CashFlowRE
Sign in Sign up
1386 Bryan Ave Duplex
D Composite 41.39
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.3/30.0
  • ARV discount +7.5/15.0
  • Schools +4.5/10.0
  • DSCR +4.0/10.0
  • Livability +3.6/5.0
  • 1% rule +3.1/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$365,000

1386 Bryan Ave · East Point, GA 30344
4 bd · 2.0 ba · 1,734 sqft · MultiFamily public records · 24 Days on market
Built 1972 7,884 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

This 4 Bedroom 2 Bath income producing Duplex features low maintenance and BOTH units have longterm tenants already in place. The top unit has been recently renovated. Conveniently just minutes from the Airport, Marta and the Interstate. No HOA. Perfect for new or experienced Investors. Agents, please read Private Remarks.

Key facts

  • Recently renovated
  • 7,884 sq ft lot
  • Built 1972

Tags

PRIME EAST POINT LOCATIONRECENTLY RENOVATEDSTRONG INCOME POTENTIALNEARBY SOUTH BEND PARKSCENIC SOUTHTOWNE TRAILBEAUTIFUL SOUTH RIVER VIEWS

Property features AI

Finance

  • Other: Lot about 0.18 acre (per public records); Two total units
  • HOA & community: No HOA

Exterior

  • Parking: Assigned parking
  • Utilities: Public water; Public sewer; Other utilities
  • Home design: Residential income property; Multi-family duplex; Duplex structure
  • Construction: Built in 1972
  • Exterior features: Concrete construction

Interior

  • Heating & cooling: Electric forced-air heating; Central air conditioning
  • Interior features: Two levels; No basement; No fireplaces

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1-bath units multifamily listed at $365k.

Deal economics

  • At list price, monthly cash flow is $-1 ($-10/yr) — negative. Per door: $0/mo.
  • To cash-flow at today's rent, offer at most $365k (0.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $297k (18.6% below list).
  • Recommended offer: $297k (18.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 5.1% in East Point — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 72/100 on livability (#72 in GA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F, amenities F.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Hamilton E. Holmes Elementary (math 12% / reading 17%, grade F, #996 of 1,228 statewide, top 83%, 538 students, 100% FRL); Paul D. West Middle School (math 17% / reading 17%, grade F, #381 of 470 statewide, top 82%, 803 students, 100% FRL); Tri-Cities High School (math 5% / reading 30%, grade F, #264 of 424 statewide, top 63%, 1,483 students, 100% FRL) — zoned schools average 100% FRL vs 41% district-wide (59 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 16% at this address vs 51% district-wide (-35 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.4%/yr); 293 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $2,971/mo this rent would consume 52% of the median local household income ($68k/yr) (locally 2226% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($360k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $305k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $297,100 (18.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.81%
Cap rate
6.29%
Cash-on-cash
-0.01%
DSCR
1.00
GRM
10.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.35% rent growth · sell at horizon

5-year hold
IRR
-18.1%
Equity multiple
0.37×
Total profit
$-64,114
Equity at exit
$54,423
10-year hold
IRR
-13.7%
Equity multiple
0.26×
Total profit
$-75,414
Equity at exit
$31,559

Cash invested: $102,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30344

Home prices YoY
-31.0%
Rents YoY
1.4%
Active inventory
293
Price-to-rent
20.5×

Monthly cashflow live

Estimated rent
$2,971 high interval (Pro) →
Mortgage (P&I)
$1,914
Tax from tax record
$282 /mo · $3,381/yr
Insurance
$152
HOA
$0
Vacancy / Maint / Mgmt
$624
Net cashflow
$-1

Break-even live

Break-even rent $2,972
Max offer price $364,853
Occupancy floor 95%

Sensitivity live

Price -10% $206 -5% $102 +0% $-1 +5% $-104 +10% $-207
Rent -10% $-236 -5% $-118 +0% $-1 +5% $117 +10% $234
Rate -1.0pp $183 -0.5pp $92 base $-1 +0.5pp $-95 +1.0pp $-192

