1819 Dewey Ave · St. Joseph, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.6/30.0
- ARV discount +12.7/15.0
- DSCR +7.3/10.0
- 1% rule +4.9/10.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Seller related to LA
Key facts
- 0.25 acre lot
- Built 1912
- Listed 31 days
Property features AI
Finance
- Other: Located inside city limits; Directions: From St. Joseph Ave, turn onto Main Street, turn left onto W. Chestnut Street, turn right onto Dewey Ave; home is on the right.
- Financial info: Annual tax information available
- HOA & community: No association (N/A); association fees noted annually
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: Single-family residence (Residential); Bungalow style; Approximately 101+ years old
- Construction: Frame construction with vinyl siding; Composition roof
- Exterior features: Deck; Porch; Metal fencing; Property not in a flood plain; Lot is approximately 0.25 acres
Interior
- Kitchen: Dishwasher; Microwave; Electric range
- Bedrooms: 3 bedrooms (all on the first floor)
- Bathrooms: 1 full bath; 1 half bath
- Heating & cooling: Natural gas heating; Electric cooling (central)
- Interior features: Basement with walk-out access; Bungalow floor plan
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $256 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $149k (0.8% below list).
- Recommended offer: $146k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 4.7% in St. Joseph — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- St. Joseph (urban): math 28% / reading 38% proficiency, ranked #241 of 324 in MO (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 126 active listings in the ZIP; 70 units permitted in Buchanan County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Buchanan County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 26y ago; this cycle's ask is 115% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 8.34%
- Cash-on-cash
- 7.32%
- DSCR
- 1.33
- GRM
- 8.4
CMA / ARV
- ARV (on-the-fly)
- $169,632
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1709 Dewey Ave | 0.07mi | 3/2.0 | 1,778 (+1%) | 19mo | $128,500 | $72 | 78 |
| 1808 Bellevue St | 0.18mi | 3/1.5 | 1,605 (-9%) | 2mo | $195,000 | $121 | 75 |
| 2008 N 3rd St | 0.21mi | 2/1.5 (-1) | 1,756 (-1%) | 20mo | $50,000 | $28 | 68 |
| 122 E Highland Ave | 0.21mi | 3/1.0 | 1,607 (-9%) | 6mo | $187,500 | $117 | 68 |
| 2116 N 3rd St | 0.25mi | 3/1.5 | 1,692 (-4%) | 21mo | $115,000 | $68 | 64 |
| 2408 N 3rd St | 0.42mi | 3/1.5 | 1,984 (+12%) | 1mo | $189,900 | $96 | 59 |
| 1909 N 3rd St | 0.21mi | 4/2.0 (+1) | 1,573 (-11%) | 14mo | $119,900 | $76 | 53 |
| 1414 N 2nd St | 0.25mi | 3/2.0 | 1,576 (-11%) | 19mo | $114,900 | $73 | 53 |
| 1903 Huntoon Rd | 0.33mi | 4/2.0 (+1) | 1,646 (-7%) | 17mo | $220,000 | $134 | 52 |
| 2502 N 5th St | 0.53mi | 4/1.5 (+1) | 1,823 (+3%) | 22mo | $150,000 | $82 | 47 |
| 2522 N 4th St | 0.57mi | 3/1.5 | 1,600 (-10%) | 20mo | $169,000 | $106 | 41 |
| 631 Independence Ave | 0.62mi | 4/2.0 (+1) | 1,650 (-7%) | 14mo | $164,900 | $100 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.1%
- Equity multiple
- 0.81×
- Total profit
- $-8,039
- Equity at exit
- $22,365
- IRR
- 4.5%
- Equity multiple
- 1.33×
- Total profit
- $13,809
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64505
- Active inventory
- 126
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,488 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$70 /mo · $841/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$312
- Net cashflow
- $256
Break-even live
Sensitivity live
| Price | -10% $341 | -5% $299 | +0% $256 | +5% $214 | +10% $171 |
|---|---|---|---|---|---|
| Rent | -10% $139 | -5% $197 | +0% $256 | +5% $315 | +10% $374 |
| Rate | -1.0pp $332 | -0.5pp $294 | base $256 | +0.5pp $217 | +1.0pp $178 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-19days on market $150,000 Coming Soon 32 DOM
-
2026-06-18days on market $150,000 Coming Soon 31 DOM
-
2026-06-17days on market $150,000 Coming Soon 30 DOM
-
2026-06-16days on market $150,000 Coming Soon 29 DOM
-
