CashFlowRE
Sign in Sign up
5043 Barton Pl
B+ Composite 78.57
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.7/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.6/10.0
  • Schools +5.9/10.0
  • Livability +4.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$175,000

5043 Barton Pl · Sylvania, OH 43560
4 bd · 1.5 ba · 1,572 sqft · SingleFamily public records · 48 Days on market
Built 1959 0.31 ac lot $111/sqft · 14% below area Est $203k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Now available for showings! Don't miss this incredible opportunity to bid on a beautifully remodeled ranch in one of Sylvania Township's most desirable neighborhoods. This move-in-ready home offers over 1,500 square feet of comfortable living space on a large, fully fenced lot, checking every box for the modern buyer. The interior features four spacious bedrooms, fresh paint throughout, and all-new flooring, complemented by a remodeled full bath and an updated kitchen. Major mechanical and structural updates, including newer windows and a newer furnace, provide added peace of mind. The floor plan is designed for versatility with both a living room and a family room, plus the convenience of two full bathrooms. Step outside to a private, covered backyard patio—perfect for relaxing or entertaining regardless of the weather. This property will be sold at public auction on Wednesday, May 6th at 4:00PM, with a low minimum bid of only $175,000. With all the hard work already completed and a motivated seller, this well-maintained property represents a fantastic opportunity to secure exceptional value at auction. Everything is done—just unpack and enjoy! A 10% buyers premium will be added to the final bid.

Key facts

  • Newer furnace
  • Remodeled ranch
  • Newer windows

Tags

REMODELED RANCHFULLY FENCED LOTREMODELED FULL BATHUPDATED KITCHENNEWER WINDOWSNEWER FURNACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $844 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $175k).
  • Recommended offer: $170k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 2.8% in Sylvania — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 88/100 on livability (#18 in OH, #191 nationally) — a professional / high-income tenant draw. Strengths: schools A+, crime A+, employment A+; Watch: amenities C-, commute F.
  • Sylvania Schools (suburban): math 63% / reading 71% proficiency, ranked #157 of 656 in OH (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
  • Market conditions: 195 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $49k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $48k; list at $175k implies a 261% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $169,750 (3.0% below list)

Questions for the listing agent

  1. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.46%
Cap rate
12.08%
Cash-on-cash
20.66%
DSCR
1.92
GRM
5.7

CMA / ARV

ARV (median comp)
$203,096
List price
$175,000
Delta
-13.83%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5117 Janet Ave 0.20mi 3/1.0 (-1) 1,592 (+1%) 6mo $153,000 $96 76
5910 Whiteford Rd 0.05mi 3/1.0 (-1) 1,428 (-9%) 6mo $172,000 $120 70
5736 Normandy Dr 0.25mi 3/2.0 (-1) 1,518 (-3%) 10mo $230,000 $152 67
5539 Mc Lain Dr 0.46mi 4/2.0 1,650 (+5%) 1mo $195,000 $118 67
4819 Janet Ave 0.36mi 3/1.5 (-1) 1,702 (+8%) 4mo $260,000 $153 62
5707 Roan Rd 0.70mi 3/1.5 (-1) 1,584 (+1%) 1mo $205,000 $129 60
4744 S Crestridge Rd 0.60mi 4/2.0 1,739 (+11%) 10mo $269,000 $155 44
4551 Flanders Hill Ct 0.65mi 3/2.0 (-1) 1,593 (+1%) 20mo $261,000 $164 44
4719 N Arvilla Dr 0.50mi 3/1.5 (-1) 1,713 (+9%) 19mo $275,000 $161 41
5643 Marshall Rd 0.74mi 3/1.5 (-1) 1,440 (-8%) 9mo $220,000 $153 39
5660 Centerview Dr 0.73mi 4/1.5 1,352 (-14%) 8mo $220,000 $163 36
4758 S Crestridge Rd 0.58mi 3/2.0 (-1) 1,788 (+14%) 14mo $275,000 $154 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
13.0%
Equity multiple
1.52×
Total profit
$25,389
Equity at exit
$26,093
10-year hold
IRR
21.9%
Equity multiple
2.86×
Total profit
$91,352
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43560

Home prices YoY
-31.7%
Active inventory
195
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$2,547 medium interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$178 /mo · $2,133/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$535
Net cashflow
$844

Break-even live

Break-even rent $1,479
Max offer price $175,000
Occupancy floor 62%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6022 Clover Ln Toledo, OH 3.0 2.0 1296 $1,750 $1.35 21d 1 1.33mi
4842 Larkhaven Dr Toledo, OH 3.0 3.0 1594 $2,400 $1.51 23d 1 1.48mi

Listing history 13 events

  1. 2026-05-14
    status Pending 1230-char remark
    Show marketing remark (1230 chars)

