1920 Longspur Cv · New Braunfels, TX
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.4/30.0
- ARV discount +7.5/15.0
- Schools +4.4/10.0
- Livability +4.2/5.0
- DSCR +3.4/10.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- Rent growth +2.0/5.0
- Appreciation +0.0/10.0
$280,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
Key facts
- Flex space
- Covered patio
- Owner's suite
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath land listed at $281k.
Deal economics
- At list price, monthly cash flow is $-95 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $264k (6.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (26.1% below list).
- Recommended offer: $208k (26.1% below list) — sets the bar for 1% rule.
- Cap rate 5.9% vs local median 3.4% in New Braunfels — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#9 in TX, #925 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: commute F.
- New Braunfels ISD (urban): math 47% / reading 53% proficiency, ranked #157 of 826 in TX (top 19%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-2.0%/yr); 1932 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,064 units permitted in Guadalupe County in 2024 (133 in 5+ unit buildings).
- This rent runs 30% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Guadalupe County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 194 days — a 12% lower offer ($247k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 194 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 5.89%
- Cash-on-cash
- -1.46%
- DSCR
- 0.94
- GRM
- 11.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -21.8%
- Equity multiple
- 0.27×
- Total profit
- $-57,794
- Equity at exit
- $41,898
- IRR
- -23.8%
- Equity multiple
- -0.04×
- Total profit
- $-82,063
- Equity at exit
- $24,296
Cash invested: $78,680 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78130
- Rents YoY
- -2.0%
- Active inventory
- 1932
- Price-to-rent
- 11.3×
Monthly cashflow live
- Estimated rent
- $2,077 high interval (Pro) →
- Mortgage (P&I)
- −$1,474
- Tax from tax record
- −$114 /mo · $1,364/yr
- Insurance
- −$117
- HOA
- −$32
- Vacancy / Maint / Mgmt
- −$436
- Net cashflow
- $-95
Break-even live
Sensitivity live
| Price | -10% $64 | -5% $-16 | +0% $-95 | +5% $-175 | +10% $-255 |
|---|---|---|---|---|---|
| Rent | -10% $-260 | -5% $-177 | +0% $-95 | +5% $-13 | +10% $69 |
| Rate | -1.0pp $46 | -0.5pp $-24 | base $-95 | +0.5pp $-168 | +1.0pp $-242 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $70,250
- Closing costs
- $8,430
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1920 Bonelli Eagle New Braunfels, TX | 4.0 | 3.0 | 2142 | $2,045 | $0.95 | 12d | 1 | 0.34mi |
| 2126 Jasons West Ct New Braunfels, TX | 4.0 | 3.5 | 2431 | $2,199 | $0.90 | 22d | 1 | 0.38mi |
| 2018 Reserve Way New Braunfels, TX | 4.0 | 2.0 | 2023 | $2,795 | $1.38 | 17d | 1 | 0.46mi |
| 1666 Lantana Cir New Braunfels, TX | 3.0 | 2.0 | 1502 | $1,745 | $1.16 | 44d | 1 | 0.51mi |
| 2960 Nicholas Cv New Braunfels, TX | 3.0 | 2.0 | 2000 | $2,000 | $1.00 | 2d | 1 | 0.58mi |
| 2207 Allison Dr New Braunfels, TX | 4.0 | 2.0 | 1850 | $1,745 | $0.94 | 13d | 1 | 0.58mi |
| 1911 Kallijo Ln New Braunfels, TX | 3.0 | 2.0 | 1552 | $1,800 | $1.16 | 17d | 1 | 0.58mi |
| 1611 Sunnycrest Cir New Braunfels, TX | 3.0 | 2.0 | 1779 | $1,995 | $1.12 | 5d | 1 | 0.67mi |
| 1972 Bluethroat New Braunfels, TX | 3.0 | 2.0 | 1560 | $1,795 | $1.15 | 44d | 1 | 0.67mi |
| 1973 Bluethroat New Braunfels, TX | 3.0 | 2.0 | 1458 | $1,750 | $1.20 | 17d | 1 | 0.70mi |
| 1209 Ruddy Duck New Braunfels, TX | 4.0 | 3.0 | 2708 | $2,495 | $0.92 | 2d | 1 | 0.72mi |
| 447 S Water Ln New Braunfels, TX | 4.0 | 3.0 | 2913 | $500 | $0.17 | 12d | 1 | 0.74mi |
| 2060 Meadow Pipit New Braunfels, TX | 3.0 | 2.0 | 1917 | $1,950 | $1.02 | 5d | 1 | 0.76mi |
| 3161 Birch Bnd New Braunfels, TX | 4.0 | 3.0 | 2622 | $2,500 | $0.95 | 2d | 1 | 0.77mi |
