CashFlowRE
Sign in Sign up
3766 Clark Mill Rd
B- Composite 66.19
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.5/30.0
  • DSCR +9.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.1/10.0
  • Schools +5.9/10.0
  • Rent growth +4.0/5.0
  • Livability +4.0/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$100,000

3766 Clark Mill Rd · Norton, OH 44203
1 bd · 1.0 ba · 918 sqft · SingleFamily public records · 12 Days on market
Built 1957 Fair condition 9,156 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Incredible opportunity to own 2 parcels on the Norton/ Barberton border! At the intersection of Clark Mill Rd and Norton Ave, you will find a total of . 53 acres, featuring 2 homes being sold together! If you are looking to add onto your investment portfolio, these have been money making rentals for approximately the last 27 years. Maybe you do a double time flip? Both homes have just been vacated, but would be prime candidates for some serious remodeling. Let's talk commercial potential! The center spot between Norton & Barberton, this location could be your next small business venture or go big time with a coffee or food franchise! Or if you are looking for a place to build a c

Key facts

  • Utilizes city water
  • Total of .53 acres
  • 2 parcels

Tags

2 PARCELSTOTAL OF .53 ACRESMONEY MAKING RENTALSCOMMERCIAL POTENTIALUTILIZES CITY WATER

Property features AI

Exterior

  • Parking: 3-car garage; Asphalt and gravel surfaces; Shared driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; 918 above-grade finished area; Lot approximately 0.21 acres; Facing direction not specified
  • Construction: Built (year per public records); Block foundation; Block and vinyl siding exterior; Asphalt roof
  • Exterior features: Covered porch

Interior

  • Kitchen: Microwave; Refrigerator
  • Bedrooms: 1 main-level bedroom
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Forced air heating; Gas heating
  • Interior features: Decorative fireplace
  • Laundry & utility: Laundry on lower level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $100k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $264 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Cap rate 9.5% vs local median 3.2% in Norton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#118 in OH, #1,738 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Norton City (suburban): math 68% / reading 69% proficiency, ranked #152 of 656 in OH (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+5.9%/yr); 219 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.9% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $100,000

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.21%
Cap rate
9.46%
Cash-on-cash
11.30%
DSCR
1.50
GRM
6.9

CMA / ARV

ARV (on-the-fly)
$62,424
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
918 Raymond Ave 0.35mi 1/1.0 840 (-8%) 1mo $96,000 $114 68
857 Brady Ave 0.28mi 2/1.0 (+1) 1,040 (+13%) 14mo $71,101 $68 48
639 W Hopocan Ave 0.73mi 2/1.0 (+1) 976 (+6%) 9mo $60,000 $61 43
977 W Hopocan Ave 0.57mi 2/1.0 (+1) 1,052 (+15%) 20mo $70,000 $67 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.86% rent growth · sell at horizon

5-year hold
IRR
3.7%
Equity multiple
1.15×
Total profit
$4,173
Equity at exit
$14,910
10-year hold
IRR
15.8%
Equity multiple
2.46×
Total profit
$40,853
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44203

Rents YoY
5.9%
Active inventory
219
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,206 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$123 /mo · $1,472/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$253
Net cashflow
$264

Break-even live

Break-even rent $872
Max offer price $100,000
Occupancy floor 73%

Sensitivity live

Price -10% $320 -5% $292 +0% $264 +5% $235 +10% $207
Rent -10% $168 -5% $216 +0% $264 +5% $311 +10% $359
Rate -1.0pp $314 -0.5pp $289 base $264 +0.5pp $238 +1.0pp $211

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3953 Mount Vernon Blvd Norton, OH 2.0 1.0 1000 $1,318 $1.32 14d 1 0.31mi
3943 Long Dr Norton, OH 2.0 1.0–2.0 1200 $1,508 $1.26 14d 5 0.44mi
3888 Long Dr Norton, OH 2.0 2.0 1000 $1,601 $1.60 14d 1 0.49mi
3839-3859 Long Dr Norton, OH 1.0 1.0 750 $1,141 $1.52 15d 2 0.55mi
288 5th St NW Unit 288 1/2 Barberton, OH 1.0 1.0 720 $750 $1.04 24d 1 0.76mi
667 W Park Ave Barberton, OH 2.0 1.0 900 $1,350 $1.50 15d 1 0.93mi
3757 S Cleveland Massillon Rd Barberton, OH 1.0 1.0 675 $908 $1.35 15d 2 1.09mi
3343 Columbia Woods Dr Norton, OH 1.0–2.0 1.0–2.0 900 $1,425 $1.58 3d 9 1.15mi
63 Brown St Barberton, OH 1.0 1.0 780 $897 $1.15 44d 1 1.17mi
1270 South Ave Barberton, OH 1.0–2.0 1.0–1.5 1012 $989 $0.98 14d 1 1.39mi
1285 Wooster Rd W Barberton, OH 2.0 1.0 900 $1,100 $1.22 15d 1 1.49mi