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,971

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$91,250
Closing costs
$10,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1344 Winburn Dr Atlanta, GA 3.0 2.0 1388 $2,100 $1.51 25d 1 0.24mi
2340 Newnan St Atlanta, GA 4.0 2.0 1598 $775 $0.48 44d 1 0.31mi
2627 N Church St East Point, GA 2.0–3.0 1.0–2.0 1020 $1,375 $1.35 23d 2 0.46mi
2710 Winburn Ter Atlanta, GA 3.0 2.0 1500 $1,800 $1.20 44d 1 0.47mi
1352 Elizabeth Ln Atlanta, GA 3.0 2.0 1654 $1,745 $1.06 11d 1 0.51mi
1493 Ashley Way Atlanta, GA 3.0 2.5 1646 $1,900 $1.15 44d 1 0.55mi
1377 Pine Ave Atlanta, GA 3.0 2.0 1100 $1,675 $1.52 23d 1 0.57mi
1656 Ware Ave Atlanta, GA 3.0 2.0 1866 $2,150 $1.15 44d 1 0.62mi
2663 Blount St Atlanta, GA 3.0 2.0 1168 $1,650 $1.41 17d 1 0.67mi
2636 Acadia St Atlanta, GA 3.0 2.0 1300 $1,800 $1.38 25d 1 0.73mi
2894 Randall St Atlanta, GA 4.0 2.0 1225 $1,850 $1.51 44d 1 0.74mi
1329 Washington Rd Atlanta, GA 4.0 2.0 1600 $2,250 $1.41 44d 1 0.76mi
2748 Blount St Atlanta, GA 3.0 1.0 1068 $1,850 $1.73 44d 1 0.78mi
2481 Semmes St Atlanta, GA 3.0 1.0 1500 $1,850 $1.23 44d 1 0.79mi
1361 McClelland Ave Atlanta, GA 3.0 1.0 1468 $1,500 $1.02 25d 1 0.81mi
1100 Washington Cir Atlanta, GA 1.0–4.0 1.0–1.5 1000 $1,900 $1.90 3d 1 0.86mi
2533 Sylvan Rd Atlanta, GA 3.0 2.0 1692 $1,995 $1.18 25d 1 0.88mi
2874 Blount St Atlanta, GA 3.0 1.0 1190 $1,750 $1.47 6d 1 0.98mi
1244 Calhoun Ave Atlanta, GA 3.0 1.5 1072 $1,673 $1.56 44d 1 0.99mi
2801 Palm Dr Atlanta, GA 3.0 1.0 1064 $1,550 $1.46 13d 1 0.99mi
1903 Chattahoochee Pl Atlanta, GA 3.0 2.0 1333 $1,850 $1.39 13d 1 1.00mi
1917 Connally Dr Atlanta, GA 3.0 2.0 1534 $1,850 $1.21 13d 1 1.08mi
1932 Montrose Dr Atlanta, GA 3.0 1.0 1200 $1,750 $1.46 19d 1 1.10mi
1060 Regent St SW Atlanta, GA 3.0 2.0 1390 $2,500 $1.80 25d 1 1.11mi
1717 W Taylor Ave Atlanta, GA 3.0 2.5 2100 $1,791 $0.85 13d 1 1.13mi
2932 Palm Dr Atlanta, GA 3.0 2.5 1589 $3,200 $2.01 5d 1 1.17mi
2952 Palm Dr Atlanta, GA 3.0 2.0 1120 $1,875 $1.67 6d 1 1.19mi
1026 Astor Ave SW Atlanta, GA 3.0 2.0 1116 $2,500 $2.24 25d 1 1.20mi
1220 Hawthorne Trl East Point, GA 3.0 2.5 1886 $2,250 $1.19 44d 1 1.23mi
751 Yale Pl SW Atlanta, GA 3.0 2.0 1230 $1,499 $1.22 25d 1 1.24mi
1932 Stanton Rd East Point, GA 1.0–3.0 1.0–2.0 1045 $1,599 $1.53 44d 1 1.28mi
2287 Mulberry St Unit B Atlanta, GA 3.0 1.0 1700 $2,500 $1.47 25d 1 1.35mi
6035 Bayrose Cir East Point, GA 3.0 3.5 2100 $2,500 $1.19 44d 1 1.36mi
6035 Bayrose Cir East Point, GA 3.0 3.5 2100 $2,500 $1.19 25d 1 1.36mi
3006 Bayrose Cir Unit 104B Atlanta, GA 3.0 3.0 1564 $2,300 $1.47 44d 1 1.36mi
3004 Bayrose Cir East Point, GA 3.0 3.0 1564 $2,350 $1.50 44d 1 1.37mi
3004 Bayrose Cir Unit 102B Atlanta, GA 3.0 3.0 1564 $2,250 $1.44 5d 1 1.37mi
9051 Bayrose Cir East Point, GA 3.0 3.5 1620 $2,300 $1.42 44d 1 1.39mi
1962 Washington Rd Atlanta, GA 4.0 2.0 2114 $2,100 $0.99 44d 1 1.41mi
2042 Bayrose Cir Unit 42B Atlanta, GA 3.0 2.5 1370 $1,875 $1.37 4d 1 1.43mi

