196 Garrett Rd · Clarks Hill, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 55.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.6/30.0
- DSCR +9.1/10.0
- ARV discount +7.5/15.0
- 1% rule +5.9/10.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Livability +1.8/5.0
- Appreciation +0.0/10.0
$130,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This home needs work and updating. There is no water to property and buyer would need a well dug to get water to home. There is a large covered back deck and covered 4-car carport attached. This home has great potential to be a wonderful private home on 2 acres. Please call Dale Testino for lockbox code at 706-306-2118
Key facts
- Hvac
- Newer appliances
- New flooring
Tags
Property features AI
Exterior
- Parking: Carport (4 spaces)
- Utilities: Electricity available; Septic tank; No listed public water source
- Home design: Manufactured home (residential); One level
- Construction: Aluminum siding; Block foundation; Shingle roof; Built on a single level
- Exterior features: Deck; Workshop (outbuilding); Wooded, corner lot
Interior
- Kitchen: Dishwasher; Range; Microwave; Refrigerator; Electric water heater
- Bedrooms: Total of 6 rooms (includes bedrooms and living spaces)
- Flooring: Carpet
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Ceiling fans; Forced air heating; Electric heating
- Interior features: Ceiling fans; Eat-in kitchen; Family room fireplace
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $349 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $130k).
- Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 36/100 on livability (#394 in SC) — a limited-amenity area; tenant pool skews transient or value-seeking. Strengths: cost of living A+, crime A; Watch: schools F, amenities F, commute F.
- Edgefield 01 (rural): math 26% / reading 39% proficiency, ranked #48 of 80 in SC (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 86 active listings in the ZIP; 181 units permitted in Edgefield County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Edgefield County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 183 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $76k; list at $130k implies a 70% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 55% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 183 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 9.51%
- Cash-on-cash
- 11.49%
- DSCR
- 1.51
- GRM
- 7.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.8%
- Equity multiple
- 1.03×
- Total profit
- $1,074
- Equity at exit
- $19,383
- IRR
- 10.4%
- Equity multiple
- 1.80×
- Total profit
- $29,276
- Equity at exit
- $11,240
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29824
- Home prices YoY
- -26.3%
- Active inventory
- 86
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,411 medium interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax from tax record
- −$30 /mo · $363/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$296
- Net cashflow
- $349
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-18days on market $130,000 Active 183 DOM
-
2026-06-17days on market $130,000 Active 182 DOM
-
2026-06-16days on market $130,000 Active 181 DOM
-
2026-06-15days on market $130,000 Active 180 DOM
-
2026-06-14days on market $130,000 Active 178 DOM
-
2026-06-13days on market $130,000 Active 177 DOM
-
2026-06-10days on market $130,000 Active 175 DOM
-
2026-06-09days on market $130,000 Active 174 DOM
-
2026-06-08days on market $130,000 Active 173 DOM
-
2026-06-07days on market $130,000 Active 172 DOM
-
2026-06-05days on market $130,000 Active 169 DOM
-
2026-06-03days on market $130,000 Active 168 DOM
-
2026-06-02days on market $130,000 Active 167 DOM
-
2026-06-01days on market $130,000 Active 166 DOM
-
2026-05-31days on market $130,000 Active 165 DOM
-
2026-05-30days on market $130,000 Active 164 DOM
-
2025-12-16$130,000 Active
-
2023-01-12soldstatus $76,500 320-char remark
Show marketing remark (320 chars)
This home needs work and updating. There is no water to property and buyer would need a well dug to get water to home. There is a large covered back deck and covered 4-car carport attached. This home has great potential to be a wonderful private home on 2 acres. Please call Dale Testino for lockbox code at 706-306-2118
-
2023-01-12soldstatus $76,500 320-char remark
Show marketing remark (320 chars)
This home needs work and updating. There is no water to property and buyer would need a well dug to get water to home. There is a large covered back deck and covered 4-car carport attached. This home has great potential to be a wonderful private home on 2 acres. Please call Dale Testino for lockbox code at 706-306-2118
-
2022-03-11$79,500 320-char remark
Show marketing remark (320 chars)
This home needs work and updating. There is no water to property and buyer would need a well dug to get water to home. There is a large covered back deck and covered 4-car carport attached. This home has great potential to be a wonderful private home on 2 acres. Please call Dale Testino for lockbox code at 706-306-2118
-
2022-03-11$79,500 320-char remark
Show marketing remark (320 chars)
This home needs work and updating. There is no water to property and buyer would need a well dug to get water to home. There is a large covered back deck and covered 4-car carport attached. This home has great potential to be a wonderful private home on 2 acres. Please call Dale Testino for lockbox code at 706-306-2118
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $363 · $30/mo
- Projected year-2 tax
- $741 · $62/mo
- Expected delta
- +$378/yr (+$32/mo · 104.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 55% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,932
- − Mortgage interest
- −$7,282
- − Property taxes
- −$363
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,355
- − Management
- −$1,355
- − Depreciation
- −$3,782
- Taxable income
- $2,146
- Est. tax owed @ 24.0%
- −$515
- After-tax cash flow
- $3,668/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Edgefield 01
- NCES district ID
- 4502070
- Math proficiency
- 26% ▼ -11.00%
- Reading proficiency
- 39% ▼ -3.00%
- Median HH income
- $44,958
- Composite
- 27.75/100
- National rank
- #6897
- State rank
- #48 of 80 in SC
Livability — Clarks Hill
- Score
- 36/100
- State rank
- #394
- US rank
- #27659
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 7,598
Population outlook (Edgefield County) Hauer SSP2
- Today (2025)
- 26,188 people
- By 2030
- 25,803 · -1.5%
- By 2040
- 24,658 · -5.8%
- By 2050
- 23,034 · -12.0%
- By 2075
- 19,448 · -25.7%
- By 2100
- 15,301 · -41.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 46% Black 40% Hispanic / Latino 11% Two or more races 8%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Hispanic 1% Portuguese 1% Slovak 1%
- Foreign-born
- 9% · Canada, Jamaica
- Languages at home
- 89% English-only · Spanish 10%
Political lean MEDSL · Edgefield
- 2024 margin
- Solid R (+31.9) · D 33.5% · R 65.3% · Other 1.2%
- 2008→2024 swing
- -20.9pp toward R · 2008: -10.9pp · 2024: -31.9pp
- All cycles
- 2024: R+31.9 2020: R+24.3 2016: R+20.2 2012: R+13.3 2008: R+10.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -63.79%
- Current HPI
- 178.7034
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+63.5% since first listed5 events — show timeline
- 2025-12-16 Listed $130,000 AMLS
- 2023-01-12 Sold (MLS) $76,500 Hive MLS
- 2023-01-12 Sold (MLS) $76,500 Hive MLS
- 2022-03-11 Listed $79,500 Hive MLS
- 2022-03-11 Listed $79,500 Hive MLS
Property tax history
+15.4%/yrLatest (2025): $363 · +7.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…