyl windows and newer electric water heater. Sold as-is

  2. 2026-05-17
    status Pending 329-char remark
    Show marketing remark (329 chars)

    Great starter home or project for investors! Main level layout includes large front porch, living room, dining room, kitchen and bathroom. Upstairs are 2 bedrooms with bonus landing area. Full basement with laundry hook-up and oversized 1 car garage. Metal roof on house, vinyl windows and newer electric water heater. Sold as-is

  3. 2026-05-14
    listed $85,000 Active 329-char remark
    Show marketing remark (329 chars)

    Great starter home or project for investors! Main level layout includes large front porch, living room, dining room, kitchen and bathroom. Upstairs are 2 bedrooms with bonus landing area. Full basement with laundry hook-up and oversized 1 car garage. Metal roof on house, vinyl windows and newer electric water heater. Sold as-is

  4. 2026-05-14
    listed $85,000 Active 329-char remark
    Show marketing remark (329 chars)

    Great starter home or project for investors! Main level layout includes large front porch, living room, dining room, kitchen and bathroom. Upstairs are 2 bedrooms with bonus landing area. Full basement with laundry hook-up and oversized 1 car garage. Metal roof on house, vinyl windows and newer electric water heater. Sold as-is

  5. 1998-09-10
    soldstatus $58,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$559 · $47/mo
Projected year-2 tax
$943 · $79/mo
Expected delta
+$383/yr (+$32/mo · 68.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,900
− Mortgage interest
−$4,761
− Property taxes
−$559
− Insurance
−$425
− Repairs & maintenance
−$792
− Management
−$792
− Depreciation
−$2,473
Taxable income
$98
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$23
After-tax cash flow
$1,464/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Galion City
NCES district ID
3904402
Math proficiency
36% ▼ -12.00%
Reading proficiency
56% ▬ 0.00%
Median HH income
$36,331
Composite
38.08/100
National rank
#4279
State rank
#499 of 656 in OH

Livability — Galion

Score
63/100
State rank
#833
US rank
#15587

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment F Housing A+ Health & safety F User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Galion, OH
County
Morrow · 41,908 people
City population
16,641
Metro
Columbus, OH
Population (ZIP)
16,641
Household income
$57,234
Rent vs Own
34.6% rent · 65.4% own
Severe rent burden
3.8

Population outlook (Crawford County) Hauer SSP2

Today (2025)
39,421 people
By 2030
37,656 · -4.5%
By 2040
34,043 · -13.6%
By 2050
30,617 · -22.3%
By 2075
23,652 · -40.0%
By 2100
17,786 · -54.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Two or more races 2% Hispanic / Latino 2%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1% German/W. Germanic 1%

Political lean MEDSL · Crawford

2024 margin
Solid R (+53.0) · D 23.1% · R 76.1%
2008→2024 swing
-33.9pp toward R · 2008: -19.0pp · 2024: -53.0pp
All cycles
2024: R+53.0 2020: R+50.9 2016: R+46.8 2012: R+22.7 2008: R+19.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -84.57%
Current HPI
218.195
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+46.6% since first listed
7 events — show timeline
  • 2026-06-16 Sold (MLS) $85,000 CBRMLS
  • 2026-06-16 Sold (MLS) $85,000 MARMLS
  • 2026-05-17 Pending MARMLS
  • 2026-05-17 Pending CBRMLS
  • 2026-05-14 Listed $85,000 CBRMLS
  • 2026-05-14 Listed $85,000 MARMLS
  • 1998-09-10 Sold (Public Records) $58,000 Public Records

Property tax history

+1.8%/yr

Latest (2025): $559 · -0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…