Listing history 37 events

  1. 2026-06-21
    days on market $365,000 Active 24 DOM
  2. 2026-06-18
    days on market $365,000 Active 21 DOM
  3. 2026-06-17
    days on market $365,000 Active 20 DOM
  4. 2026-06-16
    days on market $365,000 Active 19 DOM
  5. 2026-06-15
    days on market $365,000 Active 18 DOM
  6. 2026-06-13
    statusdays on market $365,000 Active 16 DOM
  7. 2026-06-09
    days on market $365,000 New 12 DOM
  8. 2026-06-08
    days on market $365,000 New 11 DOM
  9. 2026-06-07
    days on market $365,000 New 10 DOM
  10. 2026-06-04
    days on market $365,000 New 7 DOM
  11. 2026-06-03
    days on market $365,000 New 6 DOM
  12. 2026-06-01
    days on market $365,000 New 4 DOM
  13. 2026-05-31
    days on market $365,000 New 3 DOM
  14. 2026-03-17
    listed $365,000 New
  15. 2025-03-28
    historical $1,500
  16. 2025-01-04
    listed $1,500
  17. 2022-06-10
    soldstatus $305,000
  18. 2022-06-09
    soldstatus $305,000 Closed 324-char remark
    Show marketing remark (312 chars)

    This 4 Bedroom 2 Bath income producing Duplex features low maintenance and has longterm tenants already in place. The top unit has been recently renovated. Conveniently just minutes from the Airport, Marta and the Interstate. No HOA. Perfect for new or experienced Investors. Agents, please read Private Remarks.

  19. 2022-06-09
    soldstatus $305,000 Sold 312-char remark
    Show marketing remark (312 chars)

    This 4 Bedroom 2 Bath income producing Duplex features low maintenance and has longterm tenants already in place. The top unit has been recently renovated. Conveniently just minutes from the Airport, Marta and the Interstate. No HOA. Perfect for new or experienced Investors. Agents, please read Private Remarks.

  20. 2022-05-12
    status Under Contract 312-char remark
    Show marketing remark (312 chars)

    This 4 Bedroom 2 Bath income producing Duplex features low maintenance and has longterm tenants already in place. The top unit has been recently renovated. Conveniently just minutes from the Airport, Marta and the Interstate. No HOA. Perfect for new or experienced Investors. Agents, please read Private Remarks.

  21. 2022-05-07
    price $305,000 324-char remark
    Show marketing remark (312 chars)

    This 4 Bedroom 2 Bath income producing Duplex features low maintenance and has longterm tenants already in place. The top unit has been recently renovated. Conveniently just minutes from the Airport, Marta and the Interstate. No HOA. Perfect for new or experienced Investors. Agents, please read Private Remarks.

  22. 2022-05-07
    price $305,000 312-char remark
    Show marketing remark (312 chars)

    This 4 Bedroom 2 Bath income producing Duplex features low maintenance and has longterm tenants already in place. The top unit has been recently renovated. Conveniently just minutes from the Airport, Marta and the Interstate. No HOA. Perfect for new or experienced Investors. Agents, please read Private Remarks.

  23. 2022-04-22
    price $315,000 324-char remark
    Show marketing remark (312 chars)

    This 4 Bedroom 2 Bath income producing Duplex features low maintenance and has longterm tenants already in place. The top unit has been recently renovated. Conveniently just minutes from the Airport, Marta and the Interstate. No HOA. Perfect for new or experienced Investors. Agents, please read Private Remarks.