| 1614 Sun Canyon Blvd New Braunfels, TX | 3.0 | 2.5 | 2152 | $2,200 | $1.02 | 24d | 1 | 0.82mi |
| 772 Vista Pkwy New Braunfels, TX | 4.0 | 2.0 | 1536 | $1,750 | $1.14 | 24d | 1 | 0.82mi |
| 2700 Farm to Market Road 1044 Unit 3-3x New Braunfels, TX | 3.0 | 2.5 | 1490 | $1,611 | $1.08 | 5d | 1 | 0.85mi |
| 2700 Farm to Market Road 1044 Unit 4x New Braunfels, TX | 4.0 | 3.5 | 1776 | $1,780 | $1.00 | 5d | 1 | 0.85mi |
| 1906 Fieldfare New Braunfels, TX | 3.0 | 2.0 | 1454 | $1,775 | $1.22 | 24d | 1 | 0.85mi |
| 410 S Water Ln New Braunfels, TX | 4.0 | 2.0 | 1963 | $1,900 | $0.97 | 44d | 1 | 0.85mi |
| 419 Aaron Ln New Braunfels, TX | 4.0 | 2.0 | 1940 | $1,750 | $0.90 | 24d | 1 | 0.86mi |
| 1908 Tanger Ter New Braunfels, TX | 3.0 | 3.0 | 1762 | $1,900 | $1.08 | 24d | 1 | 0.87mi |
| 1908 Tanger Ter New Braunfels, TX | 3.0 | 3.0 | 1762 | $1,900 | $1.08 | 13d | 1 | 0.87mi |
| 1908 Tanger Ter New Braunfels, TX | 3.0 | 3.0 | 1762 | $1,900 | $1.08 | 15d | 1 | 0.87mi |
| 3200 Falconhead New Braunfels, TX | 3.0 | 2.5 | 2076 | $2,500 | $1.20 | 2d | 1 | 0.88mi |
| 1302 S Mesquite Ave New Braunfels, TX | 3.0 | 2.0 | 1426 | $1,775 | $1.24 | 24d | 1 | 1.02mi |
| 2271 Garden Sun Pl New Braunfels, TX | 4.0 | 2.0 | 2055 | $2,200 | $1.07 | 13d | 1 | 1.02mi |
| 2712 Scarlet Tanger New Braunfels, TX | 4.0 | 3.0 | 2445 | $2,295 | $0.94 | 44d | 1 | 1.03mi |
| 1898 Baron Dr New Braunfels, TX | 3.0 | 2.0 | 1593 | $1,950 | $1.22 | 44d | 1 | 1.03mi |
| 316 Loma Vista St Unit 316 New Braunfels, TX | 3.0 | 2.0 | 1650 | $1,350 | $0.82 | 44d | 1 | 1.03mi |
| 314 Loma Vista St New Braunfels, TX | 3.0 | 2.0 | 1650 | $1,350 | $0.82 | 15d | 1 | 1.04mi |
| 314 Loma Vista St New Braunfels, TX | 3.0 | 2.0 | 1650 | $1,350 | $0.82 | 44d | 1 | 1.04mi |
| 2169 Hazelwood New Braunfels, TX | 4.0 | 2.5 | 2216 | $2,300 | $1.04 | 5d | 1 | 1.05mi |
| 2172 Bentwood Dr New Braunfels, TX | 3.0 | 2.0 | 1542 | $1,800 | $1.17 | 44d | 1 | 1.06mi |
| 3050 Button Ball New Braunfels, TX | 4.0 | 2.5 | 2913 | $2,500 | $0.86 | 2d | 1 | 1.06mi |
| 1213 Camellia Ln New Braunfels, TX | 4.0 | 2.0 | 1701 | $2,400 | $1.41 | 24d | 1 | 1.09mi |
| 3027 Pine Valley Dr New Braunfels, TX | 3.0 | 2.0 | 1406 | $1,500 | $1.07 | 44d | 1 | 1.09mi |
| 3012 Douglas Fir Dr New Braunfels, TX | 3.0 | 2.0 | 1447 | $1,475 | $1.02 | 21d | 1 | 1.15mi |
| 2737 Green Finch New Braunfels, TX | 4.0 | 2.0 | 1667 | $1,800 | $1.08 | 15d | 1 | 1.20mi |
| 2055 Trumans Hl New Braunfels, TX | 5.0 | 2.5 | 2555 | $2,400 | $0.94 | 44d | 1 | 1.23mi |
HOA detail
- Monthly dues
- $32 · $384/yr
Listing history 23 events
-
2026-05-02status Pending 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-04-29price $280,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-04-10price $290,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-04-09price $295,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-04-02price $300,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-25price $311,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-24price $313,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-18price $321,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-17price $365,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-12price $320,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-06price $317,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-05price $304,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-03-04price $305,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-02-24price $307,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-02-17price $309,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-02-11price $315,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-02-06price $372,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-02-04price $327,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-01-27price $372,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-01-21price $317,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2026-01-13price $318,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2025-11-18price $378,999 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