Listing history 10 events

  1. 2026-06-18
    days on market $100,000 Active 12 DOM
  2. 2026-06-17
    days on market $100,000 Active 11 DOM
  3. 2026-06-16
    days on market $100,000 Active 10 DOM
  4. 2026-06-15
    days on market $100,000 Active 9 DOM
  5. 2026-06-14
    days on market $100,000 Active 7 DOM
  6. 2026-06-10
    days on market $100,000 Active 4 DOM
  7. 2026-06-09
    days on market $100,000 Active 3 DOM
  8. 2026-06-08
    days on market $100,000 Active 2 DOM
  9. 2026-06-07
    remarks 695-char remark
  10. 2026-06-07
    listed $100,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,472 · $123/mo
Projected year-2 tax
$1,516 · $126/mo
Expected delta
+$44/yr (+$4/mo · 3.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,467
− Mortgage interest
−$5,602
− Property taxes
−$1,472
− Insurance
−$500
− Repairs & maintenance
−$1,157
− Management
−$1,157
− Depreciation
−$2,909
Taxable income
$1,669
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$401
After-tax cash flow
$2,763/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

This property requires significant renovations to improve its condition and increase its value. The home is in fair condition with major repairs needed in the kitchen, bathroom, roof, exterior, flooring, interior walls, and HVAC system. The property has potential for both resale and rental value with the right updates.

Repairs flagged

  • Major Exposed ceiling in kitchen — Structural damage
  • Major Worn fixtures in bathroom — Aesthetic and functional issues
  • Major Worn roof shingles — Leak risk
  • Major Worn exterior siding — Aesthetic and structural issues
  • Major Worn flooring in living areas — Safety and comfort issues
  • Major Painted walls showing wear — Aesthetic and structural issues
  • Major Exposed ductwork in garage — Safety and functionality issues

Value-add opportunities

  • Both Kitchen renovation — Modern kitchen design and functionality
  • Both Bathroom renovation — Modern bathroom design and functionality
  • Both Roof replacement — Leak prevention and improved curb appeal
  • Both Exterior siding repair and painting — Improved curb appeal and structural integrity
  • Both Flooring replacement — Improved comfort and safety
  • Both Painting interior walls — Improved curb appeal and structural integrity
  • Both HVAC system replacement — Improved comfort and functionality

Renovation cost estimate screening

Repair itemSeverityEst. cost
Exposed ceiling in kitchen · Structural damage Major $15,000–50,000
Worn fixtures in bathroom · Aesthetic and functional issues Major $15,000–50,000
Worn roof shingles · Leak risk Major $15,000–50,000
Worn exterior siding · Aesthetic and structural issues Major $15,000–50,000
Worn flooring in living areas · Safety and comfort issues Major $15,000–50,000
Painted walls showing wear · Aesthetic and structural issues Major $15,000–50,000
Exposed ductwork in garage · Safety and functionality issues Major $15,000–50,000
Total estimated repair cost · 7 items $105,000–350,000

Value-add ROI direction

  • Both Kitchen renovation — Modern kitchen design and functionality
  • Both Bathroom renovation — Modern bathroom design and functionality
  • Both Roof replacement — Leak prevention and improved curb appeal
  • Both Exterior siding repair and painting — Improved curb appeal and structural integrity
  • Both Flooring replacement — Improved comfort and safety
  • Both Painting interior walls — Improved curb appeal and structural integrity
  • Both HVAC system replacement — Improved comfort and functionality

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Norton City
NCES district ID
3904455
Math proficiency
68% ▼ -7.00%
Reading proficiency
69% ▼ -5.00%
Median HH income
$61,163
Composite
59.19/100
National rank
#946
State rank
#152 of 656 in OH

Livability — Norton

Score
80/100
State rank
#118
US rank
#1738

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment A- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Norton, OH
County
Summit County · 440,783 people
City population
38,705
Metro
Akron, OH
Population (ZIP)
38,701
Household income
$63,759
Rent vs Own
28.3% rent · 71.7% own
Severe rent burden
805.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Romanian 3% Slovak 2% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -224.82%
Current HPI
199.8143
Rent YoY
▲ 5.86%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+97.5% since first listed
3 events — show timeline
  • 2026-06-06 Listed $100,000 MLSNOW
  • 2022-02-18 Listing Removed MLSNOW
  • 2021-08-17 Listed $50,640 MLSNOW

Property tax history

+2.5%/yr

Latest (2025): $1,472 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…