  24. 2022-04-22
    price $315,000 312-char remark
    Show marketing remark (312 chars)

    This 4 Bedroom 2 Bath income producing Duplex features low maintenance and has longterm tenants already in place. The top unit has been recently renovated. Conveniently just minutes from the Airport, Marta and the Interstate. No HOA. Perfect for new or experienced Investors. Agents, please read Private Remarks.

  25. 2022-03-29
    listed $325,000 Active 324-char remark
    Show marketing remark (312 chars)

    This 4 Bedroom 2 Bath income producing Duplex features low maintenance and has longterm tenants already in place. The top unit has been recently renovated. Conveniently just minutes from the Airport, Marta and the Interstate. No HOA. Perfect for new or experienced Investors. Agents, please read Private Remarks.

  26. 2022-03-29
    listed $325,000 New 312-char remark
    Show marketing remark (312 chars)

    This 4 Bedroom 2 Bath income producing Duplex features low maintenance and has longterm tenants already in place. The top unit has been recently renovated. Conveniently just minutes from the Airport, Marta and the Interstate. No HOA. Perfect for new or experienced Investors. Agents, please read Private Remarks.

  27. 2021-04-08
    soldstatus $187,000
  28. 2021-03-31
    soldstatus $205,000
  29. 2021-03-01
    soldstatus $205,000 Sold
  30. 2021-02-11
    status Under Contract
  31. 2021-01-13
    price $215,000
  32. 2021-01-11
    status Back on Market
  33. 2021-01-04
    status Under Contract
  34. 2020-12-29
    listed $225,000 New
  35. 2014-01-07
    soldstatus $215,300
  36. 2013-09-24
    soldstatus $304,500
  37. 2010-09-14
    soldstatus $350,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,381 · $282/mo
Projected year-2 tax
$3,381 · $282/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,652
− Mortgage interest
−$20,446
− Property taxes
−$3,381
− Insurance
−$1,825
− Repairs & maintenance
−$2,852
− Management
−$2,852
− Depreciation
−$10,618
Taxable loss
−$6,322
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,517
After-tax cash flow
$1,507/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — East Point

Score
72/100
State rank
#72
US rank
#6314

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
East Point, GA
County
Fulton County · 1,094,430 people
City population
35,456
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
35,456
Household income
$68,380
Rent vs Own
56.9% rent · 43.1% own
Severe rent burden
2226.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (74%)
Race & ethnicity
Black 74% White 11% Hispanic / Latino 11% Two or more races 6%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Italian 1% Swiss 1% Russian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
87% English-only · Spanish 9% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -113.15%
Current HPI
251.7916
Rent YoY
▲ 1.35%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+4.3% since first listed
24 events — show timeline
  • 2026-03-17 Listed $365,000 GAMLS
  • 2025-03-28 Rental Removed $1,500 GAMLS
  • 2025-01-04 Listed for Rent $1,500 GAMLS
  • 2022-06-10 Sold (Public Records) $305,000 Public Records
  • 2022-06-09 Sold (MLS) $305,000 GAMLS
  • 2022-06-09 Sold (MLS) $305,000 FMLS
  • 2022-05-12 Pending GAMLS
  • 2022-05-07 Price Changed $305,000 FMLS
  • 2022-05-07 Price Changed $305,000 GAMLS
  • 2022-04-22 Price Changed $315,000 FMLS
  • 2022-04-22 Price Changed $315,000 GAMLS
  • 2022-03-29 Listed $325,000 GAMLS
  • 2022-03-29 Listed $325,000 FMLS
  • 2021-04-08 Sold (Public Records) $187,000 Public Records
  • 2021-03-31 Sold (Public Records) $205,000 Public Records
  • 2021-03-01 Sold (MLS) $205,000 GAMLS
  • 2021-02-11 Pending GAMLS
  • 2021-01-13 Price Changed $215,000 GAMLS
  • 2021-01-11 Relisted GAMLS
  • 2021-01-04 Pending GAMLS
  • 2020-12-29 Listed $225,000 GAMLS
  • 2014-01-07 Sold (Public Records) $215,300 Public Records
  • 2013-09-24 Sold (Public Records) $304,500 Public Records
  • 2010-09-14 Sold (Public Records) $350,000 Public Records

Property tax history

+5.4%/yr

Latest (2025): $3,381 · +9.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…