2026-06-15days on market $150,000 Coming Soon 28 DOM
-
2026-06-14days on market $150,000 Coming Soon 26 DOM
-
2026-06-12days on market $150,000 Coming Soon 25 DOM
-
2026-06-09days on market $150,000 Coming Soon 22 DOM
-
2026-06-08days on market $150,000 Coming Soon 21 DOM
-
2026-06-07days on market $150,000 Coming Soon 20 DOM
-
2026-06-03days on market $150,000 Coming Soon 16 DOM
-
2026-06-02days on market $150,000 Coming Soon 15 DOM
-
2026-06-01days on market $150,000 Coming Soon 14 DOM
-
2026-05-31days on market $150,000 Coming Soon 13 DOM
-
2026-05-30days on market $150,000 Coming Soon 12 DOM
-
2026-05-18historical $150,000
-
2014-08-25soldstatus
-
2013-10-15soldstatus
-
2013-10-09soldstatus 20-char remark
Show marketing remark (20 chars)
Seller related to LA
-
2013-09-06$69,900 20-char remark
Show marketing remark (20 chars)
Seller related to LA
-
2011-05-10soldstatus 223-char remark
Show marketing remark (223 chars)
Selling As Is. Seller will NOT make any repairs. PRE-APPROVAL LETTER and PROOF OF CASH down MUST be submitted with all offers. Also copy of earnest money check must be submitted with all offers No Seller’s Disclosure.
-
2011-03-21$9,900 223-char remark
Show marketing remark (223 chars)
Selling As Is. Seller will NOT make any repairs. PRE-APPROVAL LETTER and PROOF OF CASH down MUST be submitted with all offers. Also copy of earnest money check must be submitted with all offers No Seller’s Disclosure.
-
2001-03-15soldstatus
-
2000-07-14soldstatus
-
2000-05-26$34,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $841 · $70/mo
- Projected year-2 tax
- $1,455 · $121/mo
- Expected delta
- +$614/yr (+$51/mo · 73.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,854
- − Mortgage interest
- −$8,402
- − Property taxes
- −$841
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,428
- − Management
- −$1,428
- − Depreciation
- −$4,364
- Taxable income
- $640
- Est. tax owed @ 24.0%
- −$154
- After-tax cash flow
- $2,921/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Joseph
- NCES district ID
- 2927060
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 38% ▼ -1.00%
- Median HH income
- $43,007
- Composite
- 27.99/100
- National rank
- #6853
- State rank
- #241 of 324 in MO
Livability — St. Joseph
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Joseph, MO
- City population
- 44,382
- Population (ZIP)
- 13,875
Population outlook (Buchanan County) Hauer SSP2
- Today (2025)
- 89,041 people
- By 2030
- 88,401 · -0.7%
- By 2040
- 86,220 · -3.2%
- By 2050
- 83,603 · -6.1%
- By 2075
- 76,750 · -13.8%
- By 2100
- 67,623 · -24.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 8% Two or more races 6% Black 3% Asian 3% Pacific Islander 1%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Lithuanian 2% Portuguese 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 92% English-only · Spanish 5% Chinese 2% Other Asian/Pacific 1%
Political lean MEDSL · Buchanan
- 2024 margin
- Strong R (+28.0) · D 35.2% · R 63.3% · Other 1.5%
- 2008→2024 swing
- -28.2pp toward R · 2008: 0.1pp · 2024: -28.0pp
- All cycles
- 2024: R+28.0 2020: R+24.6 2016: R+26.2 2012: R+8.7 2008: D+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -139.45%
- Current HPI
- 207.1403
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+329.8% since first listed10 events — show timeline
- 2026-05-18 Coming Soon $150,000 Heartland MLS as Distributed by MLS Grid
- 2014-08-25 Sold (Public Records) — Public Records
- 2013-10-15 Sold (Public Records) — Public Records
- 2013-10-09 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2013-09-06 Listed $69,900 Heartland MLS as Distributed by MLS Grid
- 2011-05-10 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2011-03-21 Listed $9,900 Heartland MLS as Distributed by MLS Grid
- 2001-03-15 Sold (Public Records) — Public Records
- 2000-07-14 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2000-05-26 Listed $34,900 Heartland MLS as Distributed by MLS Grid
Property tax history
+2.1%/yrLatest (2025): $841 · +14.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…