    Now available for showings! Don't miss this incredible opportunity to bid on a beautifully remodeled ranch in one of Sylvania Township's most desirable neighborhoods. This move-in-ready home offers over 1,500 square feet of comfortable living space on a large, fully fenced lot, checking every box for the modern buyer. The interior features four spacious bedrooms, fresh paint throughout, and all-new flooring, complemented by a remodeled full bath and an updated kitchen. Major mechanical and structural updates, including newer windows and a newer furnace, provide added peace of mind. The floor plan is designed for versatility with both a living room and a family room, plus the convenience of two full bathrooms. Step outside to a private, covered backyard patio—perfect for relaxing or entertaining regardless of the weather. This property will be sold at public auction on Wednesday, May 6th at 4:00PM, with a low minimum bid of only $175,000. With all the hard work already completed and a motivated seller, this well-maintained property represents a fantastic opportunity to secure exceptional value at auction. Everything is done—just unpack and enjoy! A 10% buyers premium will be added to the final bid.

  2. 2026-03-26
    listed $175,000 Active 1230-char remark
    Show marketing remark (1230 chars)

    Now available for showings! Don't miss this incredible opportunity to bid on a beautifully remodeled ranch in one of Sylvania Township's most desirable neighborhoods. This move-in-ready home offers over 1,500 square feet of comfortable living space on a large, fully fenced lot, checking every box for the modern buyer. The interior features four spacious bedrooms, fresh paint throughout, and all-new flooring, complemented by a remodeled full bath and an updated kitchen. Major mechanical and structural updates, including newer windows and a newer furnace, provide added peace of mind. The floor plan is designed for versatility with both a living room and a family room, plus the convenience of two full bathrooms. Step outside to a private, covered backyard patio—perfect for relaxing or entertaining regardless of the weather. This property will be sold at public auction on Wednesday, May 6th at 4:00PM, with a low minimum bid of only $175,000. With all the hard work already completed and a motivated seller, this well-maintained property represents a fantastic opportunity to secure exceptional value at auction. Everything is done—just unpack and enjoy! A 10% buyers premium will be added to the final bid.

  3. 2026-03-25
    historical
  4. 2026-03-17
    historical Contingent
  5. 2026-03-10
    price $229,900
  6. 2026-02-13
    price $245,000
  7. 2026-01-31
    status Active
  8. 2026-01-19
    historical Contingent
  9. 2026-01-16
    status Active
  10. 2025-12-15
    historical Contingent
  11. 2025-12-12
    listed $249,900 Active
  12. 2025-12-10
    historical
  13. 1987-05-22
    soldstatus $48,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,133 · $178/mo
Projected year-2 tax
$2,431 · $203/mo
Expected delta
+$299/yr (+$25/mo · 14.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,562
− Mortgage interest
−$9,803
− Property taxes
−$2,133
− Insurance
−$875
− Repairs & maintenance
−$2,445
− Management
−$2,445
− Depreciation
−$5,091
Taxable income
$7,771
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,865
After-tax cash flow
$8,259/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sylvania Schools
NCES district ID
3904487
Math proficiency
63% ▼ -12.00%
Reading proficiency
71% ▼ -6.00%
Median HH income
$71,949
Composite
58.95/100
National rank
#967
State rank
#157 of 656 in OH

Livability — Sylvania

Score
88/100
State rank
#18
US rank
#191

Category grades

Amenities C- Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Lucas County · 380,724 people
City population
33,286
Metro
Toledo, OH
Population (ZIP)
33,286
Household income
$109,486
Rent vs Own
18.1% rent · 81.9% own
Severe rent burden
355.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 4% Asian 4% Hispanic / Latino 3% Black 3%
Common ancestry
Romanian 10% Lithuanian 4% Slovak 2%
Foreign-born
6% · China, Canada
Languages at home
92% English-only · Other Indo-European 2% Arabic 2% Spanish 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -99.73%
Current HPI
215.2986
Rent YoY
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+260.8% since first listed
13 events — show timeline
  • 2026-05-14 Pending NORIS
  • 2026-03-26 Listed $175,000 NORIS
  • 2026-03-25 Listing Removed NORIS
  • 2026-03-17 Contingent NORIS
  • 2026-03-10 Price Changed $229,900 NORIS
  • 2026-02-13 Price Changed $245,000 NORIS
  • 2026-01-31 Relisted NORIS
  • 2026-01-19 Contingent NORIS
  • 2026-01-16 Relisted NORIS
  • 2025-12-15 Contingent NORIS
  • 2025-12-12 Listed $249,900 NORIS
  • 2025-12-10 Coming Soon NORIS
  • 1987-05-22 Sold (Public Records) $48,500 Public Records

Property tax history

+5.0%/yr

Latest (2025): $2,133 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…