-
2025-10-20$353,999 New 494-char remark
Show marketing remark (494 chars)
The Hendrix - This single-level home features a modern, low-maintenance layout, with an open-concept floorplan and inviting covered patio perfect for entertaining. Three secondary bedrooms are located off the foyer, with a convenient flex space near the main living area ready to be used as a studio or home office. The luxe owner's suite is tucked into a private corner at the back of the home. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $1,364 · $114/mo
- Projected year-2 tax
- $5,142 · $429/mo
- Expected delta
- +$3,778/yr (+$315/mo · 277.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,925
- − Mortgage interest
- −$15,740
- − Property taxes
- −$1,364
- − Insurance
- −$1,405
- − Repairs & maintenance
- −$1,994
- − Management
- −$1,994
- − HOA
- −$384
- − Depreciation
- −$8,175
- Taxable loss
- −$6,131
- Est. tax savings @ 24.0%
- +$1,471
- After-tax cash flow
- $326/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- New Braunfels ISD
- NCES district ID
- 4832370
- Math proficiency
- 47% ▼ -10.00%
- Reading proficiency
- 53% ▼ -2.00%
- Median HH income
- $60,945
- Composite
- 43.81/100
- National rank
- #2931
- State rank
- #157 of 826 in TX
Livability — New Braunfels
- Score
- 83/100
- State rank
- #9
- US rank
- #925
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Braunfels, TX
- County
- Comal County · 206,262 people
- City population
- 144,962
- Metro
- San Antonio-New Braunfels, TX
- Population (ZIP)
- 104,009
- Household income
- $83,064
- Rent vs Own
- Severe rent burden
- 2912.0
Population outlook (Guadalupe County) Hauer SSP2
- Today (2025)
- 196,854 people
- By 2030
- 220,210 · +11.9%
- By 2040
- 268,004 · +36.1%
- By 2050
- 316,333 · +60.7%
- By 2075
- 434,747 · +120.8%
- By 2100
- 520,447 · +164.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (58%)
- Race & ethnicity
- White 58% Hispanic / Latino 37% Two or more races 19% Black 2%
- Hispanic origin (detail)
- Mexican 32%
- Common ancestry
- Romanian 2% Lithuanian 2% Slovak 2%
- Foreign-born
- 7% · Canada
- Languages at home
- 78% English-only · Spanish 20% German/W. Germanic 1%
Political lean MEDSL · Guadalupe
- 2024 margin
- Strong R (+29.5) · D 34.8% · R 64.3%
- 2008→2024 swing
- +1.5pp toward D · 2008: -31.0pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+24.2 2016: R+31.8 2012: R+35.1 2008: R+31.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -190.61%
- Current HPI
- 173.7128
- Rent YoY
- ▼ -1.97%
- Metro
- San Antonio-New Braunfels, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-20.6% since first listed23 events — show timeline
- 2026-05-02 Pending — LERA
- 2026-04-29 Price Changed $280,999 LERA
- 2026-04-10 Price Changed $290,999 LERA
- 2026-04-09 Price Changed $295,999 LERA
- 2026-04-02 Price Changed $300,999 LERA
- 2026-03-25 Price Changed $311,999 LERA
- 2026-03-24 Price Changed $313,999 LERA
- 2026-03-18 Price Changed $321,999 LERA
- 2026-03-17 Price Changed $365,999 LERA
- 2026-03-12 Price Changed $320,999 LERA
- 2026-03-06 Price Changed $317,999 LERA
- 2026-03-05 Price Changed $304,999 LERA
- 2026-03-04 Price Changed $305,999 LERA
- 2026-02-24 Price Changed $307,999 LERA
- 2026-02-17 Price Changed $309,999 LERA
- 2026-02-11 Price Changed $315,999 LERA
- 2026-02-06 Price Changed $372,999 LERA
- 2026-02-04 Price Changed $327,999 LERA
- 2026-01-27 Price Changed $372,999 LERA
- 2026-01-21 Price Changed $317,999 LERA
- 2026-01-13 Price Changed $318,999 LERA
- 2025-11-18 Price Changed $378,999 LERA
- 2025-10-20 Listed $353,999 LERA
Property tax history
+113.7%/yrLatest (2026): $1,364 · +1038.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…